{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282103","national_id":"00282103","name":"Modřice","currency_code":"CZK","history_path":"/data/municipal-history/00282103.json"},"series":[{"year":2010,"revenue_approved":57126200.0,"revenue_adjusted":67592600.0,"revenue_actual":65356230.0,"expense_approved":88888300.0,"expense_adjusted":69594300.0,"expense_actual":65061210.0,"tax_revenue":52144090.0,"nontax_revenue":9159600.0,"capital_revenue":270200.0,"transfer_revenue":3782340.0,"current_expense":39958670.0,"capital_expense":25102540.0,"budget_balance":295020.0,"cash_current":51542540.0,"cash_previous":54092110.0,"population_mid_year":4409,"expense_per_capita":14756.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":66963600.0,"revenue_adjusted":65970200.0,"revenue_actual":64993293.73,"expense_approved":109839100.0,"expense_adjusted":86847700.0,"expense_actual":84221787.02,"tax_revenue":50532641.04,"nontax_revenue":10060503.0,"capital_revenue":582000.0,"transfer_revenue":3818149.69,"current_expense":42246150.65,"capital_expense":41975636.37,"budget_balance":-19228493.29,"cash_current":29864364.56,"cash_previous":51542544.55,"population_mid_year":4694,"expense_per_capita":17942.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":67303000.0,"revenue_adjusted":73103300.0,"revenue_actual":70350172.77,"expense_approved":87836800.0,"expense_adjusted":73365600.0,"expense_actual":68668879.03,"tax_revenue":54187558.02,"nontax_revenue":11504554.35,"capital_revenue":992624.0,"transfer_revenue":3665436.4,"current_expense":43669910.64,"capital_expense":24998968.39,"budget_balance":1681293.74,"cash_current":28092325.6,"cash_previous":29864364.56,"population_mid_year":4758,"expense_per_capita":14432.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":80605000.0,"revenue_adjusted":85413300.0,"revenue_actual":82608223.76,"expense_approved":140537100.0,"expense_adjusted":120040000.0,"expense_actual":114395580.0,"tax_revenue":64912080.15,"nontax_revenue":13784729.61,"capital_revenue":1946444.0,"transfer_revenue":1964970.0,"current_expense":46756263.29,"capital_expense":67639316.71,"budget_balance":-31787356.24,"cash_current":22891499.46,"cash_previous":28092325.6,"population_mid_year":4862,"expense_per_capita":23528.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":81671000.0,"revenue_adjusted":99937900.0,"revenue_actual":94232955.81,"expense_approved":103835400.0,"expense_adjusted":103897100.0,"expense_actual":94762420.18,"tax_revenue":68640112.15,"nontax_revenue":14521013.76,"capital_revenue":837610.0,"transfer_revenue":10234219.9,"current_expense":56196274.27,"capital_expense":38566145.91,"budget_balance":-529464.37,"cash_current":30998523.26,"cash_previous":22891499.46,"population_mid_year":4915,"expense_per_capita":19280.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":88594900.0,"revenue_adjusted":95521900.0,"revenue_actual":91635409.79,"expense_approved":85140100.0,"expense_adjusted":80298900.0,"expense_actual":68620814.97,"tax_revenue":70663323.45,"nontax_revenue":18640686.34,"capital_revenue":425000.0,"transfer_revenue":1906400.0,"current_expense":57460239.58,"capital_expense":11160575.39,"budget_balance":23014594.82,"cash_current":48128692.14,"cash_previous":30998523.26,"population_mid_year":5024,"expense_per_capita":13658.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":89585100.0,"revenue_adjusted":103854600.0,"revenue_actual":101051500.09,"expense_approved":92531100.0,"expense_adjusted":89801700.0,"expense_actual":76046960.19,"tax_revenue":82648323.29,"nontax_revenue":16056858.0,"capital_revenue":112184.0,"transfer_revenue":2234134.8,"current_expense":59161853.21,"capital_expense":16885106.98,"budget_balance":25004539.9,"cash_current":69345788.55,"cash_previous":48128692.14,"population_mid_year":5154,"expense_per_capita":14754.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":106061200.0,"revenue_adjusted":118413600.0,"revenue_actual":115687148.64,"expense_approved":152128800.0,"expense_adjusted":95996400.0,"expense_actual":81613347.69,"tax_revenue":94021951.71,"nontax_revenue":17609843.35,"capital_revenue":319300.0,"transfer_revenue":3736053.58,"current_expense":64251630.12,"capital_expense":17361717.57,"budget_balance":34073800.95,"cash_current":101015516.95,"cash_previous":69345788.55,"population_mid_year":5224,"expense_per_capita":15622.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":119282700.0,"revenue_adjusted":129999100.0,"revenue_actual":124465185.91,"expense_approved":195819900.0,"expense_adjusted":120615100.0,"expense_actual":109161528.24,"tax_revenue":100959439.7,"nontax_revenue":16235102.71,"capital_revenue":1148508.0,"transfer_revenue":6122135.5,"current_expense":69424165.9,"capital_expense":39737362.34,"budget_balance":15303657.67,"cash_current":114531158.27,"cash_previous":101015516.95,"population_mid_year":5290,"expense_per_capita":20635.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":131522200.0,"revenue_adjusted":136384100.0,"revenue_actual":129747704.17,"expense_approved":301433100.0,"expense_adjusted":257434600.0,"expense_actual":241532158.13,"tax_revenue":108569937.77,"nontax_revenue":15597226.23,"capital_revenue":135975.57,"transfer_revenue":5444564.6,"current_expense":75854153.52,"capital_expense":165678004.61,"budget_balance":-111784453.96,"cash_current":78617110.91,"cash_previous":114531158.27,"population_mid_year":5327,"expense_per_capita":45341.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":154797100.0,"revenue_adjusted":156348300.0,"revenue_actual":153246614.08,"expense_approved":202158900.0,"expense_adjusted":185185100.0,"expense_actual":167404477.69,"tax_revenue":122382963.65,"nontax_revenue":19150060.42,"capital_revenue":724300.0,"transfer_revenue":10989290.01,"current_expense":85498759.59,"capital_expense":81905718.1,"budget_balance":-14157863.61,"cash_current":58213658.66,"cash_previous":78617110.91,"population_mid_year":5377,"expense_per_capita":31133.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":156745000.0,"revenue_adjusted":177090100.0,"revenue_actual":171152831.4,"expense_approved":164715600.0,"expense_adjusted":170352300.0,"expense_actual":148473919.34,"tax_revenue":129873142.81,"nontax_revenue":20193267.13,"capital_revenue":15000.0,"transfer_revenue":21071421.46,"current_expense":89810196.25,"capital_expense":58663723.09,"budget_balance":22678912.06,"cash_current":69997813.6,"cash_previous":58213658.66,"population_mid_year":5238,"expense_per_capita":28345.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":155065800.0,"revenue_adjusted":182838300.0,"revenue_actual":179104645.2,"expense_approved":192966800.0,"expense_adjusted":190744300.0,"expense_actual":150703444.89,"tax_revenue":148337601.85,"nontax_revenue":25100290.86,"capital_revenue":500000.0,"transfer_revenue":5166752.49,"current_expense":107708966.19,"capital_expense":42994478.7,"budget_balance":28401200.31,"cash_current":89583905.3,"cash_previous":69997813.6,"population_mid_year":5514,"expense_per_capita":27331.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":183148000.0,"revenue_adjusted":206481200.0,"revenue_actual":201972547.68,"expense_approved":239537500.0,"expense_adjusted":231300900.0,"expense_actual":183554475.29,"tax_revenue":170910912.42,"nontax_revenue":24900002.26,"capital_revenue":108920.0,"transfer_revenue":6052713.0,"current_expense":111652667.15,"capital_expense":71901808.14,"budget_balance":18418072.39,"cash_current":129948981.91,"cash_previous":89583905.3,"population_mid_year":5611,"expense_per_capita":32713.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":198868000.0,"revenue_adjusted":234514600.0,"revenue_actual":230833721.3,"expense_approved":254982300.0,"expense_adjusted":234890100.0,"expense_actual":197845837.61,"tax_revenue":188585108.16,"nontax_revenue":35409841.14,"capital_revenue":3338148.0,"transfer_revenue":3500624.0,"current_expense":123187825.93,"capital_expense":74658011.68,"budget_balance":32987883.69,"cash_current":155632826.3,"cash_previous":129948981.91,"population_mid_year":5605,"expense_per_capita":35298.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":225037900.0,"revenue_adjusted":241035300.0,"revenue_actual":230157085.72,"expense_approved":313364900.0,"expense_adjusted":235907300.0,"expense_actual":184543493.17,"tax_revenue":190468265.09,"nontax_revenue":31813979.24,"capital_revenue":650000.0,"transfer_revenue":7224841.39,"current_expense":127713215.65,"capital_expense":56830277.52,"budget_balance":45613592.55,"cash_current":196768953.06,"cash_previous":155632826.3,"population_mid_year":5668,"expense_per_capita":32558.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}