{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282057","national_id":"00282057","name":"Malhostovice","currency_code":"CZK","history_path":"/data/municipal-history/00282057.json"},"series":[{"year":2010,"revenue_approved":13645900.0,"revenue_adjusted":15996000.0,"revenue_actual":16350900.0,"expense_approved":8195400.0,"expense_adjusted":10545500.0,"expense_actual":9475830.0,"tax_revenue":7040360.0,"nontax_revenue":3067690.0,"capital_revenue":52000.0,"transfer_revenue":6190850.0,"current_expense":7631200.0,"capital_expense":1844630.0,"budget_balance":6875070.0,"cash_current":4644070.0,"cash_previous":3219370.0,"population_mid_year":890,"expense_per_capita":10647.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8440600.0,"revenue_adjusted":9861100.0,"revenue_actual":9848171.09,"expense_approved":8440600.0,"expense_adjusted":10570500.0,"expense_actual":10509999.42,"tax_revenue":7308823.49,"nontax_revenue":1590938.6,"capital_revenue":12150.0,"transfer_revenue":936259.0,"current_expense":7667016.21,"capital_expense":2842983.21,"budget_balance":-661828.33,"cash_current":3982244.72,"cash_previous":4644073.05,"population_mid_year":917,"expense_per_capita":11461.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8750000.0,"revenue_adjusted":24794800.0,"revenue_actual":24627811.98,"expense_approved":8750000.0,"expense_adjusted":24914800.0,"expense_actual":24825111.7,"tax_revenue":7323126.17,"nontax_revenue":1782931.81,"capital_revenue":40850.0,"transfer_revenue":15480904.0,"current_expense":22047221.11,"capital_expense":2777890.59,"budget_balance":-197299.72,"cash_current":3816503.53,"cash_previous":3982244.72,"population_mid_year":934,"expense_per_capita":26579.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9750000.0,"revenue_adjusted":11494200.0,"revenue_actual":11635838.52,"expense_approved":9750000.0,"expense_adjusted":11494200.0,"expense_actual":11122703.66,"tax_revenue":8815366.85,"nontax_revenue":2487472.67,"capital_revenue":126200.0,"transfer_revenue":206799.0,"current_expense":9832840.93,"capital_expense":1289862.73,"budget_balance":513134.86,"cash_current":4323890.65,"cash_previous":3816503.53,"population_mid_year":948,"expense_per_capita":11732.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10894000.0,"revenue_adjusted":14060400.0,"revenue_actual":14055832.96,"expense_approved":10894000.0,"expense_adjusted":14060400.0,"expense_actual":11933124.29,"tax_revenue":9844153.55,"nontax_revenue":2631617.68,"capital_revenue":19800.0,"transfer_revenue":1560261.73,"current_expense":11376516.36,"capital_expense":556607.93,"budget_balance":2122708.67,"cash_current":6427988.01,"cash_previous":4323890.65,"population_mid_year":959,"expense_per_capita":12443.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11748700.0,"revenue_adjusted":13463200.0,"revenue_actual":13439145.45,"expense_approved":11748700.0,"expense_adjusted":13463200.0,"expense_actual":11804967.71,"tax_revenue":10326178.79,"nontax_revenue":2174468.66,"capital_revenue":0.0,"transfer_revenue":938498.0,"current_expense":9349545.34,"capital_expense":2455422.37,"budget_balance":1634177.74,"cash_current":8202567.57,"cash_previous":6427988.01,"population_mid_year":964,"expense_per_capita":12245.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12514000.0,"revenue_adjusted":16848000.0,"revenue_actual":16792022.94,"expense_approved":12514000.0,"expense_adjusted":18676600.0,"expense_actual":18079793.09,"tax_revenue":11108496.1,"nontax_revenue":1979087.96,"capital_revenue":12000.0,"transfer_revenue":3692438.88,"current_expense":10780399.21,"capital_expense":7299393.88,"budget_balance":-1287770.15,"cash_current":7103403.18,"cash_previous":8202567.57,"population_mid_year":957,"expense_per_capita":18892.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12767300.0,"revenue_adjusted":15973300.0,"revenue_actual":15486809.26,"expense_approved":12767300.0,"expense_adjusted":15973300.0,"expense_actual":13972149.09,"tax_revenue":12283730.8,"nontax_revenue":2089997.86,"capital_revenue":0.0,"transfer_revenue":1113080.6,"current_expense":10845931.83,"capital_expense":3126217.26,"budget_balance":1514660.17,"cash_current":8540540.54,"cash_previous":7103403.18,"population_mid_year":969,"expense_per_capita":14419.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13365000.0,"revenue_adjusted":22347400.0,"revenue_actual":21946727.36,"expense_approved":13365000.0,"expense_adjusted":22347400.0,"expense_actual":18104716.1,"tax_revenue":13518898.54,"nontax_revenue":1862085.77,"capital_revenue":14000.0,"transfer_revenue":6551743.05,"current_expense":11474778.07,"capital_expense":6629938.03,"budget_balance":3842011.26,"cash_current":12264715.15,"cash_previous":8540540.54,"population_mid_year":965,"expense_per_capita":18761.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16577400.0,"revenue_adjusted":23215300.0,"revenue_actual":21391016.4,"expense_approved":19609100.0,"expense_adjusted":23215300.0,"expense_actual":23140169.2,"tax_revenue":14464223.88,"nontax_revenue":1983951.5,"capital_revenue":0.0,"transfer_revenue":4942841.02,"current_expense":10945262.04,"capital_expense":12194907.16,"budget_balance":-1749152.8,"cash_current":10509373.93,"cash_previous":12264715.15,"population_mid_year":983,"expense_per_capita":23540.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17672100.0,"revenue_adjusted":20624500.0,"revenue_actual":18833806.93,"expense_approved":17672100.0,"expense_adjusted":20624500.0,"expense_actual":13981756.07,"tax_revenue":13856793.0,"nontax_revenue":2438068.95,"capital_revenue":0.0,"transfer_revenue":2538944.98,"current_expense":12101091.24,"capital_expense":1880664.83,"budget_balance":4852050.86,"cash_current":15452165.65,"cash_previous":10509373.93,"population_mid_year":988,"expense_per_capita":14151.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17185000.0,"revenue_adjusted":26220400.0,"revenue_actual":23363920.58,"expense_approved":17185000.0,"expense_adjusted":26220400.0,"expense_actual":20987410.84,"tax_revenue":15558019.26,"nontax_revenue":2126222.05,"capital_revenue":0.0,"transfer_revenue":5679679.27,"current_expense":16479763.31,"capital_expense":4507647.53,"budget_balance":2376509.74,"cash_current":19844977.98,"cash_previous":15452165.65,"population_mid_year":992,"expense_per_capita":21156.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18603600.0,"revenue_adjusted":29689000.0,"revenue_actual":25997461.15,"expense_approved":18603600.0,"expense_adjusted":29689000.0,"expense_actual":28281315.89,"tax_revenue":17757133.32,"nontax_revenue":1559020.24,"capital_revenue":65000.0,"transfer_revenue":6616307.59,"current_expense":16061453.05,"capital_expense":12219862.84,"budget_balance":-2283854.74,"cash_current":15546198.45,"cash_previous":19844977.98,"population_mid_year":983,"expense_per_capita":28770.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29995900.0,"revenue_adjusted":34392600.0,"revenue_actual":25300225.2,"expense_approved":29995900.0,"expense_adjusted":34392600.0,"expense_actual":28155194.28,"tax_revenue":19795159.14,"nontax_revenue":1825322.56,"capital_revenue":161056.0,"transfer_revenue":3518687.5,"current_expense":15565731.83,"capital_expense":12589462.45,"budget_balance":-2854969.08,"cash_current":12686012.06,"cash_previous":15546198.45,"population_mid_year":1015,"expense_per_capita":27739.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22296700.0,"revenue_adjusted":29754300.0,"revenue_actual":29406867.97,"expense_approved":22296700.0,"expense_adjusted":29754300.0,"expense_actual":24946072.96,"tax_revenue":20814418.4,"nontax_revenue":2080049.41,"capital_revenue":0.0,"transfer_revenue":6512400.16,"current_expense":17027003.55,"capital_expense":7919069.41,"budget_balance":4460795.01,"cash_current":16646506.97,"cash_previous":12686012.06,"population_mid_year":1032,"expense_per_capita":24172.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23390100.0,"revenue_adjusted":32031500.0,"revenue_actual":28020783.62,"expense_approved":23390100.0,"expense_adjusted":33945000.0,"expense_actual":33784376.83,"tax_revenue":21890360.65,"nontax_revenue":1898802.46,"capital_revenue":0.0,"transfer_revenue":4231620.51,"current_expense":16961416.21,"capital_expense":16822960.62,"budget_balance":-5763593.21,"cash_current":10814418.04,"cash_previous":16646506.97,"population_mid_year":1012,"expense_per_capita":33383.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}