{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281999","national_id":"00281999","name":"Lelekovice","currency_code":"CZK","history_path":"/data/municipal-history/00281999.json"},"series":[{"year":2010,"revenue_approved":15465000.0,"revenue_adjusted":17451600.0,"revenue_actual":16507620.0,"expense_approved":35465000.0,"expense_adjusted":37451600.0,"expense_actual":9560390.0,"tax_revenue":13377950.0,"nontax_revenue":1878110.0,"capital_revenue":77600.0,"transfer_revenue":1173960.0,"current_expense":8527520.0,"capital_expense":1032870.0,"budget_balance":6947230.0,"cash_current":16388490.0,"cash_previous":9441210.0,"population_mid_year":1747,"expense_per_capita":5472.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16100000.0,"revenue_adjusted":53466900.0,"revenue_actual":52922905.25,"expense_approved":36100000.0,"expense_adjusted":73466900.0,"expense_actual":46436489.74,"tax_revenue":13225672.04,"nontax_revenue":2964315.86,"capital_revenue":41200.0,"transfer_revenue":36691717.35,"current_expense":4019110.12,"capital_expense":42417379.62,"budget_balance":6486415.51,"cash_current":37874905.73,"cash_previous":16388490.22,"population_mid_year":1777,"expense_per_capita":26131.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16070000.0,"revenue_adjusted":53485900.0,"revenue_actual":51725603.07,"expense_approved":36070000.0,"expense_adjusted":73485900.0,"expense_actual":54306172.79,"tax_revenue":14118523.79,"nontax_revenue":2053084.25,"capital_revenue":30000.0,"transfer_revenue":35523995.03,"current_expense":-1423771.9,"capital_expense":55729944.69,"budget_balance":-2580569.72,"cash_current":40985004.43,"cash_previous":42874905.73,"population_mid_year":1806,"expense_per_capita":30069.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15680000.0,"revenue_adjusted":26967200.0,"revenue_actual":26390219.13,"expense_approved":40680000.0,"expense_adjusted":51967200.0,"expense_actual":21256158.53,"tax_revenue":17887977.46,"nontax_revenue":1655943.7,"capital_revenue":789636.0,"transfer_revenue":6056661.97,"current_expense":9324381.97,"capital_expense":11931776.56,"budget_balance":5134060.6,"cash_current":46119065.03,"cash_previous":40985004.43,"population_mid_year":1823,"expense_per_capita":11659.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17806000.0,"revenue_adjusted":24582600.0,"revenue_actual":23386286.24,"expense_approved":45806000.0,"expense_adjusted":52582600.0,"expense_actual":15815730.31,"tax_revenue":19407561.41,"nontax_revenue":2488715.63,"capital_revenue":67709.2,"transfer_revenue":1422300.0,"current_expense":13136639.19,"capital_expense":2679091.12,"budget_balance":7570555.93,"cash_current":53689620.96,"cash_previous":46119065.03,"population_mid_year":1840,"expense_per_capita":8595.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19228000.0,"revenue_adjusted":41776800.0,"revenue_actual":40972476.79,"expense_approved":45174000.0,"expense_adjusted":67722800.0,"expense_actual":43878538.73,"tax_revenue":20530472.35,"nontax_revenue":3015604.34,"capital_revenue":510000.0,"transfer_revenue":16916400.1,"current_expense":12540434.13,"capital_expense":31338104.6,"budget_balance":-2906061.94,"cash_current":50800222.58,"cash_previous":53689620.96,"population_mid_year":1828,"expense_per_capita":24003.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24758000.0,"revenue_adjusted":27643100.0,"revenue_actual":27543119.73,"expense_approved":63191000.0,"expense_adjusted":66076100.0,"expense_actual":29008932.21,"tax_revenue":22872019.92,"nontax_revenue":2981074.53,"capital_revenue":178400.0,"transfer_revenue":1511625.28,"current_expense":11456621.76,"capital_expense":17552310.45,"budget_balance":-1465812.48,"cash_current":53104875.98,"cash_previous":50800222.58,"population_mid_year":1841,"expense_per_capita":15757.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":27785000.0,"revenue_adjusted":33348900.0,"revenue_actual":32982181.24,"expense_approved":66740000.0,"expense_adjusted":72303900.0,"expense_actual":43940852.68,"tax_revenue":22643519.34,"nontax_revenue":3433353.16,"capital_revenue":84400.0,"transfer_revenue":6820908.74,"current_expense":15558992.37,"capital_expense":28381860.31,"budget_balance":-10958671.44,"cash_current":42709947.32,"cash_previous":53104875.98,"population_mid_year":1850,"expense_per_capita":23751.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28051000.0,"revenue_adjusted":39254400.0,"revenue_actual":39046507.14,"expense_approved":47804000.0,"expense_adjusted":62507400.0,"expense_actual":31794386.01,"tax_revenue":25355907.48,"nontax_revenue":3652127.66,"capital_revenue":170400.0,"transfer_revenue":9868072.0,"current_expense":17420834.44,"capital_expense":14373551.57,"budget_balance":7252121.13,"cash_current":49963766.93,"cash_previous":42709947.32,"population_mid_year":1867,"expense_per_capita":17029.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28828000.0,"revenue_adjusted":32459100.0,"revenue_actual":33265101.76,"expense_approved":64046000.0,"expense_adjusted":70331100.0,"expense_actual":38343054.37,"tax_revenue":27417181.71,"nontax_revenue":3956811.0,"capital_revenue":100000.0,"transfer_revenue":1791109.05,"current_expense":26570187.95,"capital_expense":11772866.42,"budget_balance":-5077952.61,"cash_current":44888523.32,"cash_previous":49963766.93,"population_mid_year":1887,"expense_per_capita":20319.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31050000.0,"revenue_adjusted":45279532.56,"revenue_actual":50890843.71,"expense_approved":55367000.0,"expense_adjusted":72113513.42,"expense_actual":51716639.39,"tax_revenue":26632100.1,"nontax_revenue":4081778.85,"capital_revenue":6116862.2,"transfer_revenue":14060102.56,"current_expense":24439233.32,"capital_expense":27277406.07,"budget_balance":-825795.68,"cash_current":47370397.94,"cash_previous":44888523.32,"population_mid_year":1918,"expense_per_capita":26963.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27391000.0,"revenue_adjusted":39876990.0,"revenue_actual":44436648.35,"expense_approved":58966000.0,"expense_adjusted":71451990.0,"expense_actual":58362144.16,"tax_revenue":30875018.02,"nontax_revenue":4567856.06,"capital_revenue":2770917.7,"transfer_revenue":6222856.57,"current_expense":27412191.7,"capital_expense":30949952.46,"budget_balance":-13925495.81,"cash_current":49060819.31,"cash_previous":47370397.94,"population_mid_year":1886,"expense_per_capita":30944.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32932000.0,"revenue_adjusted":37603000.0,"revenue_actual":42519823.17,"expense_approved":58553000.0,"expense_adjusted":71203000.0,"expense_actual":61420329.55,"tax_revenue":34662495.64,"nontax_revenue":5712285.84,"capital_revenue":660167.0,"transfer_revenue":1484874.69,"current_expense":26558449.97,"capital_expense":34861879.58,"budget_balance":-18900506.38,"cash_current":48148527.22,"cash_previous":49060819.31,"population_mid_year":1917,"expense_per_capita":32039.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":44011000.0,"revenue_adjusted":49511800.0,"revenue_actual":52776308.39,"expense_approved":69022000.0,"expense_adjusted":84822800.0,"expense_actual":81259113.97,"tax_revenue":39272794.23,"nontax_revenue":7417093.16,"capital_revenue":1924900.0,"transfer_revenue":4161521.0,"current_expense":27934494.35,"capital_expense":53324619.62,"budget_balance":-28482805.58,"cash_current":18177823.43,"cash_previous":48148527.22,"population_mid_year":1939,"expense_per_capita":41907.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48838000.0,"revenue_adjusted":65797000.0,"revenue_actual":69864681.1,"expense_approved":36626000.0,"expense_adjusted":53585000.0,"expense_actual":49262038.03,"tax_revenue":50531742.24,"nontax_revenue":7718248.86,"capital_revenue":10184775.0,"transfer_revenue":1429915.0,"current_expense":37293659.93,"capital_expense":11968378.1,"budget_balance":20602643.07,"cash_current":35512731.03,"cash_previous":18177823.43,"population_mid_year":2020,"expense_per_capita":24387.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":52687000.0,"revenue_adjusted":58053600.0,"revenue_actual":61185818.3,"expense_approved":50510000.0,"expense_adjusted":58876600.0,"expense_actual":51467727.83,"tax_revenue":48728166.32,"nontax_revenue":7458761.52,"capital_revenue":1705016.65,"transfer_revenue":3293873.81,"current_expense":34965862.04,"capital_expense":16501865.79,"budget_balance":9718090.47,"cash_current":44389113.58,"cash_previous":35512731.03,"population_mid_year":2016,"expense_per_capita":25529.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}