{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281883","national_id":"00281883","name":"Jinačovice","currency_code":"CZK","history_path":"/data/municipal-history/00281883.json"},"series":[{"year":2010,"revenue_approved":62496100.0,"revenue_adjusted":67274600.0,"revenue_actual":67129130.0,"expense_approved":73775500.0,"expense_adjusted":78554000.0,"expense_actual":74097940.0,"tax_revenue":5261130.0,"nontax_revenue":654190.0,"capital_revenue":3935310.0,"transfer_revenue":57278500.0,"current_expense":6698040.0,"capital_expense":67399900.0,"budget_balance":-6968810.0,"cash_current":4310560.0,"cash_previous":3276240.0,"population_mid_year":603,"expense_per_capita":122882.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6741800.0,"revenue_adjusted":12582200.0,"revenue_actual":12306521.23,"expense_approved":10739800.0,"expense_adjusted":16580200.0,"expense_actual":10654298.96,"tax_revenue":5670304.27,"nontax_revenue":889058.88,"capital_revenue":5329517.0,"transfer_revenue":417641.08,"current_expense":6375585.04,"capital_expense":4278713.92,"budget_balance":1652222.27,"cash_current":5650997.77,"cash_previous":4310559.78,"population_mid_year":612,"expense_per_capita":17408.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7105300.0,"revenue_adjusted":7444200.0,"revenue_actual":7679741.62,"expense_approved":12425300.0,"expense_adjusted":12764200.0,"expense_actual":11834399.0,"tax_revenue":6342131.54,"nontax_revenue":900672.88,"capital_revenue":55210.2,"transfer_revenue":381727.0,"current_expense":6462850.91,"capital_expense":5371548.09,"budget_balance":-4154657.38,"cash_current":1167329.49,"cash_previous":5650997.77,"population_mid_year":621,"expense_per_capita":19057.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6854000.0,"revenue_adjusted":10614200.0,"revenue_actual":11023650.81,"expense_approved":7824000.0,"expense_adjusted":13253200.0,"expense_actual":12142196.73,"tax_revenue":6499834.6,"nontax_revenue":1004747.25,"capital_revenue":4180.0,"transfer_revenue":3514888.96,"current_expense":6066737.96,"capital_expense":6075458.77,"budget_balance":-1118545.92,"cash_current":1521594.25,"cash_previous":1167329.49,"population_mid_year":643,"expense_per_capita":18883.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7545200.0,"revenue_adjusted":14879500.0,"revenue_actual":15280408.92,"expense_approved":7914200.0,"expense_adjusted":15248500.0,"expense_actual":13631209.88,"tax_revenue":6941813.98,"nontax_revenue":976979.26,"capital_revenue":3827167.0,"transfer_revenue":3534448.68,"current_expense":8274453.68,"capital_expense":5356756.2,"budget_balance":1649199.04,"cash_current":2040421.17,"cash_previous":1521594.25,"population_mid_year":660,"expense_per_capita":20653.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8010400.0,"revenue_adjusted":27877300.0,"revenue_actual":28201919.22,"expense_approved":9397400.0,"expense_adjusted":29257600.0,"expense_actual":14361828.92,"tax_revenue":7161186.46,"nontax_revenue":2902876.0,"capital_revenue":16598016.0,"transfer_revenue":1539840.76,"current_expense":7162306.97,"capital_expense":7199521.95,"budget_balance":13840090.3,"cash_current":15229896.68,"cash_previous":2040421.17,"population_mid_year":681,"expense_per_capita":21089.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11769500.0,"revenue_adjusted":13303100.0,"revenue_actual":14017509.45,"expense_approved":14029000.0,"expense_adjusted":15562600.0,"expense_actual":12025499.69,"tax_revenue":11108664.17,"nontax_revenue":1963275.28,"capital_revenue":48720.0,"transfer_revenue":896850.0,"current_expense":10062628.09,"capital_expense":1962871.6,"budget_balance":1992009.76,"cash_current":16549930.51,"cash_previous":15229896.68,"population_mid_year":703,"expense_per_capita":17105.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9251200.0,"revenue_adjusted":10603500.0,"revenue_actual":10978404.68,"expense_approved":12754200.0,"expense_adjusted":24719500.0,"expense_actual":20771222.73,"tax_revenue":8782465.12,"nontax_revenue":867499.56,"capital_revenue":78045.0,"transfer_revenue":1250395.0,"current_expense":6839610.58,"capital_expense":13931612.15,"budget_balance":-9792818.05,"cash_current":6062595.18,"cash_previous":16549930.51,"population_mid_year":740,"expense_per_capita":28069.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10603600.0,"revenue_adjusted":11590500.0,"revenue_actual":11959988.93,"expense_approved":12966600.0,"expense_adjusted":15853500.0,"expense_actual":8233841.17,"tax_revenue":9890835.88,"nontax_revenue":1255121.05,"capital_revenue":176203.0,"transfer_revenue":637829.0,"current_expense":6564831.05,"capital_expense":1669010.12,"budget_balance":3726147.76,"cash_current":9070438.85,"cash_previous":6062595.18,"population_mid_year":756,"expense_per_capita":10891.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11926900.0,"revenue_adjusted":14816700.0,"revenue_actual":15543252.2,"expense_approved":19165900.0,"expense_adjusted":23135700.0,"expense_actual":19324589.64,"tax_revenue":11245364.32,"nontax_revenue":1738347.88,"capital_revenue":581675.0,"transfer_revenue":1977865.0,"current_expense":6854774.9,"capital_expense":12469814.74,"budget_balance":-3781337.44,"cash_current":4787510.12,"cash_previous":9070438.85,"population_mid_year":772,"expense_per_capita":25031.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12572500.0,"revenue_adjusted":29065000.0,"revenue_actual":27752155.32,"expense_approved":15800600.0,"expense_adjusted":31908100.0,"expense_actual":24489741.96,"tax_revenue":10413651.31,"nontax_revenue":1341813.01,"capital_revenue":0.0,"transfer_revenue":15996691.0,"current_expense":7045522.98,"capital_expense":17444218.98,"budget_balance":3262413.36,"cash_current":7472483.48,"cash_previous":4787510.12,"population_mid_year":769,"expense_per_capita":31846.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11608900.0,"revenue_adjusted":22828500.0,"revenue_actual":24903429.93,"expense_approved":17230900.0,"expense_adjusted":44600500.0,"expense_actual":35006608.44,"tax_revenue":11773100.51,"nontax_revenue":1099961.55,"capital_revenue":347536.0,"transfer_revenue":11682831.87,"current_expense":8383487.5,"capital_expense":26623120.94,"budget_balance":-10103178.51,"cash_current":11715704.97,"cash_previous":7472483.48,"population_mid_year":764,"expense_per_capita":45820.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12242100.0,"revenue_adjusted":14706200.0,"revenue_actual":17303040.65,"expense_approved":20442100.0,"expense_adjusted":18906200.0,"expense_actual":16493040.46,"tax_revenue":13543966.54,"nontax_revenue":1440936.84,"capital_revenue":132235.55,"transfer_revenue":2185901.72,"current_expense":10452038.29,"capital_expense":6041002.17,"budget_balance":810000.19,"cash_current":5755945.16,"cash_previous":11715704.97,"population_mid_year":780,"expense_per_capita":21144.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15528200.0,"revenue_adjusted":18690400.0,"revenue_actual":19820213.52,"expense_approved":17188200.0,"expense_adjusted":20350400.0,"expense_actual":15260237.58,"tax_revenue":15417717.98,"nontax_revenue":1142256.54,"capital_revenue":0.0,"transfer_revenue":3260239.0,"current_expense":9806829.69,"capital_expense":5453407.89,"budget_balance":4559975.94,"cash_current":7286561.1,"cash_previous":5755945.16,"population_mid_year":796,"expense_per_capita":19171.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16771300.0,"revenue_adjusted":22534500.0,"revenue_actual":23756705.6,"expense_approved":21371300.0,"expense_adjusted":27134500.0,"expense_actual":15366811.61,"tax_revenue":16542583.31,"nontax_revenue":2969274.29,"capital_revenue":0.0,"transfer_revenue":4244848.0,"current_expense":11125197.99,"capital_expense":4241613.62,"budget_balance":8389893.99,"cash_current":8833865.43,"cash_previous":7286561.1,"population_mid_year":802,"expense_per_capita":19160.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18303000.0,"revenue_adjusted":19504800.0,"revenue_actual":20746159.13,"expense_approved":22923000.0,"expense_adjusted":25874800.0,"expense_actual":23993967.42,"tax_revenue":17708525.36,"nontax_revenue":2066617.57,"capital_revenue":201248.0,"transfer_revenue":769768.2,"current_expense":14936776.73,"capital_expense":9057190.69,"budget_balance":-3247808.29,"cash_current":5008617.14,"cash_previous":8833865.43,"population_mid_year":807,"expense_per_capita":29732.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}