{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281859","national_id":"00281859","name":"Ivančice","currency_code":"CZK","history_path":"/data/municipal-history/00281859.json"},"series":[{"year":2010,"revenue_approved":171940500.0,"revenue_adjusted":197652500.0,"revenue_actual":202977040.0,"expense_approved":177940500.0,"expense_adjusted":203652500.0,"expense_actual":186131780.0,"tax_revenue":88967050.0,"nontax_revenue":9396860.0,"capital_revenue":1892180.0,"transfer_revenue":102720950.0,"current_expense":170451380.0,"capital_expense":15680400.0,"budget_balance":16845260.0,"cash_current":24526830.0,"cash_previous":15298530.0,"population_mid_year":9369,"expense_per_capita":19866.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":178788000.0,"revenue_adjusted":197535700.0,"revenue_actual":199361179.34,"expense_approved":193788000.0,"expense_adjusted":212535700.0,"expense_actual":187350167.46,"tax_revenue":89532048.08,"nontax_revenue":9756729.66,"capital_revenue":1494768.0,"transfer_revenue":98577633.6,"current_expense":168834382.5,"capital_expense":18515784.96,"budget_balance":12011011.88,"cash_current":28920782.67,"cash_previous":24526829.63,"population_mid_year":9555,"expense_per_capita":19607.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":113502200.0,"revenue_adjusted":125091800.0,"revenue_actual":136411740.5,"expense_approved":130802200.0,"expense_adjusted":248038600.0,"expense_actual":163885478.95,"tax_revenue":94482619.15,"nontax_revenue":11110055.26,"capital_revenue":1168576.0,"transfer_revenue":29650490.09,"current_expense":111743780.45,"capital_expense":52141698.5,"budget_balance":-27473738.45,"cash_current":39274054.76,"cash_previous":31144971.54,"population_mid_year":9543,"expense_per_capita":17173.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":126133900.0,"revenue_adjusted":141339200.0,"revenue_actual":153041745.71,"expense_approved":259820900.0,"expense_adjusted":275304000.0,"expense_actual":211858332.44,"tax_revenue":112492579.58,"nontax_revenue":10929485.4,"capital_revenue":5704560.1,"transfer_revenue":23915120.63,"current_expense":110012518.66,"capital_expense":101845813.78,"budget_balance":-58816586.73,"cash_current":55229947.54,"cash_previous":39274054.76,"population_mid_year":9575,"expense_per_capita":22126.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":136124700.0,"revenue_adjusted":156769700.0,"revenue_actual":165696001.72,"expense_approved":190835200.0,"expense_adjusted":211480200.0,"expense_actual":140153154.6,"tax_revenue":120893417.64,"nontax_revenue":12045597.93,"capital_revenue":618355.0,"transfer_revenue":32138631.15,"current_expense":110124576.06,"capital_expense":30028578.54,"budget_balance":25542847.12,"cash_current":72111490.9,"cash_previous":55229947.54,"population_mid_year":9620,"expense_per_capita":14568.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":172415000.0,"revenue_adjusted":188934900.0,"revenue_actual":194486963.42,"expense_approved":226535000.0,"expense_adjusted":243054900.0,"expense_actual":187231796.17,"tax_revenue":127025810.87,"nontax_revenue":14996135.66,"capital_revenue":851600.0,"transfer_revenue":51613416.89,"current_expense":123962776.19,"capital_expense":63269019.98,"budget_balance":7255167.25,"cash_current":71057709.33,"cash_previous":72111490.9,"population_mid_year":9633,"expense_per_capita":19436.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":155019900.0,"revenue_adjusted":182731400.0,"revenue_actual":187086235.47,"expense_approved":195569900.0,"expense_adjusted":236411400.0,"expense_actual":174302794.59,"tax_revenue":137185985.73,"nontax_revenue":14130232.4,"capital_revenue":2729248.0,"transfer_revenue":33040769.34,"current_expense":123733447.8,"capital_expense":50569346.79,"budget_balance":12783440.88,"cash_current":75363303.1,"cash_previous":71057709.33,"population_mid_year":9653,"expense_per_capita":18056.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":172023600.0,"revenue_adjusted":198258900.0,"revenue_actual":206782636.98,"expense_approved":234703600.0,"expense_adjusted":260938900.0,"expense_actual":183912568.84,"tax_revenue":153681312.12,"nontax_revenue":16005317.78,"capital_revenue":6260846.0,"transfer_revenue":30835161.08,"current_expense":151480700.81,"capital_expense":32431868.03,"budget_balance":22870068.14,"cash_current":91850201.7,"cash_previous":75363303.1,"population_mid_year":9693,"expense_per_capita":18973.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":198104000.0,"revenue_adjusted":210883700.0,"revenue_actual":213410918.44,"expense_approved":270784000.0,"expense_adjusted":290427700.0,"expense_actual":223429896.04,"tax_revenue":167383814.81,"nontax_revenue":14912072.58,"capital_revenue":2697787.0,"transfer_revenue":28417244.05,"current_expense":160708870.08,"capital_expense":62721025.96,"budget_balance":-10018977.6,"cash_current":73531656.06,"cash_previous":91850201.7,"population_mid_year":9719,"expense_per_capita":22988.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":230479700.0,"revenue_adjusted":254941900.0,"revenue_actual":252827493.66,"expense_approved":293862800.0,"expense_adjusted":316120100.0,"expense_actual":252884049.1,"tax_revenue":170464386.41,"nontax_revenue":17384760.54,"capital_revenue":876609.0,"transfer_revenue":64101737.71,"current_expense":174959259.42,"capital_expense":77924789.68,"budget_balance":-56555.44,"cash_current":65942930.34,"cash_previous":73531656.06,"population_mid_year":9737,"expense_per_capita":25971.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":235049700.0,"revenue_adjusted":244269700.0,"revenue_actual":251744826.8,"expense_approved":272966300.0,"expense_adjusted":339155400.0,"expense_actual":283555249.47,"tax_revenue":173392721.61,"nontax_revenue":20916305.0,"capital_revenue":890055.0,"transfer_revenue":56545745.19,"current_expense":173251322.93,"capital_expense":110303926.54,"budget_balance":-31810422.67,"cash_current":63888454.52,"cash_previous":65942930.34,"population_mid_year":9807,"expense_per_capita":28913.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":207673200.0,"revenue_adjusted":261788600.0,"revenue_actual":272873606.9,"expense_approved":223872100.0,"expense_adjusted":307938400.0,"expense_actual":241850177.45,"tax_revenue":192693965.98,"nontax_revenue":18046389.23,"capital_revenue":16502331.0,"transfer_revenue":45630920.69,"current_expense":176795725.36,"capital_expense":65054452.09,"budget_balance":31023429.45,"cash_current":90558598.62,"cash_previous":63888454.52,"population_mid_year":9730,"expense_per_capita":24856.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":248433700.0,"revenue_adjusted":310596800.0,"revenue_actual":309402163.47,"expense_approved":284506300.0,"expense_adjusted":380343700.0,"expense_actual":293075259.41,"tax_revenue":225641615.97,"nontax_revenue":20590627.71,"capital_revenue":5050047.6,"transfer_revenue":58119872.19,"current_expense":196056399.31,"capital_expense":97018860.1,"budget_balance":16326904.06,"cash_current":94861547.0,"cash_previous":90558598.62,"population_mid_year":9847,"expense_per_capita":29762.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":287006000.0,"revenue_adjusted":333245000.0,"revenue_actual":349580780.94,"expense_approved":344019600.0,"expense_adjusted":408251300.0,"expense_actual":309123896.59,"tax_revenue":247797781.21,"nontax_revenue":26263998.33,"capital_revenue":12330905.0,"transfer_revenue":63188096.4,"current_expense":226408550.76,"capital_expense":82715345.83,"budget_balance":40456884.35,"cash_current":121703445.02,"cash_previous":94861547.0,"population_mid_year":9952,"expense_per_capita":31061.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":328292400.0,"revenue_adjusted":326080900.0,"revenue_actual":336154975.45,"expense_approved":397252400.0,"expense_adjusted":429332900.0,"expense_actual":312429038.53,"tax_revenue":257421229.92,"nontax_revenue":33450095.93,"capital_revenue":3585893.8,"transfer_revenue":41697755.8,"current_expense":233627140.76,"capital_expense":78801897.77,"budget_balance":23725936.92,"cash_current":137864876.45,"cash_previous":121703445.02,"population_mid_year":9909,"expense_per_capita":31529.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":369417000.0,"revenue_adjusted":382253000.0,"revenue_actual":365753876.56,"expense_approved":443215900.0,"expense_adjusted":497019900.0,"expense_actual":396401736.59,"tax_revenue":263538793.58,"nontax_revenue":31588110.93,"capital_revenue":1684634.0,"transfer_revenue":68942338.05,"current_expense":268943757.74,"capital_expense":127457978.85,"budget_balance":-30647860.03,"cash_current":100293758.78,"cash_previous":137864876.45,"population_mid_year":9896,"expense_per_capita":40056.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
