{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281727","national_id":"00281727","name":"Drásov","currency_code":"CZK","history_path":"/data/municipal-history/00281727.json"},"series":[{"year":2010,"revenue_approved":19861000.0,"revenue_adjusted":21501000.0,"revenue_actual":21495810.0,"expense_approved":19861000.0,"expense_adjusted":16387400.0,"expense_actual":16358210.0,"tax_revenue":10756080.0,"nontax_revenue":1826240.0,"capital_revenue":7512960.0,"transfer_revenue":1400530.0,"current_expense":11573970.0,"capital_expense":4784240.0,"budget_balance":5137600.0,"cash_current":10130150.0,"cash_previous":4992500.0,"population_mid_year":1346,"expense_per_capita":12153.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12693000.0,"revenue_adjusted":16328200.0,"revenue_actual":16316728.21,"expense_approved":12693000.0,"expense_adjusted":18140400.0,"expense_actual":18078767.81,"tax_revenue":12178720.46,"nontax_revenue":2158071.46,"capital_revenue":0.0,"transfer_revenue":1979936.29,"current_expense":14673140.31,"capital_expense":3405627.5,"budget_balance":-1762039.6,"cash_current":8368106.79,"cash_previous":10130146.39,"population_mid_year":1443,"expense_per_capita":12528.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14653800.0,"revenue_adjusted":32990800.0,"revenue_actual":32988558.65,"expense_approved":17653800.0,"expense_adjusted":31711400.0,"expense_actual":31701020.35,"tax_revenue":12320612.25,"nontax_revenue":3408746.0,"capital_revenue":140000.0,"transfer_revenue":17119200.4,"current_expense":28745429.55,"capital_expense":2955590.8,"budget_balance":1287538.3,"cash_current":9652567.29,"cash_previous":8360147.99,"population_mid_year":1519,"expense_per_capita":20869.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18637000.0,"revenue_adjusted":21739000.0,"revenue_actual":21692771.48,"expense_approved":22361000.0,"expense_adjusted":28163600.0,"expense_actual":26377206.58,"tax_revenue":16628216.21,"nontax_revenue":4030264.97,"capital_revenue":500440.3,"transfer_revenue":533850.0,"current_expense":13161848.01,"capital_expense":13215358.57,"budget_balance":-4684435.1,"cash_current":5044039.72,"cash_previous":9652567.29,"population_mid_year":1556,"expense_per_capita":16951.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":46440400.0,"revenue_adjusted":29582700.0,"revenue_actual":29569376.63,"expense_approved":50134300.0,"expense_adjusted":56948900.0,"expense_actual":55483803.56,"tax_revenue":18129291.09,"nontax_revenue":3800392.23,"capital_revenue":2650708.0,"transfer_revenue":4988985.31,"current_expense":15181720.45,"capital_expense":40302083.11,"budget_balance":-25914426.93,"cash_current":9050687.17,"cash_previous":5044039.72,"population_mid_year":1580,"expense_per_capita":35116.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24824100.0,"revenue_adjusted":50761300.0,"revenue_actual":50750253.65,"expense_approved":26078200.0,"expense_adjusted":34656000.0,"expense_actual":34377553.64,"tax_revenue":20210550.62,"nontax_revenue":3271605.53,"capital_revenue":354934.0,"transfer_revenue":26913163.5,"current_expense":20405964.05,"capital_expense":13971589.59,"budget_balance":16372700.01,"cash_current":1604188.53,"cash_previous":9050687.17,"population_mid_year":1621,"expense_per_capita":21207.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25830000.0,"revenue_adjusted":34942600.0,"revenue_actual":34902805.88,"expense_approved":25800000.0,"expense_adjusted":34587900.0,"expense_actual":33321422.16,"tax_revenue":22919910.81,"nontax_revenue":3956203.74,"capital_revenue":175000.0,"transfer_revenue":7851691.33,"current_expense":19278290.82,"capital_expense":14043131.34,"budget_balance":1581383.72,"cash_current":798523.83,"cash_previous":1604188.53,"population_mid_year":1650,"expense_per_capita":20194.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28967000.0,"revenue_adjusted":32073500.0,"revenue_actual":32005261.32,"expense_approved":28047000.0,"expense_adjusted":36330100.0,"expense_actual":34744068.04,"tax_revenue":24923948.95,"nontax_revenue":3599913.37,"capital_revenue":1495605.0,"transfer_revenue":1985794.0,"current_expense":15869700.99,"capital_expense":18874367.05,"budget_balance":-2738806.72,"cash_current":1265192.3,"cash_previous":798523.83,"population_mid_year":1729,"expense_per_capita":20094.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30969000.0,"revenue_adjusted":37001000.0,"revenue_actual":37440665.56,"expense_approved":29662000.0,"expense_adjusted":35815300.0,"expense_actual":25409716.9,"tax_revenue":30189407.3,"nontax_revenue":3219542.26,"capital_revenue":2657620.0,"transfer_revenue":1374096.0,"current_expense":19693148.94,"capital_expense":5716567.96,"budget_balance":12030948.66,"cash_current":11211260.24,"cash_previous":1265192.3,"population_mid_year":1815,"expense_per_capita":13999.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36609500.0,"revenue_adjusted":43509900.0,"revenue_actual":41329723.59,"expense_approved":46761700.0,"expense_adjusted":99633100.0,"expense_actual":74835287.34,"tax_revenue":33651045.4,"nontax_revenue":3304576.19,"capital_revenue":633230.0,"transfer_revenue":3740872.0,"current_expense":25778955.98,"capital_expense":49056331.36,"budget_balance":-33505563.75,"cash_current":6177114.44,"cash_previous":11211260.24,"population_mid_year":1877,"expense_per_capita":39869.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":45188830.0,"revenue_adjusted":96126700.0,"revenue_actual":87569552.69,"expense_approved":67269763.0,"expense_adjusted":80033500.0,"expense_actual":63137875.41,"tax_revenue":33438387.92,"nontax_revenue":3651697.38,"capital_revenue":548000.0,"transfer_revenue":49931467.39,"current_expense":32216522.53,"capital_expense":30921352.88,"budget_balance":24431677.28,"cash_current":8407636.62,"cash_previous":6177114.44,"population_mid_year":1976,"expense_per_capita":31952.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39378200.0,"revenue_adjusted":49122600.0,"revenue_actual":49025792.65,"expense_approved":38652400.0,"expense_adjusted":48396800.0,"expense_actual":36170501.38,"tax_revenue":38996821.29,"nontax_revenue":4189827.88,"capital_revenue":1462000.0,"transfer_revenue":4377143.48,"current_expense":25135479.5,"capital_expense":11035021.88,"budget_balance":12855291.27,"cash_current":20072291.1,"cash_previous":8407636.62,"population_mid_year":2016,"expense_per_capita":17941.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46002100.0,"revenue_adjusted":61559100.0,"revenue_actual":59312115.68,"expense_approved":58053500.0,"expense_adjusted":74610500.0,"expense_actual":56589873.44,"tax_revenue":46032115.79,"nontax_revenue":4012628.94,"capital_revenue":587000.0,"transfer_revenue":8680370.95,"current_expense":37153885.09,"capital_expense":19435988.35,"budget_balance":2722242.24,"cash_current":22239914.93,"cash_previous":20072291.1,"population_mid_year":2061,"expense_per_capita":27457.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":71885424.0,"revenue_adjusted":73029400.0,"revenue_actual":72422571.69,"expense_approved":88324856.0,"expense_adjusted":89468800.0,"expense_actual":66691043.6,"tax_revenue":52351887.44,"nontax_revenue":5852724.97,"capital_revenue":500000.0,"transfer_revenue":13717959.28,"current_expense":32215184.73,"capital_expense":34475858.87,"budget_balance":5731528.09,"cash_current":24958863.6,"cash_previous":22239914.93,"population_mid_year":2070,"expense_per_capita":32217.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":68435700.0,"revenue_adjusted":72284944.0,"revenue_actual":69155494.16,"expense_approved":82285700.0,"expense_adjusted":86134944.0,"expense_actual":77081875.09,"tax_revenue":55178806.62,"nontax_revenue":5628728.58,"capital_revenue":725000.0,"transfer_revenue":7622958.96,"current_expense":35609677.98,"capital_expense":41472197.11,"budget_balance":-7926380.93,"cash_current":15709187.34,"cash_previous":24958863.6,"population_mid_year":2096,"expense_per_capita":36775.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":64492738.0,"revenue_adjusted":75410298.0,"revenue_actual":74920946.18,"expense_approved":101710530.0,"expense_adjusted":112628090.0,"expense_actual":77483425.74,"tax_revenue":57368697.2,"nontax_revenue":6451494.69,"capital_revenue":1607400.0,"transfer_revenue":9493354.29,"current_expense":36526325.12,"capital_expense":40957100.62,"budget_balance":-2562479.56,"cash_current":21804887.97,"cash_previous":15709187.34,"population_mid_year":2097,"expense_per_capita":36949.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}