{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281697","national_id":"00281697","name":"Deblín","currency_code":"CZK","history_path":"/data/municipal-history/00281697.json"},"series":[{"year":2010,"revenue_approved":10700200.0,"revenue_adjusted":46144400.0,"revenue_actual":45439270.0,"expense_approved":21700200.0,"expense_adjusted":60110400.0,"expense_actual":59626200.0,"tax_revenue":7540780.0,"nontax_revenue":1419840.0,"capital_revenue":44020.0,"transfer_revenue":36434630.0,"current_expense":8800030.0,"capital_expense":50826170.0,"budget_balance":-14186930.0,"cash_current":570050.0,"cash_previous":1756970.0,"population_mid_year":998,"expense_per_capita":59745.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10720000.0,"revenue_adjusted":14202200.0,"revenue_actual":13437210.88,"expense_approved":9487400.0,"expense_adjusted":13224200.0,"expense_actual":12401166.65,"tax_revenue":7609588.18,"nontax_revenue":1436965.12,"capital_revenue":73657.0,"transfer_revenue":4317000.58,"current_expense":11036563.93,"capital_expense":1364602.72,"budget_balance":1036044.23,"cash_current":106095.55,"cash_previous":570051.32,"population_mid_year":1014,"expense_per_capita":12229.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11407600.0,"revenue_adjusted":16013700.0,"revenue_actual":15567264.67,"expense_approved":9707500.0,"expense_adjusted":14500600.0,"expense_actual":13759215.47,"tax_revenue":7857087.51,"nontax_revenue":1825417.66,"capital_revenue":33300.0,"transfer_revenue":5851459.5,"current_expense":11815630.3,"capital_expense":1943585.17,"budget_balance":1808049.2,"cash_current":401033.75,"cash_previous":106095.55,"population_mid_year":1020,"expense_per_capita":13489.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13795000.0,"revenue_adjusted":21081500.0,"revenue_actual":20576691.75,"expense_approved":13960900.0,"expense_adjusted":21247400.0,"expense_actual":16253728.78,"tax_revenue":11234679.11,"nontax_revenue":2825248.62,"capital_revenue":3294440.0,"transfer_revenue":3222324.02,"current_expense":11075829.95,"capital_expense":5177898.83,"budget_balance":4322962.97,"cash_current":4592631.25,"cash_previous":401033.75,"population_mid_year":1040,"expense_per_capita":15628.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15601900.0,"revenue_adjusted":18689500.0,"revenue_actual":18260786.71,"expense_approved":15594500.0,"expense_adjusted":20384400.0,"expense_actual":18270402.52,"tax_revenue":13071949.49,"nontax_revenue":2825883.46,"capital_revenue":25270.0,"transfer_revenue":2337683.76,"current_expense":12545718.32,"capital_expense":5724684.2,"budget_balance":-9615.81,"cash_current":2482967.44,"cash_previous":4592631.25,"population_mid_year":1044,"expense_per_capita":17500.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15651300.0,"revenue_adjusted":18273300.0,"revenue_actual":18211987.92,"expense_approved":13551200.0,"expense_adjusted":16173200.0,"expense_actual":14227179.01,"tax_revenue":13029352.14,"nontax_revenue":3182006.78,"capital_revenue":40830.0,"transfer_revenue":1959799.0,"current_expense":13571506.01,"capital_expense":655673.0,"budget_balance":3984808.91,"cash_current":4367728.35,"cash_previous":2482967.44,"population_mid_year":1047,"expense_per_capita":13588.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17200700.0,"revenue_adjusted":19519200.0,"revenue_actual":18973175.78,"expense_approved":15409800.0,"expense_adjusted":24867300.0,"expense_actual":21535321.76,"tax_revenue":14416073.61,"nontax_revenue":2877930.17,"capital_revenue":25900.0,"transfer_revenue":1653272.0,"current_expense":13315305.33,"capital_expense":8220016.43,"budget_balance":-2562145.98,"cash_current":4053652.37,"cash_previous":4367728.35,"population_mid_year":1043,"expense_per_capita":20647.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19202100.0,"revenue_adjusted":20845100.0,"revenue_actual":21038083.33,"expense_approved":16638800.0,"expense_adjusted":19501800.0,"expense_actual":16097806.97,"tax_revenue":15606240.06,"nontax_revenue":3338017.27,"capital_revenue":71400.0,"transfer_revenue":2022426.0,"current_expense":14809271.92,"capital_expense":1288535.05,"budget_balance":4940276.36,"cash_current":6430680.73,"cash_previous":4053652.37,"population_mid_year":1044,"expense_per_capita":15419.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20774600.0,"revenue_adjusted":24713600.0,"revenue_actual":26148966.67,"expense_approved":20653500.0,"expense_adjusted":32400300.0,"expense_actual":29369602.49,"tax_revenue":17874736.87,"nontax_revenue":4065136.8,"capital_revenue":185720.0,"transfer_revenue":4023373.0,"current_expense":20676427.39,"capital_expense":8693175.1,"budget_balance":-3220635.82,"cash_current":6891233.37,"cash_previous":6430680.73,"population_mid_year":1047,"expense_per_capita":28051.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23630300.0,"revenue_adjusted":26342100.0,"revenue_actual":26594915.97,"expense_approved":22216800.0,"expense_adjusted":26275600.0,"expense_actual":20007152.31,"tax_revenue":19682108.76,"nontax_revenue":4123867.21,"capital_revenue":93540.0,"transfer_revenue":2695400.0,"current_expense":17737795.63,"capital_expense":2269356.68,"budget_balance":6587763.66,"cash_current":10667109.03,"cash_previous":6891233.37,"population_mid_year":1062,"expense_per_capita":18839.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24813000.0,"revenue_adjusted":31345900.0,"revenue_actual":29477007.19,"expense_approved":22410000.0,"expense_adjusted":30413000.0,"expense_actual":23170411.92,"tax_revenue":18756393.58,"nontax_revenue":4034734.61,"capital_revenue":0.0,"transfer_revenue":6685879.0,"current_expense":20288783.92,"capital_expense":2881628.0,"budget_balance":6306595.27,"cash_current":14161816.3,"cash_previous":10667109.03,"population_mid_year":1082,"expense_per_capita":21414.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22287600.0,"revenue_adjusted":29255700.0,"revenue_actual":32611475.93,"expense_approved":25474500.0,"expense_adjusted":38743300.0,"expense_actual":28333291.56,"tax_revenue":21123136.6,"nontax_revenue":4198566.73,"capital_revenue":75330.0,"transfer_revenue":7214442.6,"current_expense":18181755.95,"capital_expense":10151535.61,"budget_balance":4278184.37,"cash_current":17128512.67,"cash_previous":14161816.3,"population_mid_year":1075,"expense_per_capita":26356.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26140000.0,"revenue_adjusted":26657200.0,"revenue_actual":29706480.24,"expense_approved":31352600.0,"expense_adjusted":34433500.0,"expense_actual":29709423.83,"tax_revenue":24544889.17,"nontax_revenue":4496562.79,"capital_revenue":0.0,"transfer_revenue":665028.28,"current_expense":18122202.63,"capital_expense":11587221.2,"budget_balance":-2943.59,"cash_current":16013721.08,"cash_previous":17128512.67,"population_mid_year":1108,"expense_per_capita":26813.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33989900.0,"revenue_adjusted":36985100.0,"revenue_actual":38999458.08,"expense_approved":39407700.0,"expense_adjusted":42891300.0,"expense_actual":32914001.27,"tax_revenue":28671209.82,"nontax_revenue":4405944.26,"capital_revenue":0.0,"transfer_revenue":5922304.0,"current_expense":30237163.4,"capital_expense":2676837.87,"budget_balance":6085456.81,"cash_current":21129654.06,"cash_previous":16013721.08,"population_mid_year":1135,"expense_per_capita":28999.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35659000.0,"revenue_adjusted":36778800.0,"revenue_actual":35229059.65,"expense_approved":39624100.0,"expense_adjusted":41599600.0,"expense_actual":36464361.86,"tax_revenue":28836646.32,"nontax_revenue":4725699.4,"capital_revenue":557365.93,"transfer_revenue":1109348.0,"current_expense":29568607.05,"capital_expense":6895754.81,"budget_balance":-1235302.21,"cash_current":18921352.39,"cash_previous":21129654.06,"population_mid_year":1125,"expense_per_capita":32412.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35925700.0,"revenue_adjusted":39867800.0,"revenue_actual":40623192.92,"expense_approved":40396100.0,"expense_adjusted":48107200.0,"expense_actual":40074016.57,"tax_revenue":30359346.13,"nontax_revenue":7748402.94,"capital_revenue":233800.0,"transfer_revenue":2281643.85,"current_expense":28548908.31,"capital_expense":11525108.26,"budget_balance":549176.35,"cash_current":18077508.03,"cash_previous":18921352.39,"population_mid_year":1139,"expense_per_capita":35183.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}