{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281611","national_id":"00281611","name":"Blučina","currency_code":"CZK","history_path":"/data/municipal-history/00281611.json"},"series":[{"year":2010,"revenue_approved":21969000.0,"revenue_adjusted":24336900.0,"revenue_actual":26138080.0,"expense_approved":28154800.0,"expense_adjusted":31924700.0,"expense_actual":27091510.0,"tax_revenue":17251290.0,"nontax_revenue":3676360.0,"capital_revenue":190300.0,"transfer_revenue":5020130.0,"current_expense":19441420.0,"capital_expense":7650090.0,"budget_balance":-953430.0,"cash_current":8740400.0,"cash_previous":9693740.0,"population_mid_year":2121,"expense_per_capita":12772.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20851200.0,"revenue_adjusted":20988400.0,"revenue_actual":22477745.2,"expense_approved":27679100.0,"expense_adjusted":28236300.0,"expense_actual":23669225.7,"tax_revenue":17268487.36,"nontax_revenue":3527427.24,"capital_revenue":7000.0,"transfer_revenue":1674830.6,"current_expense":21095061.7,"capital_expense":2574164.0,"budget_balance":-1191480.5,"cash_current":7548920.51,"cash_previous":8740401.01,"population_mid_year":2176,"expense_per_capita":10877.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21942200.0,"revenue_adjusted":24212800.0,"revenue_actual":24833653.88,"expense_approved":22729000.0,"expense_adjusted":26419200.0,"expense_actual":19886006.58,"tax_revenue":18110638.58,"nontax_revenue":3671705.01,"capital_revenue":1319380.1,"transfer_revenue":1731930.19,"current_expense":18723796.4,"capital_expense":1162210.18,"budget_balance":4947647.3,"cash_current":12496567.81,"cash_previous":7548920.51,"population_mid_year":2176,"expense_per_capita":9138.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23546600.0,"revenue_adjusted":25100100.0,"revenue_actual":27918437.44,"expense_approved":33662100.0,"expense_adjusted":35215600.0,"expense_actual":24903059.36,"tax_revenue":22281996.21,"nontax_revenue":4423887.23,"capital_revenue":117990.0,"transfer_revenue":1094564.0,"current_expense":18641054.63,"capital_expense":6262004.73,"budget_balance":3015378.08,"cash_current":15511945.89,"cash_previous":12496567.81,"population_mid_year":2195,"expense_per_capita":11345.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27393000.0,"revenue_adjusted":34433800.0,"revenue_actual":37043248.93,"expense_approved":37624500.0,"expense_adjusted":44665300.0,"expense_actual":33456565.03,"tax_revenue":23351017.67,"nontax_revenue":4070209.61,"capital_revenue":1825117.0,"transfer_revenue":7796904.65,"current_expense":18367476.04,"capital_expense":15089088.99,"budget_balance":3586683.9,"cash_current":19620640.89,"cash_previous":15511945.89,"population_mid_year":2219,"expense_per_capita":15077.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27042900.0,"revenue_adjusted":28866000.0,"revenue_actual":31827636.71,"expense_approved":37966000.0,"expense_adjusted":39789100.0,"expense_actual":26117712.17,"tax_revenue":25028041.5,"nontax_revenue":4105836.17,"capital_revenue":90616.0,"transfer_revenue":2603143.04,"current_expense":20863979.13,"capital_expense":5253733.04,"budget_balance":5709924.54,"cash_current":25369774.09,"cash_previous":19620640.89,"population_mid_year":2252,"expense_per_capita":11597.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27451600.0,"revenue_adjusted":32102900.0,"revenue_actual":36271396.52,"expense_approved":46454400.0,"expense_adjusted":51105700.0,"expense_actual":24992900.33,"tax_revenue":26523620.02,"nontax_revenue":8375909.01,"capital_revenue":97845.0,"transfer_revenue":1274022.49,"current_expense":21359736.63,"capital_expense":3633163.7,"budget_balance":11278496.19,"cash_current":36733354.56,"cash_previous":25369774.09,"population_mid_year":2243,"expense_per_capita":11142.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":42420100.0,"revenue_adjusted":43475749.2,"revenue_actual":36415727.05,"expense_approved":67731100.0,"expense_adjusted":87425149.2,"expense_actual":41359009.33,"tax_revenue":29288998.35,"nontax_revenue":5242788.7,"capital_revenue":248720.0,"transfer_revenue":1635220.0,"current_expense":28412333.61,"capital_expense":12946675.72,"budget_balance":-4943282.28,"cash_current":31791207.86,"cash_previous":36733354.56,"population_mid_year":2225,"expense_per_capita":18588.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37770400.0,"revenue_adjusted":41284103.0,"revenue_actual":47791045.3,"expense_approved":67270500.0,"expense_adjusted":80284203.0,"expense_actual":45832591.45,"tax_revenue":32861542.44,"nontax_revenue":10385120.3,"capital_revenue":50700.0,"transfer_revenue":4493682.56,"current_expense":42689322.37,"capital_expense":3143269.08,"budget_balance":1958453.85,"cash_current":33675712.42,"cash_previous":31791207.86,"population_mid_year":2219,"expense_per_capita":20654.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":52983800.0,"revenue_adjusted":56405713.0,"revenue_actual":68944128.79,"expense_approved":83444300.0,"expense_adjusted":86866213.0,"expense_actual":66956316.1,"tax_revenue":35994247.23,"nontax_revenue":29020638.56,"capital_revenue":496530.0,"transfer_revenue":3432713.0,"current_expense":40823254.49,"capital_expense":26133061.61,"budget_balance":1987812.69,"cash_current":35699275.11,"cash_previous":33675712.42,"population_mid_year":2252,"expense_per_capita":29731.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":47400000.0,"revenue_adjusted":54981126.9,"revenue_actual":56310047.03,"expense_approved":94416876.0,"expense_adjusted":102895402.9,"expense_actual":83764475.6,"tax_revenue":37597841.1,"nontax_revenue":13210579.03,"capital_revenue":70500.0,"transfer_revenue":5431126.9,"current_expense":40461302.51,"capital_expense":43303173.09,"budget_balance":-27454428.57,"cash_current":27233797.54,"cash_previous":35699275.11,"population_mid_year":2254,"expense_per_capita":37162.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":40997000.0,"revenue_adjusted":42984732.0,"revenue_actual":53442866.15,"expense_approved":62403400.0,"expense_adjusted":65621332.0,"expense_actual":45660813.11,"tax_revenue":37921624.21,"nontax_revenue":10562659.99,"capital_revenue":323670.0,"transfer_revenue":4634911.95,"current_expense":32470276.52,"capital_expense":13190536.59,"budget_balance":7782053.04,"cash_current":33693674.41,"cash_previous":27233797.54,"population_mid_year":2232,"expense_per_capita":20457.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46986000.0,"revenue_adjusted":48622100.0,"revenue_actual":58603381.77,"expense_approved":80421200.0,"expense_adjusted":79796400.0,"expense_actual":56356151.82,"tax_revenue":43281073.75,"nontax_revenue":12862646.34,"capital_revenue":11899.0,"transfer_revenue":2447762.68,"current_expense":41226772.16,"capital_expense":15129379.66,"budget_balance":2247229.95,"cash_current":34044769.53,"cash_previous":33693674.41,"population_mid_year":2277,"expense_per_capita":24750.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":60088600.0,"revenue_adjusted":65510100.0,"revenue_actual":68564333.76,"expense_approved":91419600.0,"expense_adjusted":96841100.0,"expense_actual":79187058.49,"tax_revenue":49507117.66,"nontax_revenue":8527116.1,"capital_revenue":5000000.0,"transfer_revenue":5530100.0,"current_expense":41055136.66,"capital_expense":38131921.83,"budget_balance":-10622724.73,"cash_current":20822041.25,"cash_previous":34044769.53,"population_mid_year":2303,"expense_per_capita":34384.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":79400000.0,"revenue_adjusted":80585000.0,"revenue_actual":83608891.22,"expense_approved":96551400.0,"expense_adjusted":97736400.0,"expense_actual":76466088.92,"tax_revenue":49969809.41,"nontax_revenue":12964511.81,"capital_revenue":452420.0,"transfer_revenue":20222150.0,"current_expense":39601381.16,"capital_expense":36864707.76,"budget_balance":7142802.3,"cash_current":26314839.17,"cash_previous":20822041.25,"population_mid_year":2286,"expense_per_capita":33449.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":66478700.0,"revenue_adjusted":67892600.0,"revenue_actual":84236383.79,"expense_approved":88875400.0,"expense_adjusted":90289300.0,"expense_actual":53642967.03,"tax_revenue":63334926.22,"nontax_revenue":7090965.88,"capital_revenue":6548000.0,"transfer_revenue":7262491.69,"current_expense":43316748.03,"capital_expense":10326219.0,"budget_balance":30593416.76,"cash_current":54908251.29,"cash_previous":26314839.17,"population_mid_year":2268,"expense_per_capita":23652.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}