{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281271","national_id":"00281271","name":"Voděrady","currency_code":"CZK","history_path":"/data/municipal-history/00281271.json"},"series":[{"year":2010,"revenue_approved":4284200.0,"revenue_adjusted":4616300.0,"revenue_actual":4361750.0,"expense_approved":5979000.0,"expense_adjusted":7735200.0,"expense_actual":7280200.0,"tax_revenue":3779930.0,"nontax_revenue":94610.0,"capital_revenue":27000.0,"transfer_revenue":460210.0,"current_expense":2647330.0,"capital_expense":4632870.0,"budget_balance":-2918450.0,"cash_current":1213910.0,"cash_previous":1694790.0,"population_mid_year":532,"expense_per_capita":13684.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3880500.0,"revenue_adjusted":5063100.0,"revenue_actual":5188754.91,"expense_approved":4844400.0,"expense_adjusted":6027000.0,"expense_actual":4962741.39,"tax_revenue":3950828.99,"nontax_revenue":123956.92,"capital_revenue":64500.0,"transfer_revenue":1049469.0,"current_expense":3365788.39,"capital_expense":1596953.0,"budget_balance":226013.52,"cash_current":1189925.92,"cash_previous":1213912.4,"population_mid_year":527,"expense_per_capita":9416.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3955200.0,"revenue_adjusted":4677400.0,"revenue_actual":4728472.54,"expense_approved":4895100.0,"expense_adjusted":5563100.0,"expense_actual":5198428.09,"tax_revenue":3937233.63,"nontax_revenue":231854.91,"capital_revenue":200.0,"transfer_revenue":559184.0,"current_expense":3040108.09,"capital_expense":2158320.0,"budget_balance":-469955.55,"cash_current":469970.37,"cash_previous":1189925.92,"population_mid_year":518,"expense_per_capita":10035.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4291800.0,"revenue_adjusted":4786100.0,"revenue_actual":5042938.44,"expense_approved":3107500.0,"expense_adjusted":3506300.0,"expense_actual":3095590.43,"tax_revenue":4505311.41,"nontax_revenue":140871.43,"capital_revenue":2800.0,"transfer_revenue":393955.6,"current_expense":2705970.43,"capital_expense":389620.0,"budget_balance":1947348.01,"cash_current":767318.38,"cash_previous":469970.37,"population_mid_year":513,"expense_per_capita":6034.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4603200.0,"revenue_adjusted":4889400.0,"revenue_actual":5644083.72,"expense_approved":5075200.0,"expense_adjusted":5345000.0,"expense_actual":3044779.47,"tax_revenue":5021747.84,"nontax_revenue":230350.88,"capital_revenue":4450.0,"transfer_revenue":387535.0,"current_expense":2980806.22,"capital_expense":63973.25,"budget_balance":2599304.25,"cash_current":3079122.63,"cash_previous":767318.38,"population_mid_year":520,"expense_per_capita":5855.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7070500.0,"revenue_adjusted":7199000.0,"revenue_actual":7831862.59,"expense_approved":10133300.0,"expense_adjusted":10261800.0,"expense_actual":6602720.99,"tax_revenue":5357480.43,"nontax_revenue":281339.16,"capital_revenue":30200.0,"transfer_revenue":2162843.0,"current_expense":3565419.99,"capital_expense":3037301.0,"budget_balance":1229141.6,"cash_current":4358264.23,"cash_previous":3079122.63,"population_mid_year":520,"expense_per_capita":12697.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5556000.0,"revenue_adjusted":7035100.0,"revenue_actual":7395169.69,"expense_approved":5683000.0,"expense_adjusted":7169300.0,"expense_actual":6537758.71,"tax_revenue":5717296.01,"nontax_revenue":263187.18,"capital_revenue":15800.0,"transfer_revenue":1398886.5,"current_expense":4294287.61,"capital_expense":2243471.1,"budget_balance":857410.98,"cash_current":5215675.21,"cash_previous":4358264.23,"population_mid_year":517,"expense_per_capita":12645.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5459000.0,"revenue_adjusted":6103300.0,"revenue_actual":7189982.39,"expense_approved":8959000.0,"expense_adjusted":9603300.0,"expense_actual":6263736.04,"tax_revenue":6166028.75,"nontax_revenue":362657.64,"capital_revenue":20675.0,"transfer_revenue":640621.0,"current_expense":5464902.04,"capital_expense":798834.0,"budget_balance":926246.35,"cash_current":6141921.56,"cash_previous":5215675.21,"population_mid_year":531,"expense_per_capita":11796.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7245800.0,"revenue_adjusted":8182600.0,"revenue_actual":8985365.59,"expense_approved":8344800.0,"expense_adjusted":9281600.0,"expense_actual":6201626.95,"tax_revenue":6947626.81,"nontax_revenue":296928.58,"capital_revenue":16250.0,"transfer_revenue":1724560.2,"current_expense":5806086.95,"capital_expense":395540.0,"budget_balance":2783738.64,"cash_current":8925660.2,"cash_previous":6141921.56,"population_mid_year":540,"expense_per_capita":11484.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9039600.0,"revenue_adjusted":10601000.0,"revenue_actual":11429836.28,"expense_approved":10161500.0,"expense_adjusted":14712400.0,"expense_actual":12812642.9,"tax_revenue":7661279.5,"nontax_revenue":388694.87,"capital_revenue":5350.0,"transfer_revenue":3374511.91,"current_expense":7501098.9,"capital_expense":5311544.0,"budget_balance":-1382806.62,"cash_current":7542853.58,"cash_previous":8925660.2,"population_mid_year":543,"expense_per_capita":23596.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8211900.0,"revenue_adjusted":10661500.0,"revenue_actual":10410112.74,"expense_approved":12492500.0,"expense_adjusted":15289100.0,"expense_actual":13200283.39,"tax_revenue":7264689.74,"nontax_revenue":547917.5,"capital_revenue":0.0,"transfer_revenue":2597505.5,"current_expense":9807727.39,"capital_expense":3392556.0,"budget_balance":-2790170.65,"cash_current":4752682.93,"cash_previous":7542853.58,"population_mid_year":551,"expense_per_capita":23956.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8387400.0,"revenue_adjusted":9960000.0,"revenue_actual":10984293.36,"expense_approved":11245200.0,"expense_adjusted":12817800.0,"expense_actual":6818624.74,"tax_revenue":7950833.96,"nontax_revenue":479617.5,"capital_revenue":0.0,"transfer_revenue":2553841.9,"current_expense":6702751.38,"capital_expense":115873.36,"budget_balance":4165668.62,"cash_current":8918351.55,"cash_previous":4752682.93,"population_mid_year":542,"expense_per_capita":12580.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11260800.0,"revenue_adjusted":11789300.0,"revenue_actual":12284088.68,"expense_approved":11260800.0,"expense_adjusted":12040200.0,"expense_actual":11085663.37,"tax_revenue":9010524.42,"nontax_revenue":798021.42,"capital_revenue":2900.0,"transfer_revenue":2472642.84,"current_expense":7211919.39,"capital_expense":3873743.98,"budget_balance":1198425.31,"cash_current":10116776.86,"cash_previous":8918351.55,"population_mid_year":546,"expense_per_capita":20303.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10213000.0,"revenue_adjusted":13042500.0,"revenue_actual":14395480.81,"expense_approved":14323800.0,"expense_adjusted":17153300.0,"expense_actual":12633448.03,"tax_revenue":10631172.21,"nontax_revenue":1475343.09,"capital_revenue":103104.0,"transfer_revenue":2185861.51,"current_expense":8390422.78,"capital_expense":4243025.25,"budget_balance":1762032.78,"cash_current":11997737.45,"cash_previous":10116776.86,"population_mid_year":552,"expense_per_capita":22886.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12454000.0,"revenue_adjusted":13848100.0,"revenue_actual":14687940.75,"expense_approved":17889400.0,"expense_adjusted":19283500.0,"expense_actual":10902387.26,"tax_revenue":11043618.3,"nontax_revenue":1911376.75,"capital_revenue":27500.0,"transfer_revenue":1705445.7,"current_expense":7918444.99,"capital_expense":2983942.27,"budget_balance":3785553.49,"cash_current":15877467.67,"cash_previous":11997737.45,"population_mid_year":559,"expense_per_capita":19503.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12398600.0,"revenue_adjusted":14166300.0,"revenue_actual":15439448.93,"expense_approved":23735400.0,"expense_adjusted":25503100.0,"expense_actual":17631704.88,"tax_revenue":11749214.85,"nontax_revenue":1387385.95,"capital_revenue":0.0,"transfer_revenue":2302848.13,"current_expense":9830096.22,"capital_expense":7801608.66,"budget_balance":-2192255.95,"cash_current":14150398.24,"cash_previous":15877467.67,"population_mid_year":559,"expense_per_capita":31541.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}