{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281204","national_id":"00281204","name":"Vavřinec","currency_code":"CZK","history_path":"/data/municipal-history/00281204.json"},"series":[{"year":2010,"revenue_approved":7260400.0,"revenue_adjusted":10272500.0,"revenue_actual":10349240.0,"expense_approved":6310400.0,"expense_adjusted":13521100.0,"expense_actual":12162450.0,"tax_revenue":6516950.0,"nontax_revenue":584710.0,"capital_revenue":114140.0,"transfer_revenue":3133440.0,"current_expense":6489890.0,"capital_expense":5672560.0,"budget_balance":-1813210.0,"cash_current":749490.0,"cash_previous":33510.0,"population_mid_year":851,"expense_per_capita":14291.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9198400.0,"revenue_adjusted":11791800.0,"revenue_actual":11659859.59,"expense_approved":7138400.0,"expense_adjusted":9617300.0,"expense_actual":8713678.04,"tax_revenue":6466031.56,"nontax_revenue":819705.69,"capital_revenue":10079.0,"transfer_revenue":4364043.34,"current_expense":5667773.44,"capital_expense":3045904.6,"budget_balance":2946181.55,"cash_current":887100.87,"cash_previous":749486.32,"population_mid_year":839,"expense_per_capita":10385.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7559000.0,"revenue_adjusted":20660200.0,"revenue_actual":20488605.87,"expense_approved":7184200.0,"expense_adjusted":22973000.0,"expense_actual":22676970.42,"tax_revenue":6699509.18,"nontax_revenue":646944.31,"capital_revenue":14845.0,"transfer_revenue":13127307.38,"current_expense":5332083.42,"capital_expense":17344887.0,"budget_balance":-2188364.55,"cash_current":280051.93,"cash_previous":975546.95,"population_mid_year":837,"expense_per_capita":27093.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8700000.0,"revenue_adjusted":9414700.0,"revenue_actual":9554050.32,"expense_approved":7597200.0,"expense_adjusted":8336400.0,"expense_actual":7565089.04,"tax_revenue":7919969.79,"nontax_revenue":729069.64,"capital_revenue":24800.0,"transfer_revenue":880210.89,"current_expense":5721318.97,"capital_expense":1843770.07,"budget_balance":1988961.28,"cash_current":1137747.61,"cash_previous":280051.93,"population_mid_year":841,"expense_per_capita":8995.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10246400.0,"revenue_adjusted":15226100.0,"revenue_actual":15521444.22,"expense_approved":9626600.0,"expense_adjusted":15136700.0,"expense_actual":11884771.63,"tax_revenue":8744044.29,"nontax_revenue":909108.99,"capital_revenue":0.0,"transfer_revenue":5868290.94,"current_expense":5794841.63,"capital_expense":6089930.0,"budget_balance":3636672.59,"cash_current":3171302.82,"cash_previous":1137747.61,"population_mid_year":858,"expense_per_capita":13851.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13509100.0,"revenue_adjusted":13883600.0,"revenue_actual":13701244.9,"expense_approved":19958100.0,"expense_adjusted":19117500.0,"expense_actual":18655281.69,"tax_revenue":8925373.06,"nontax_revenue":1424578.31,"capital_revenue":48124.0,"transfer_revenue":3303169.53,"current_expense":5819688.33,"capital_expense":12835593.36,"budget_balance":-4954036.79,"cash_current":2969315.74,"cash_previous":3171302.82,"population_mid_year":870,"expense_per_capita":21442.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11158700.0,"revenue_adjusted":11678700.0,"revenue_actual":11756887.29,"expense_approved":10613900.0,"expense_adjusted":9688500.0,"expense_actual":9025905.89,"tax_revenue":9694343.07,"nontax_revenue":1243343.27,"capital_revenue":57920.0,"transfer_revenue":761280.95,"current_expense":6161246.39,"capital_expense":2864659.5,"budget_balance":2730981.4,"cash_current":3988937.27,"cash_previous":2969315.74,"population_mid_year":875,"expense_per_capita":10315.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12015100.0,"revenue_adjusted":13511000.0,"revenue_actual":13965266.7,"expense_approved":13249600.0,"expense_adjusted":14600000.0,"expense_actual":13603474.12,"tax_revenue":10815778.48,"nontax_revenue":1469953.65,"capital_revenue":68100.0,"transfer_revenue":1611434.57,"current_expense":6702317.12,"capital_expense":6901157.0,"budget_balance":361792.58,"cash_current":2627046.81,"cash_previous":3988937.27,"population_mid_year":874,"expense_per_capita":15564.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13356500.0,"revenue_adjusted":14385200.0,"revenue_actual":14621444.75,"expense_approved":13093100.0,"expense_adjusted":14603100.0,"expense_actual":11876946.82,"tax_revenue":11911130.93,"nontax_revenue":1565315.46,"capital_revenue":59300.0,"transfer_revenue":1085698.36,"current_expense":6705167.02,"capital_expense":5171779.8,"budget_balance":2744497.93,"cash_current":3656050.39,"cash_previous":2627046.81,"population_mid_year":870,"expense_per_capita":13651.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14404100.0,"revenue_adjusted":15211200.0,"revenue_actual":15534254.07,"expense_approved":23915100.0,"expense_adjusted":24829200.0,"expense_actual":19068396.15,"tax_revenue":12628808.04,"nontax_revenue":2077062.19,"capital_revenue":305890.0,"transfer_revenue":522493.84,"current_expense":8022122.65,"capital_expense":11046273.5,"budget_balance":-3534142.08,"cash_current":3744303.76,"cash_previous":3656050.39,"population_mid_year":874,"expense_per_capita":21817.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19757800.0,"revenue_adjusted":16590900.0,"revenue_actual":16580573.39,"expense_approved":29101100.0,"expense_adjusted":29340500.0,"expense_actual":27539361.04,"tax_revenue":12190612.49,"nontax_revenue":2331110.9,"capital_revenue":67051.0,"transfer_revenue":1991799.0,"current_expense":10000368.55,"capital_expense":17538992.49,"budget_balance":-10958787.65,"cash_current":1856318.55,"cash_previous":3744303.76,"population_mid_year":881,"expense_per_capita":31259.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19643500.0,"revenue_adjusted":20952100.0,"revenue_actual":17532087.27,"expense_approved":18657100.0,"expense_adjusted":18499900.0,"expense_actual":14762461.55,"tax_revenue":13568044.54,"nontax_revenue":2851817.67,"capital_revenue":9700.0,"transfer_revenue":1102525.06,"current_expense":10716004.84,"capital_expense":4046456.71,"budget_balance":2769625.72,"cash_current":2909987.3,"cash_previous":1856318.55,"population_mid_year":858,"expense_per_capita":17205.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20807900.0,"revenue_adjusted":22530500.0,"revenue_actual":23660642.81,"expense_approved":18977100.0,"expense_adjusted":20299100.0,"expense_actual":17928580.94,"tax_revenue":15633680.51,"nontax_revenue":2799169.39,"capital_revenue":0.0,"transfer_revenue":5227792.91,"current_expense":11804951.43,"capital_expense":6123629.51,"budget_balance":5732061.87,"cash_current":3824609.59,"cash_previous":2909987.3,"population_mid_year":875,"expense_per_capita":20489.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20431000.0,"revenue_adjusted":22693200.0,"revenue_actual":22904213.63,"expense_approved":21425200.0,"expense_adjusted":22682500.0,"expense_actual":19384119.79,"tax_revenue":17789172.15,"nontax_revenue":2850518.88,"capital_revenue":126994.0,"transfer_revenue":2137528.6,"current_expense":15106623.19,"capital_expense":4277496.6,"budget_balance":3520093.84,"cash_current":3511518.55,"cash_previous":3824609.59,"population_mid_year":887,"expense_per_capita":21853.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21188800.0,"revenue_adjusted":23997300.0,"revenue_actual":23536255.9,"expense_approved":19358000.0,"expense_adjusted":21966500.0,"expense_actual":19576731.84,"tax_revenue":18206193.96,"nontax_revenue":4114821.94,"capital_revenue":4600.0,"transfer_revenue":1210640.0,"current_expense":13764770.74,"capital_expense":5811961.1,"budget_balance":3959524.06,"cash_current":5653484.63,"cash_previous":3511518.55,"population_mid_year":902,"expense_per_capita":21703.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21902800.0,"revenue_adjusted":25260500.0,"revenue_actual":24541824.77,"expense_approved":25071800.0,"expense_adjusted":25429500.0,"expense_actual":23017311.02,"tax_revenue":19345656.69,"nontax_revenue":4040764.87,"capital_revenue":22000.0,"transfer_revenue":1133403.21,"current_expense":14778203.16,"capital_expense":8239107.86,"budget_balance":1524513.75,"cash_current":2333996.36,"cash_previous":5653484.63,"population_mid_year":911,"expense_per_capita":25265.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}