{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281174","national_id":"00281174","name":"Úsobrno","currency_code":"CZK","history_path":"/data/municipal-history/00281174.json"},"series":[{"year":2010,"revenue_approved":4220600.0,"revenue_adjusted":5706300.0,"revenue_actual":5773880.0,"expense_approved":4655200.0,"expense_adjusted":6140900.0,"expense_actual":5638330.0,"tax_revenue":4359880.0,"nontax_revenue":387210.0,"capital_revenue":48930.0,"transfer_revenue":977860.0,"current_expense":3705010.0,"capital_expense":1933320.0,"budget_balance":135550.0,"cash_current":1367280.0,"cash_previous":1303740.0,"population_mid_year":435,"expense_per_capita":12961.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5319300.0,"revenue_adjusted":5582000.0,"revenue_actual":4824254.4,"expense_approved":4761200.0,"expense_adjusted":5023900.0,"expense_actual":4132643.89,"tax_revenue":3776051.14,"nontax_revenue":449471.26,"capital_revenue":19460.0,"transfer_revenue":579272.0,"current_expense":3080294.5,"capital_expense":1052349.39,"budget_balance":691610.51,"cash_current":1500829.51,"cash_previous":1367281.0,"population_mid_year":429,"expense_per_capita":9633.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4934900.0,"revenue_adjusted":5321300.0,"revenue_actual":5542659.44,"expense_approved":4934900.0,"expense_adjusted":6234500.0,"expense_actual":5933660.8,"tax_revenue":3722332.83,"nontax_revenue":442541.21,"capital_revenue":13386.0,"transfer_revenue":1364399.4,"current_expense":3449294.8,"capital_expense":2484366.0,"budget_balance":-391001.36,"cash_current":1109828.15,"cash_previous":1500829.51,"population_mid_year":437,"expense_per_capita":13578.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4027000.0,"revenue_adjusted":5202600.0,"revenue_actual":5259518.79,"expense_approved":4027000.0,"expense_adjusted":5164000.0,"expense_actual":4630523.95,"tax_revenue":4563879.01,"nontax_revenue":275924.78,"capital_revenue":115985.0,"transfer_revenue":303730.0,"current_expense":3176775.95,"capital_expense":1453748.0,"budget_balance":628994.84,"cash_current":1738822.99,"cash_previous":1109828.15,"population_mid_year":439,"expense_per_capita":10547.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4540500.0,"revenue_adjusted":7318200.0,"revenue_actual":5979142.93,"expense_approved":4540500.0,"expense_adjusted":7318200.0,"expense_actual":3561876.7,"tax_revenue":4788013.86,"nontax_revenue":591139.07,"capital_revenue":368.0,"transfer_revenue":599622.0,"current_expense":3195164.94,"capital_expense":366711.76,"budget_balance":2417266.23,"cash_current":4356089.22,"cash_previous":1738822.99,"population_mid_year":424,"expense_per_capita":8400.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6810500.0,"revenue_adjusted":9938600.0,"revenue_actual":9901204.51,"expense_approved":8028100.0,"expense_adjusted":13004100.0,"expense_actual":11530570.02,"tax_revenue":4883945.83,"nontax_revenue":428590.66,"capital_revenue":0.0,"transfer_revenue":4588668.02,"current_expense":3946970.02,"capital_expense":7583600.0,"budget_balance":-1629365.51,"cash_current":2526723.71,"cash_previous":4356089.22,"population_mid_year":429,"expense_per_capita":26877.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5486700.0,"revenue_adjusted":6623100.0,"revenue_actual":7023971.47,"expense_approved":5486700.0,"expense_adjusted":8732100.0,"expense_actual":5793778.55,"tax_revenue":5368538.39,"nontax_revenue":677075.98,"capital_revenue":1679.0,"transfer_revenue":976678.1,"current_expense":4298931.37,"capital_expense":1494847.18,"budget_balance":1230192.92,"cash_current":3747816.63,"cash_previous":2526723.71,"population_mid_year":421,"expense_per_capita":13761.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5759800.0,"revenue_adjusted":6701800.0,"revenue_actual":7552688.72,"expense_approved":8959800.0,"expense_adjusted":9901800.0,"expense_actual":5860421.84,"tax_revenue":5771092.95,"nontax_revenue":696662.42,"capital_revenue":232819.0,"transfer_revenue":852114.35,"current_expense":4048429.84,"capital_expense":1811992.0,"budget_balance":1692266.88,"cash_current":5450683.51,"cash_previous":3747816.63,"population_mid_year":413,"expense_per_capita":14189.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8269600.0,"revenue_adjusted":10821300.0,"revenue_actual":11193011.28,"expense_approved":12900400.0,"expense_adjusted":15775500.0,"expense_actual":13633608.29,"tax_revenue":6159097.3,"nontax_revenue":658372.7,"capital_revenue":81815.93,"transfer_revenue":4293725.35,"current_expense":5316158.76,"capital_expense":8317449.53,"budget_balance":-2440597.01,"cash_current":3010086.5,"cash_previous":5450683.51,"population_mid_year":411,"expense_per_capita":33171.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11544900.0,"revenue_adjusted":13045500.0,"revenue_actual":9873830.97,"expense_approved":11544900.0,"expense_adjusted":15357000.0,"expense_actual":10722875.57,"tax_revenue":6654738.72,"nontax_revenue":1383488.55,"capital_revenue":113340.0,"transfer_revenue":1722263.7,"current_expense":6622496.94,"capital_expense":4100378.63,"budget_balance":-849044.6,"cash_current":2161041.9,"cash_previous":3010086.5,"population_mid_year":418,"expense_per_capita":25652.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17474900.0,"revenue_adjusted":10577500.0,"revenue_actual":10565927.13,"expense_approved":19174900.0,"expense_adjusted":19259400.0,"expense_actual":18866512.54,"tax_revenue":6437662.08,"nontax_revenue":983801.34,"capital_revenue":97120.0,"transfer_revenue":3047343.71,"current_expense":4368701.15,"capital_expense":14497811.39,"budget_balance":-8300585.41,"cash_current":1446714.05,"cash_previous":2161041.9,"population_mid_year":436,"expense_per_capita":43271.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14697500.0,"revenue_adjusted":14519400.0,"revenue_actual":15077320.8,"expense_approved":7998500.0,"expense_adjusted":6677600.0,"expense_actual":5719505.6,"tax_revenue":7413352.78,"nontax_revenue":1207371.93,"capital_revenue":36650.0,"transfer_revenue":6419946.09,"current_expense":5303850.6,"capital_expense":415655.0,"budget_balance":9357815.2,"cash_current":3218271.69,"cash_previous":1446714.05,"population_mid_year":446,"expense_per_capita":12824.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17369500.0,"revenue_adjusted":9524400.0,"revenue_actual":10851115.78,"expense_approved":17369500.0,"expense_adjusted":9524400.0,"expense_actual":8360453.99,"tax_revenue":8639065.63,"nontax_revenue":1644540.58,"capital_revenue":120051.0,"transfer_revenue":447458.57,"current_expense":6066558.87,"capital_expense":2293895.12,"budget_balance":2490661.79,"cash_current":5708933.48,"cash_previous":3218271.69,"population_mid_year":439,"expense_per_capita":19044.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23391000.0,"revenue_adjusted":14205000.0,"revenue_actual":14186353.86,"expense_approved":23391000.0,"expense_adjusted":15735500.0,"expense_actual":15356052.47,"tax_revenue":9503036.3,"nontax_revenue":2647827.4,"capital_revenue":31500.0,"transfer_revenue":2003990.16,"current_expense":9287392.15,"capital_expense":6068660.32,"budget_balance":-1169698.61,"cash_current":4539234.87,"cash_previous":5708933.48,"population_mid_year":432,"expense_per_capita":35546.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23964900.0,"revenue_adjusted":14856600.0,"revenue_actual":14842555.72,"expense_approved":23964900.0,"expense_adjusted":15800000.0,"expense_actual":13524099.83,"tax_revenue":9853918.47,"nontax_revenue":2204337.25,"capital_revenue":0.0,"transfer_revenue":2784300.0,"current_expense":10318082.83,"capital_expense":3206017.0,"budget_balance":1318455.89,"cash_current":5857690.76,"cash_previous":4539234.87,"population_mid_year":425,"expense_per_capita":31821.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23180200.0,"revenue_adjusted":26181100.0,"revenue_actual":17170243.0,"expense_approved":23180200.0,"expense_adjusted":26000348.0,"expense_actual":18929960.1,"tax_revenue":10384716.66,"nontax_revenue":2669066.69,"capital_revenue":2856800.0,"transfer_revenue":1259659.65,"current_expense":10215448.15,"capital_expense":8714511.95,"budget_balance":-1759717.1,"cash_current":4097973.66,"cash_previous":5857690.76,"population_mid_year":421,"expense_per_capita":44964.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}