{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281077","national_id":"00281077","name":"Šebrov - Kateřina","currency_code":"CZK","history_path":"/data/municipal-history/00281077.json"},"series":[{"year":2010,"revenue_approved":8690200.0,"revenue_adjusted":12170900.0,"revenue_actual":13509300.0,"expense_approved":8690200.0,"expense_adjusted":12170900.0,"expense_actual":10971340.0,"tax_revenue":7922020.0,"nontax_revenue":675270.0,"capital_revenue":1938800.0,"transfer_revenue":2973210.0,"current_expense":5893250.0,"capital_expense":5078090.0,"budget_balance":2537960.0,"cash_current":4645290.0,"cash_previous":2107270.0,"population_mid_year":765,"expense_per_capita":14341.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8987800.0,"revenue_adjusted":12445400.0,"revenue_actual":14946832.53,"expense_approved":8987800.0,"expense_adjusted":12445400.0,"expense_actual":9902297.84,"tax_revenue":5749214.77,"nontax_revenue":1073310.16,"capital_revenue":7409636.0,"transfer_revenue":714671.6,"current_expense":8748649.44,"capital_expense":1153648.4,"budget_balance":5044534.69,"cash_current":5663480.85,"cash_previous":4645290.76,"population_mid_year":780,"expense_per_capita":12695.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6496900.0,"revenue_adjusted":7900800.0,"revenue_actual":8663704.88,"expense_approved":7302900.0,"expense_adjusted":8706800.0,"expense_actual":6612502.78,"tax_revenue":6923858.29,"nontax_revenue":1395556.59,"capital_revenue":4770.0,"transfer_revenue":339520.0,"current_expense":5693538.87,"capital_expense":918963.91,"budget_balance":2051202.1,"cash_current":11741027.55,"cash_previous":9689825.45,"population_mid_year":797,"expense_per_capita":8296.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7406700.0,"revenue_adjusted":11615500.0,"revenue_actual":13425142.08,"expense_approved":7406700.0,"expense_adjusted":11615500.0,"expense_actual":9946847.17,"tax_revenue":8317631.75,"nontax_revenue":4184146.03,"capital_revenue":29832.0,"transfer_revenue":893532.3,"current_expense":7360184.87,"capital_expense":2586662.3,"budget_balance":3478294.91,"cash_current":15219322.46,"cash_previous":11741027.55,"population_mid_year":802,"expense_per_capita":12402.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9140800.0,"revenue_adjusted":9492300.0,"revenue_actual":12502735.18,"expense_approved":9140800.0,"expense_adjusted":13492300.0,"expense_actual":13027153.55,"tax_revenue":8404062.04,"nontax_revenue":3338073.14,"capital_revenue":421500.0,"transfer_revenue":339100.0,"current_expense":10120833.3,"capital_expense":2906320.25,"budget_balance":-524418.37,"cash_current":14694904.09,"cash_previous":15219322.46,"population_mid_year":799,"expense_per_capita":16304.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9030000.0,"revenue_adjusted":12265300.0,"revenue_actual":12875360.88,"expense_approved":9030000.0,"expense_adjusted":12265300.0,"expense_actual":11199666.27,"tax_revenue":8502375.88,"nontax_revenue":1234862.86,"capital_revenue":3730.0,"transfer_revenue":3134392.14,"current_expense":6386104.19,"capital_expense":4813562.08,"budget_balance":1675694.61,"cash_current":16370598.7,"cash_previous":14694904.09,"population_mid_year":787,"expense_per_capita":14230.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9580000.0,"revenue_adjusted":10461200.0,"revenue_actual":15761926.29,"expense_approved":9580000.0,"expense_adjusted":10461200.0,"expense_actual":8012360.88,"tax_revenue":9412878.11,"nontax_revenue":5513760.18,"capital_revenue":200000.0,"transfer_revenue":635288.0,"current_expense":5812775.68,"capital_expense":2199585.2,"budget_balance":7749565.41,"cash_current":24120164.11,"cash_previous":16370598.7,"population_mid_year":799,"expense_per_capita":10027.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10350000.0,"revenue_adjusted":11323100.0,"revenue_actual":12232625.06,"expense_approved":29350000.0,"expense_adjusted":30323100.0,"expense_actual":10464686.92,"tax_revenue":10167422.95,"nontax_revenue":1094106.19,"capital_revenue":3000.0,"transfer_revenue":968095.92,"current_expense":7366563.72,"capital_expense":3098123.2,"budget_balance":1767938.14,"cash_current":25888102.25,"cash_previous":24120164.11,"population_mid_year":815,"expense_per_capita":12840.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12200000.0,"revenue_adjusted":12404300.0,"revenue_actual":13465098.2,"expense_approved":36400000.0,"expense_adjusted":36604300.0,"expense_actual":9851569.61,"tax_revenue":11296144.41,"nontax_revenue":1352192.79,"capital_revenue":1500.0,"transfer_revenue":815261.0,"current_expense":6818436.81,"capital_expense":3033132.8,"budget_balance":3613528.59,"cash_current":29501630.84,"cash_previous":25888102.25,"population_mid_year":809,"expense_per_capita":12177.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13400000.0,"revenue_adjusted":13803700.0,"revenue_actual":13705597.65,"expense_approved":41000000.0,"expense_adjusted":41403700.0,"expense_actual":19334587.25,"tax_revenue":11872517.55,"nontax_revenue":1285280.1,"capital_revenue":23500.0,"transfer_revenue":524300.0,"current_expense":7539048.09,"capital_expense":11795539.16,"budget_balance":-5628989.6,"cash_current":23872641.24,"cash_previous":29501630.84,"population_mid_year":823,"expense_per_capita":23492.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13500000.0,"revenue_adjusted":17074300.0,"revenue_actual":16523833.18,"expense_approved":45000000.0,"expense_adjusted":49294600.0,"expense_actual":33152237.59,"tax_revenue":11347527.7,"nontax_revenue":1780236.98,"capital_revenue":0.0,"transfer_revenue":3396068.5,"current_expense":8691976.47,"capital_expense":24460261.12,"budget_balance":-16628404.41,"cash_current":16660007.82,"cash_previous":23872641.24,"population_mid_year":826,"expense_per_capita":40135.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44562500.0,"revenue_adjusted":49850700.0,"revenue_actual":48656303.7,"expense_approved":76000000.0,"expense_adjusted":82954400.0,"expense_actual":70332059.73,"tax_revenue":12614437.15,"nontax_revenue":1731316.29,"capital_revenue":125625.0,"transfer_revenue":34184925.26,"current_expense":10707743.27,"capital_expense":59624316.46,"budget_balance":-21675756.03,"cash_current":16598356.05,"cash_previous":16660007.82,"population_mid_year":821,"expense_per_capita":85666.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":62704400.0,"revenue_adjusted":63886300.0,"revenue_actual":60436789.9,"expense_approved":83879400.0,"expense_adjusted":85061300.0,"expense_actual":67308824.42,"tax_revenue":14519552.8,"nontax_revenue":1704022.02,"capital_revenue":0.0,"transfer_revenue":44213215.08,"current_expense":11268472.82,"capital_expense":56040351.6,"budget_balance":-6872034.52,"cash_current":22200599.52,"cash_previous":16598356.05,"population_mid_year":857,"expense_per_capita":78540.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23063600.0,"revenue_adjusted":34594700.0,"revenue_actual":35530218.88,"expense_approved":34024700.0,"expense_adjusted":45555800.0,"expense_actual":41262563.54,"tax_revenue":17082978.01,"nontax_revenue":1890874.3,"capital_revenue":50093.75,"transfer_revenue":16506272.82,"current_expense":12054508.29,"capital_expense":29208055.25,"budget_balance":-5732344.66,"cash_current":15846741.4,"cash_previous":22200599.52,"population_mid_year":844,"expense_per_capita":48889.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21300000.0,"revenue_adjusted":21545700.0,"revenue_actual":21818780.59,"expense_approved":29158000.0,"expense_adjusted":29403700.0,"expense_actual":16493266.47,"tax_revenue":16966982.17,"nontax_revenue":3167690.69,"capital_revenue":168498.0,"transfer_revenue":1515609.73,"current_expense":14180942.83,"capital_expense":2312323.64,"budget_balance":5325514.12,"cash_current":18577773.09,"cash_previous":15846741.4,"population_mid_year":838,"expense_per_capita":19681.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22297500.0,"revenue_adjusted":23258900.0,"revenue_actual":22460024.04,"expense_approved":25295100.0,"expense_adjusted":26256500.0,"expense_actual":16849494.79,"tax_revenue":17967316.84,"nontax_revenue":3303372.1,"capital_revenue":0.0,"transfer_revenue":1189335.1,"current_expense":15222917.03,"capital_expense":1626577.76,"budget_balance":5610529.25,"cash_current":21506809.52,"cash_previous":18577773.09,"population_mid_year":824,"expense_per_capita":20448.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}