{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281069","national_id":"00281069","name":"Šebetov","currency_code":"CZK","history_path":"/data/municipal-history/00281069.json"},"series":[{"year":2010,"revenue_approved":8461000.0,"revenue_adjusted":9598600.0,"revenue_actual":9678240.0,"expense_approved":10064400.0,"expense_adjusted":13064300.0,"expense_actual":12540400.0,"tax_revenue":6941510.0,"nontax_revenue":1288910.0,"capital_revenue":603520.0,"transfer_revenue":844300.0,"current_expense":9613160.0,"capital_expense":2927240.0,"budget_balance":-2862160.0,"cash_current":2740100.0,"cash_previous":6882570.0,"population_mid_year":907,"expense_per_capita":13826.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10943900.0,"revenue_adjusted":13262300.0,"revenue_actual":12127141.94,"expense_approved":11976800.0,"expense_adjusted":13453400.0,"expense_actual":13000952.71,"tax_revenue":6966051.75,"nontax_revenue":2198163.99,"capital_revenue":338998.0,"transfer_revenue":2623928.2,"current_expense":8242450.25,"capital_expense":4758502.46,"budget_balance":-873810.77,"cash_current":1392293.84,"cash_previous":2740104.61,"population_mid_year":899,"expense_per_capita":14461.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10831900.0,"revenue_adjusted":11137000.0,"revenue_actual":11085576.44,"expense_approved":8486200.0,"expense_adjusted":10950300.0,"expense_actual":10715903.84,"tax_revenue":7161372.61,"nontax_revenue":1853809.03,"capital_revenue":1405492.0,"transfer_revenue":664902.8,"current_expense":8061633.44,"capital_expense":2654270.4,"budget_balance":369672.6,"cash_current":416804.94,"cash_previous":1392293.84,"population_mid_year":881,"expense_per_capita":12163.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11047300.0,"revenue_adjusted":12593000.0,"revenue_actual":12681051.59,"expense_approved":9664400.0,"expense_adjusted":10854300.0,"expense_actual":10723780.13,"tax_revenue":8631715.87,"nontax_revenue":1818547.43,"capital_revenue":604307.0,"transfer_revenue":1626481.29,"current_expense":7683636.63,"capital_expense":3040143.5,"budget_balance":1957271.46,"cash_current":1382961.72,"cash_previous":416804.94,"population_mid_year":885,"expense_per_capita":12117.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11857900.0,"revenue_adjusted":13718200.0,"revenue_actual":13457860.42,"expense_approved":8332800.0,"expense_adjusted":12677300.0,"expense_actual":10650482.61,"tax_revenue":9011579.65,"nontax_revenue":1842144.97,"capital_revenue":981256.0,"transfer_revenue":1622879.8,"current_expense":8210357.51,"capital_expense":2440125.1,"budget_balance":2807377.81,"cash_current":2714412.56,"cash_previous":1382961.72,"population_mid_year":870,"expense_per_capita":12241.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12158700.0,"revenue_adjusted":15879800.0,"revenue_actual":15999141.4,"expense_approved":10079100.0,"expense_adjusted":13353600.0,"expense_actual":11808852.8,"tax_revenue":9227688.59,"nontax_revenue":2196789.57,"capital_revenue":2236976.0,"transfer_revenue":2337687.24,"current_expense":11387376.05,"capital_expense":421476.75,"budget_balance":4190288.6,"cash_current":5879727.84,"cash_previous":2714412.56,"population_mid_year":859,"expense_per_capita":13747.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10637000.0,"revenue_adjusted":12150000.0,"revenue_actual":12359655.6,"expense_approved":8354400.0,"expense_adjusted":11331400.0,"expense_actual":9872880.83,"tax_revenue":9856964.39,"nontax_revenue":1993685.21,"capital_revenue":0.0,"transfer_revenue":509006.0,"current_expense":9329778.63,"capital_expense":543102.2,"budget_balance":2486774.77,"cash_current":7248754.54,"cash_previous":5879727.84,"population_mid_year":856,"expense_per_capita":11533.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12503600.0,"revenue_adjusted":14020200.0,"revenue_actual":15000133.22,"expense_approved":12503600.0,"expense_adjusted":16151800.0,"expense_actual":13363438.53,"tax_revenue":10615305.45,"nontax_revenue":1965693.57,"capital_revenue":25000.0,"transfer_revenue":2394134.2,"current_expense":11057134.58,"capital_expense":2306303.95,"budget_balance":1636694.69,"cash_current":7919590.24,"cash_previous":7248754.54,"population_mid_year":858,"expense_per_capita":15575.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12469700.0,"revenue_adjusted":14994000.0,"revenue_actual":16396498.77,"expense_approved":10018400.0,"expense_adjusted":13461300.0,"expense_actual":11107271.72,"tax_revenue":11568606.66,"nontax_revenue":2026696.31,"capital_revenue":957200.0,"transfer_revenue":1843995.8,"current_expense":9734657.2,"capital_expense":1372614.52,"budget_balance":5289227.05,"cash_current":12006136.34,"cash_previous":7919590.24,"population_mid_year":866,"expense_per_capita":12825.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12597300.0,"revenue_adjusted":16346700.0,"revenue_actual":17822556.08,"expense_approved":9934500.0,"expense_adjusted":16077900.0,"expense_actual":14032808.26,"tax_revenue":12861395.41,"nontax_revenue":1960044.67,"capital_revenue":3850.0,"transfer_revenue":2997266.0,"current_expense":11480152.87,"capital_expense":2552655.39,"budget_balance":3789747.82,"cash_current":14723076.51,"cash_previous":12006136.34,"population_mid_year":867,"expense_per_capita":16185.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14432300.0,"revenue_adjusted":17066800.0,"revenue_actual":17810633.32,"expense_approved":17157400.0,"expense_adjusted":17094800.0,"expense_actual":14724614.7,"tax_revenue":11997438.98,"nontax_revenue":2190817.34,"capital_revenue":0.0,"transfer_revenue":3622377.0,"current_expense":10786023.16,"capital_expense":3938591.54,"budget_balance":3086018.62,"cash_current":16739891.31,"cash_previous":14723076.51,"population_mid_year":852,"expense_per_capita":17282.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13647500.0,"revenue_adjusted":16716200.0,"revenue_actual":19571313.42,"expense_approved":19994800.0,"expense_adjusted":23697400.0,"expense_actual":20293845.36,"tax_revenue":13033132.62,"nontax_revenue":2143989.35,"capital_revenue":0.0,"transfer_revenue":4394191.45,"current_expense":11236453.28,"capital_expense":9057392.08,"budget_balance":-722531.94,"cash_current":14929485.4,"cash_previous":16739891.31,"population_mid_year":832,"expense_per_capita":24391.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14043000.0,"revenue_adjusted":22792500.0,"revenue_actual":26968765.85,"expense_approved":18879600.0,"expense_adjusted":24726700.0,"expense_actual":21905909.5,"tax_revenue":14889581.81,"nontax_revenue":2128891.49,"capital_revenue":313857.0,"transfer_revenue":9636435.55,"current_expense":13191667.74,"capital_expense":8714241.76,"budget_balance":5062856.35,"cash_current":19517736.14,"cash_previous":14929485.4,"population_mid_year":824,"expense_per_capita":26584.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15163000.0,"revenue_adjusted":19323200.0,"revenue_actual":21810525.74,"expense_approved":13180000.0,"expense_adjusted":25025800.0,"expense_actual":20087582.35,"tax_revenue":16766148.27,"nontax_revenue":2872680.47,"capital_revenue":32400.0,"transfer_revenue":2139297.0,"current_expense":16824169.17,"capital_expense":3263413.18,"budget_balance":1722943.39,"cash_current":21225503.77,"cash_previous":19517736.14,"population_mid_year":828,"expense_per_capita":24260.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18561400.0,"revenue_adjusted":21710900.0,"revenue_actual":23005055.45,"expense_approved":29129200.0,"expense_adjusted":39403800.0,"expense_actual":37116099.92,"tax_revenue":17488036.13,"nontax_revenue":2733739.32,"capital_revenue":605280.0,"transfer_revenue":2178000.0,"current_expense":23969842.8,"capital_expense":13146257.12,"budget_balance":-14111044.47,"cash_current":8895914.43,"cash_previous":21225503.77,"population_mid_year":840,"expense_per_capita":44185.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18848300.0,"revenue_adjusted":20449600.0,"revenue_actual":22877482.3,"expense_approved":17820400.0,"expense_adjusted":25987900.0,"expense_actual":23387696.28,"tax_revenue":18197126.51,"nontax_revenue":2419590.88,"capital_revenue":68600.0,"transfer_revenue":2192164.91,"current_expense":16628338.25,"capital_expense":6759358.03,"budget_balance":-510213.98,"cash_current":6655536.62,"cash_previous":8895914.43,"population_mid_year":822,"expense_per_capita":28452.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}