{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00281018","national_id":"00281018","name":"Sulíkov","currency_code":"CZK","history_path":"/data/municipal-history/00281018.json"},"series":[{"year":2010,"revenue_approved":1769000.0,"revenue_adjusted":2591800.0,"revenue_actual":2656150.0,"expense_approved":1627000.0,"expense_adjusted":2739700.0,"expense_actual":2412360.0,"tax_revenue":1914480.0,"nontax_revenue":50990.0,"capital_revenue":1410.0,"transfer_revenue":689270.0,"current_expense":2094410.0,"capital_expense":317950.0,"budget_balance":243790.0,"cash_current":8380.0,"cash_previous":5890.0,"population_mid_year":265,"expense_per_capita":9103.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2004500.0,"revenue_adjusted":2732600.0,"revenue_actual":2690485.74,"expense_approved":1910500.0,"expense_adjusted":2647000.0,"expense_actual":2313613.01,"tax_revenue":1956465.54,"nontax_revenue":109038.2,"capital_revenue":26180.0,"transfer_revenue":598802.0,"current_expense":2282183.01,"capital_expense":31430.0,"budget_balance":376872.73,"cash_current":291289.64,"cash_previous":8376.91,"population_mid_year":281,"expense_per_capita":8233.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2053000.0,"revenue_adjusted":2321400.0,"revenue_actual":2433744.86,"expense_approved":7883000.0,"expense_adjusted":8239000.0,"expense_actual":6530368.65,"tax_revenue":2080057.71,"nontax_revenue":84549.55,"capital_revenue":0.0,"transfer_revenue":269137.6,"current_expense":3211874.65,"capital_expense":3318494.0,"budget_balance":-4096623.79,"cash_current":593610.85,"cash_previous":291289.64,"population_mid_year":284,"expense_per_capita":22994.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2668000.0,"revenue_adjusted":6064000.0,"revenue_actual":6035823.6,"expense_approved":2510000.0,"expense_adjusted":3196200.0,"expense_actual":2701920.73,"tax_revenue":2608483.26,"nontax_revenue":87048.67,"capital_revenue":0.0,"transfer_revenue":3340291.67,"current_expense":2466198.73,"capital_expense":235722.0,"budget_balance":3333902.87,"cash_current":866562.72,"cash_previous":593610.85,"population_mid_year":295,"expense_per_capita":9159.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2691000.0,"revenue_adjusted":3289700.0,"revenue_actual":3329552.85,"expense_approved":2533000.0,"expense_adjusted":3325900.0,"expense_actual":2569058.77,"tax_revenue":2793916.55,"nontax_revenue":117948.3,"capital_revenue":0.0,"transfer_revenue":417688.0,"current_expense":1863972.37,"capital_expense":705086.4,"budget_balance":760494.08,"cash_current":1469056.8,"cash_previous":866562.72,"population_mid_year":290,"expense_per_capita":8858.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2691000.0,"revenue_adjusted":3886000.0,"revenue_actual":4122311.15,"expense_approved":3889300.0,"expense_adjusted":5197000.0,"expense_actual":4552582.5,"tax_revenue":2919316.72,"nontax_revenue":82356.5,"capital_revenue":66424.0,"transfer_revenue":1054213.93,"current_expense":3127268.76,"capital_expense":1425313.74,"budget_balance":-430271.35,"cash_current":880785.45,"cash_previous":1469056.8,"population_mid_year":292,"expense_per_capita":15591.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2799700.0,"revenue_adjusted":3765600.0,"revenue_actual":3999177.21,"expense_approved":2799700.0,"expense_adjusted":3849000.0,"expense_actual":3166310.66,"tax_revenue":3188090.39,"nontax_revenue":155189.1,"capital_revenue":0.0,"transfer_revenue":655897.72,"current_expense":2517003.66,"capital_expense":649307.0,"budget_balance":832866.55,"cash_current":1555652.0,"cash_previous":880785.45,"population_mid_year":293,"expense_per_capita":10806.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2839900.0,"revenue_adjusted":4158000.0,"revenue_actual":4372943.09,"expense_approved":2839900.0,"expense_adjusted":4407300.0,"expense_actual":3516839.84,"tax_revenue":3539093.98,"nontax_revenue":138274.11,"capital_revenue":0.0,"transfer_revenue":695575.0,"current_expense":2966783.93,"capital_expense":550055.91,"budget_balance":856103.25,"cash_current":2200933.25,"cash_previous":1555652.0,"population_mid_year":301,"expense_per_capita":11683.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3316400.0,"revenue_adjusted":4847400.0,"revenue_actual":5733088.62,"expense_approved":4863500.0,"expense_adjusted":7150300.0,"expense_actual":5946697.42,"tax_revenue":3989705.97,"nontax_revenue":187846.49,"capital_revenue":265600.0,"transfer_revenue":1289936.16,"current_expense":3603769.41,"capital_expense":2342928.01,"budget_balance":-213608.8,"cash_current":3415636.45,"cash_previous":2200933.25,"population_mid_year":298,"expense_per_capita":19955.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4063400.0,"revenue_adjusted":4936000.0,"revenue_actual":5232193.81,"expense_approved":3694100.0,"expense_adjusted":5342800.0,"expense_actual":4369771.97,"tax_revenue":4384573.58,"nontax_revenue":232722.18,"capital_revenue":0.0,"transfer_revenue":614898.05,"current_expense":3539759.17,"capital_expense":830012.8,"budget_balance":862421.84,"cash_current":3908770.29,"cash_previous":3415636.45,"population_mid_year":304,"expense_per_capita":14374.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4573800.0,"revenue_adjusted":6353300.0,"revenue_actual":6583690.84,"expense_approved":4532900.0,"expense_adjusted":8805100.0,"expense_actual":6996634.49,"tax_revenue":4099589.46,"nontax_revenue":140228.7,"capital_revenue":0.0,"transfer_revenue":2343872.68,"current_expense":5396056.88,"capital_expense":1600577.61,"budget_balance":-412943.65,"cash_current":3121538.64,"cash_previous":3908770.29,"population_mid_year":302,"expense_per_capita":23167.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3600000.0,"revenue_adjusted":5168600.0,"revenue_actual":5654003.23,"expense_approved":3230700.0,"expense_adjusted":6217900.0,"expense_actual":5265065.28,"tax_revenue":4667426.7,"nontax_revenue":278130.04,"capital_revenue":0.0,"transfer_revenue":708446.49,"current_expense":4501850.09,"capital_expense":763215.19,"budget_balance":388937.95,"cash_current":3141188.59,"cash_previous":3121538.64,"population_mid_year":301,"expense_per_capita":17491.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5189800.0,"revenue_adjusted":8024600.0,"revenue_actual":8142139.96,"expense_approved":6104800.0,"expense_adjusted":9654200.0,"expense_actual":6771964.86,"tax_revenue":5430600.74,"nontax_revenue":693905.29,"capital_revenue":0.0,"transfer_revenue":2017633.93,"current_expense":6270386.07,"capital_expense":501578.79,"budget_balance":1370175.1,"cash_current":4142075.69,"cash_previous":3141188.59,"population_mid_year":311,"expense_per_capita":21774.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7744800.0,"revenue_adjusted":10777800.0,"revenue_actual":10316996.64,"expense_approved":10579200.0,"expense_adjusted":13760200.0,"expense_actual":11724050.59,"tax_revenue":6388009.65,"nontax_revenue":866366.99,"capital_revenue":1500.0,"transfer_revenue":3061120.0,"current_expense":5752704.7,"capital_expense":5971345.89,"budget_balance":-1407053.95,"cash_current":2375233.74,"cash_previous":4142075.69,"population_mid_year":308,"expense_per_capita":38065.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5772000.0,"revenue_adjusted":8648900.0,"revenue_actual":8469700.67,"expense_approved":6120800.0,"expense_adjusted":8741800.0,"expense_actual":6333272.74,"tax_revenue":6421064.49,"nontax_revenue":347568.18,"capital_revenue":0.0,"transfer_revenue":1701068.0,"current_expense":5108788.98,"capital_expense":1224483.76,"budget_balance":2136427.93,"cash_current":4276617.67,"cash_previous":2375233.74,"population_mid_year":310,"expense_per_capita":20429.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10060700.0,"revenue_adjusted":11977700.0,"revenue_actual":10604725.04,"expense_approved":10060700.0,"expense_adjusted":12618300.0,"expense_actual":11370285.68,"tax_revenue":6720866.42,"nontax_revenue":240216.97,"capital_revenue":3247710.0,"transfer_revenue":395931.65,"current_expense":5000790.64,"capital_expense":6369495.04,"budget_balance":-765560.64,"cash_current":3511057.03,"cash_previous":4276617.67,"population_mid_year":306,"expense_per_capita":37157.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}