{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280917","national_id":"00280917","name":"Sebranice","currency_code":"CZK","history_path":"/data/municipal-history/00280917.json"},"series":[{"year":2010,"revenue_approved":5984400.0,"revenue_adjusted":6988700.0,"revenue_actual":6904950.0,"expense_approved":5940400.0,"expense_adjusted":6944700.0,"expense_actual":6705910.0,"tax_revenue":5365440.0,"nontax_revenue":829380.0,"capital_revenue":23600.0,"transfer_revenue":686530.0,"current_expense":5565460.0,"capital_expense":1140450.0,"budget_balance":199040.0,"cash_current":852120.0,"cash_previous":1697040.0,"population_mid_year":613,"expense_per_capita":10939.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6385200.0,"revenue_adjusted":6977900.0,"revenue_actual":6397501.62,"expense_approved":6577700.0,"expense_adjusted":7170400.0,"expense_actual":6322237.67,"tax_revenue":4995134.01,"nontax_revenue":619002.61,"capital_revenue":422660.0,"transfer_revenue":360705.0,"current_expense":4418894.67,"capital_expense":1903343.0,"budget_balance":75263.95,"cash_current":629885.9,"cash_previous":852121.95,"population_mid_year":621,"expense_per_capita":10180.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6085900.0,"revenue_adjusted":7240800.0,"revenue_actual":6857256.32,"expense_approved":6085900.0,"expense_adjusted":7240800.0,"expense_actual":6633973.54,"tax_revenue":5346956.36,"nontax_revenue":816086.76,"capital_revenue":223920.0,"transfer_revenue":470293.2,"current_expense":5823917.54,"capital_expense":810056.0,"budget_balance":223282.78,"cash_current":853168.68,"cash_previous":629885.9,"population_mid_year":606,"expense_per_capita":10947.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6286900.0,"revenue_adjusted":7561100.0,"revenue_actual":8100433.23,"expense_approved":6286900.0,"expense_adjusted":7561100.0,"expense_actual":6412389.22,"tax_revenue":6323108.5,"nontax_revenue":918273.73,"capital_revenue":242400.0,"transfer_revenue":616651.0,"current_expense":4319872.33,"capital_expense":2092516.89,"budget_balance":1688044.01,"cash_current":2541212.69,"cash_previous":853168.68,"population_mid_year":614,"expense_per_capita":10443.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6767000.0,"revenue_adjusted":8723800.0,"revenue_actual":8451268.53,"expense_approved":6767000.0,"expense_adjusted":8723800.0,"expense_actual":8038471.12,"tax_revenue":6828918.33,"nontax_revenue":651869.4,"capital_revenue":0.0,"transfer_revenue":970480.8,"current_expense":4888118.08,"capital_expense":3150353.04,"budget_balance":412797.41,"cash_current":3274010.1,"cash_previous":2541212.69,"population_mid_year":615,"expense_per_capita":13070.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7059400.0,"revenue_adjusted":12469700.0,"revenue_actual":12141376.71,"expense_approved":8086200.0,"expense_adjusted":14106500.0,"expense_actual":12388911.28,"tax_revenue":7417213.48,"nontax_revenue":949274.36,"capital_revenue":102880.0,"transfer_revenue":3672008.87,"current_expense":5244702.0,"capital_expense":7144209.28,"budget_balance":-247534.57,"cash_current":2706475.53,"cash_previous":3274010.1,"population_mid_year":615,"expense_per_capita":20144.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8647100.0,"revenue_adjusted":9712600.0,"revenue_actual":9541457.83,"expense_approved":8647100.0,"expense_adjusted":9712600.0,"expense_actual":5810121.27,"tax_revenue":7735950.03,"nontax_revenue":835507.57,"capital_revenue":272180.0,"transfer_revenue":697820.23,"current_expense":5444440.27,"capital_expense":365681.0,"budget_balance":3731336.56,"cash_current":6437812.09,"cash_previous":2706475.53,"population_mid_year":616,"expense_per_capita":9432.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9002000.0,"revenue_adjusted":10843800.0,"revenue_actual":10563361.95,"expense_approved":10002000.0,"expense_adjusted":11843800.0,"expense_actual":6521125.02,"tax_revenue":8684738.92,"nontax_revenue":1013196.03,"capital_revenue":21600.0,"transfer_revenue":843827.0,"current_expense":6048026.02,"capital_expense":473099.0,"budget_balance":4042236.93,"cash_current":10480049.02,"cash_previous":6437812.09,"population_mid_year":615,"expense_per_capita":10603.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9540800.0,"revenue_adjusted":10927600.0,"revenue_actual":12554824.91,"expense_approved":9540800.0,"expense_adjusted":10927600.0,"expense_actual":5801476.63,"tax_revenue":9412252.6,"nontax_revenue":870526.31,"capital_revenue":1063700.0,"transfer_revenue":1208346.0,"current_expense":5698906.63,"capital_expense":102570.0,"budget_balance":6753348.28,"cash_current":17233397.3,"cash_previous":10480049.02,"population_mid_year":622,"expense_per_capita":9327.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9626500.0,"revenue_adjusted":11281300.0,"revenue_actual":12837080.12,"expense_approved":9626500.0,"expense_adjusted":11281300.0,"expense_actual":7626123.8,"tax_revenue":10048273.39,"nontax_revenue":971023.73,"capital_revenue":1576450.0,"transfer_revenue":241333.0,"current_expense":5492520.6,"capital_expense":2133603.2,"budget_balance":5210956.32,"cash_current":22444353.62,"cash_previous":17233397.3,"population_mid_year":618,"expense_per_capita":12340.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10365300.0,"revenue_adjusted":12003100.0,"revenue_actual":12827399.36,"expense_approved":16997000.0,"expense_adjusted":18634800.0,"expense_actual":12578858.69,"tax_revenue":9674008.6,"nontax_revenue":974097.76,"capital_revenue":67100.0,"transfer_revenue":2112193.0,"current_expense":10257106.4,"capital_expense":2321752.29,"budget_balance":248540.67,"cash_current":22692894.29,"cash_previous":22444353.62,"population_mid_year":630,"expense_per_capita":19966.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10330000.0,"revenue_adjusted":10942100.0,"revenue_actual":11847980.86,"expense_approved":16488000.0,"expense_adjusted":17100100.0,"expense_actual":7616117.53,"tax_revenue":10431026.68,"nontax_revenue":921435.58,"capital_revenue":0.0,"transfer_revenue":495518.6,"current_expense":6691614.93,"capital_expense":924502.6,"budget_balance":4231863.33,"cash_current":26924757.62,"cash_previous":22692894.29,"population_mid_year":630,"expense_per_capita":12089.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11497000.0,"revenue_adjusted":16013500.0,"revenue_actual":15926057.82,"expense_approved":15937000.0,"expense_adjusted":25268500.0,"expense_actual":22972877.57,"tax_revenue":12346432.2,"nontax_revenue":2100650.26,"capital_revenue":70800.0,"transfer_revenue":1408175.36,"current_expense":18550489.24,"capital_expense":4422388.33,"budget_balance":-7046819.75,"cash_current":19877937.87,"cash_previous":26924757.62,"population_mid_year":663,"expense_per_capita":34649.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12668000.0,"revenue_adjusted":15327900.0,"revenue_actual":15346685.61,"expense_approved":21362000.0,"expense_adjusted":28709900.0,"expense_actual":12818352.87,"tax_revenue":14064444.17,"nontax_revenue":1032641.44,"capital_revenue":52500.0,"transfer_revenue":197100.0,"current_expense":6832984.57,"capital_expense":5985368.3,"budget_balance":2528332.74,"cash_current":22406270.61,"cash_previous":19877937.87,"population_mid_year":671,"expense_per_capita":19103.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13863000.0,"revenue_adjusted":16622100.0,"revenue_actual":18604958.16,"expense_approved":23154900.0,"expense_adjusted":25914000.0,"expense_actual":12899127.27,"tax_revenue":15469831.38,"nontax_revenue":1241097.69,"capital_revenue":129500.0,"transfer_revenue":1764529.09,"current_expense":8157854.18,"capital_expense":4741273.09,"budget_balance":5705830.89,"cash_current":28112101.5,"cash_previous":22406270.61,"population_mid_year":686,"expense_per_capita":18803.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15836900.0,"revenue_adjusted":19764600.0,"revenue_actual":20019979.98,"expense_approved":25283700.0,"expense_adjusted":34834000.0,"expense_actual":24643069.73,"tax_revenue":16382037.96,"nontax_revenue":1828764.17,"capital_revenue":133000.0,"transfer_revenue":1676177.85,"current_expense":10372184.31,"capital_expense":14270885.42,"budget_balance":-4623089.75,"cash_current":23489011.75,"cash_previous":28112101.5,"population_mid_year":699,"expense_per_capita":35254.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}