{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280836","national_id":"00280836","name":"Rájec - Jestřebí","currency_code":"CZK","history_path":"/data/municipal-history/00280836.json"},"series":[{"year":2010,"revenue_approved":55037100.0,"revenue_adjusted":60606900.0,"revenue_actual":61112550.0,"expense_approved":59517100.0,"expense_adjusted":70086900.0,"expense_actual":59111150.0,"tax_revenue":30838600.0,"nontax_revenue":11998950.0,"capital_revenue":313270.0,"transfer_revenue":17961730.0,"current_expense":36448170.0,"capital_expense":22662980.0,"budget_balance":2001400.0,"cash_current":12395930.0,"cash_previous":7910800.0,"population_mid_year":3751,"expense_per_capita":15758.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":43354000.0,"revenue_adjusted":62380200.0,"revenue_actual":63406374.25,"expense_approved":49314000.0,"expense_adjusted":60270200.0,"expense_actual":50942888.78,"tax_revenue":31332511.12,"nontax_revenue":11427927.85,"capital_revenue":1306766.0,"transfer_revenue":19339169.28,"current_expense":36160305.88,"capital_expense":14782582.9,"budget_balance":12463485.47,"cash_current":17501410.31,"cash_previous":12395924.84,"population_mid_year":3621,"expense_per_capita":14068.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":47180000.0,"revenue_adjusted":49974100.0,"revenue_actual":49313933.6,"expense_approved":57700000.0,"expense_adjusted":61294100.0,"expense_actual":52746566.83,"tax_revenue":30945145.12,"nontax_revenue":11826754.03,"capital_revenue":5680.0,"transfer_revenue":6536354.45,"current_expense":36378443.17,"capital_expense":16368123.66,"budget_balance":-3432633.23,"cash_current":11846765.09,"cash_previous":17501410.31,"population_mid_year":3661,"expense_per_capita":14407.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":51535300.0,"revenue_adjusted":58601600.0,"revenue_actual":58444954.17,"expense_approved":57535300.0,"expense_adjusted":64601600.0,"expense_actual":51118105.18,"tax_revenue":38293892.21,"nontax_revenue":13041874.04,"capital_revenue":19340.0,"transfer_revenue":7089847.92,"current_expense":40344904.58,"capital_expense":10773200.6,"budget_balance":7326848.99,"cash_current":19812565.93,"cash_previous":11846765.09,"population_mid_year":3672,"expense_per_capita":13921.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":53950000.0,"revenue_adjusted":56000800.0,"revenue_actual":57292666.17,"expense_approved":64950000.0,"expense_adjusted":78000800.0,"expense_actual":59500095.46,"tax_revenue":40915527.58,"nontax_revenue":11899719.34,"capital_revenue":19800.0,"transfer_revenue":4457619.25,"current_expense":39759436.89,"capital_expense":19740658.57,"budget_balance":-2207429.29,"cash_current":21711589.75,"cash_previous":19812565.93,"population_mid_year":3663,"expense_per_capita":16243.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":62000000.0,"revenue_adjusted":69486300.0,"revenue_actual":71173752.21,"expense_approved":72420000.0,"expense_adjusted":79946300.0,"expense_actual":58609687.05,"tax_revenue":42143957.91,"nontax_revenue":15136769.22,"capital_revenue":1864700.0,"transfer_revenue":12028325.08,"current_expense":37972406.27,"capital_expense":20637280.78,"budget_balance":12564065.16,"cash_current":30950431.71,"cash_previous":21711589.75,"population_mid_year":3693,"expense_per_capita":15870.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":55916000.0,"revenue_adjusted":60134900.0,"revenue_actual":65337157.82,"expense_approved":72456000.0,"expense_adjusted":76674900.0,"expense_actual":60995825.07,"tax_revenue":45382234.25,"nontax_revenue":12866381.74,"capital_revenue":531274.0,"transfer_revenue":6557267.83,"current_expense":38265700.65,"capital_expense":22730124.42,"budget_balance":4341332.75,"cash_current":34056692.53,"cash_previous":30950431.71,"population_mid_year":3679,"expense_per_capita":16579.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":67887500.0,"revenue_adjusted":71027300.0,"revenue_actual":75679261.27,"expense_approved":80887500.0,"expense_adjusted":86527300.0,"expense_actual":72626546.7,"tax_revenue":48984531.45,"nontax_revenue":12770050.24,"capital_revenue":10233652.0,"transfer_revenue":3691027.58,"current_expense":49483032.07,"capital_expense":23143514.63,"budget_balance":3052714.57,"cash_current":37631915.4,"cash_previous":34056692.53,"population_mid_year":3695,"expense_per_capita":19655.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":78974000.0,"revenue_adjusted":84522500.0,"revenue_actual":82584787.05,"expense_approved":98974000.0,"expense_adjusted":100272500.0,"expense_actual":68365690.79,"tax_revenue":56632040.61,"nontax_revenue":13709201.37,"capital_revenue":4377645.0,"transfer_revenue":7865900.07,"current_expense":49411878.96,"capital_expense":18953811.83,"budget_balance":14219096.26,"cash_current":51694553.91,"cash_previous":37631915.4,"population_mid_year":3715,"expense_per_capita":18402.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":118600000.0,"revenue_adjusted":126210000.0,"revenue_actual":102804508.53,"expense_approved":169100000.0,"expense_adjusted":176710000.0,"expense_actual":101586263.32,"tax_revenue":60880242.33,"nontax_revenue":13305501.4,"capital_revenue":33376.0,"transfer_revenue":28585388.8,"current_expense":43290017.11,"capital_expense":58296246.21,"budget_balance":1218245.21,"cash_current":64335401.42,"cash_previous":51694553.91,"population_mid_year":3753,"expense_per_capita":27068.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":119020000.0,"revenue_adjusted":122536100.0,"revenue_actual":117137344.03,"expense_approved":161591000.0,"expense_adjusted":165107100.0,"expense_actual":129873800.31,"tax_revenue":64366829.79,"nontax_revenue":14014057.17,"capital_revenue":309500.0,"transfer_revenue":38446957.07,"current_expense":36222777.16,"capital_expense":93651023.15,"budget_balance":-12736456.28,"cash_current":58408492.13,"cash_previous":64335401.42,"population_mid_year":3750,"expense_per_capita":34633.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":82600000.0,"revenue_adjusted":85113700.0,"revenue_actual":93653803.64,"expense_approved":104682000.0,"expense_adjusted":107195700.0,"expense_actual":79624607.1,"tax_revenue":62714877.92,"nontax_revenue":13731056.3,"capital_revenue":127535.0,"transfer_revenue":17080334.42,"current_expense":53087328.3,"capital_expense":26537278.8,"budget_balance":14029196.54,"cash_current":69530328.14,"cash_previous":58408492.13,"population_mid_year":3685,"expense_per_capita":21607.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":77325000.0,"revenue_adjusted":94759300.0,"revenue_actual":107072081.44,"expense_approved":110476000.0,"expense_adjusted":130535400.0,"expense_actual":92847952.44,"tax_revenue":71067044.38,"nontax_revenue":16392827.57,"capital_revenue":606222.0,"transfer_revenue":19005987.49,"current_expense":66628366.48,"capital_expense":26219585.96,"budget_balance":14224129.0,"cash_current":58981087.04,"cash_previous":69530328.14,"population_mid_year":3699,"expense_per_capita":25100.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":100305000.0,"revenue_adjusted":101591600.0,"revenue_actual":108377102.8,"expense_approved":137434000.0,"expense_adjusted":133220600.0,"expense_actual":109134740.47,"tax_revenue":81141056.89,"nontax_revenue":23587256.03,"capital_revenue":0.0,"transfer_revenue":3648789.88,"current_expense":72512172.62,"capital_expense":36622567.85,"budget_balance":-757637.67,"cash_current":34983798.22,"cash_previous":58981087.04,"population_mid_year":3728,"expense_per_capita":29274.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":107967000.0,"revenue_adjusted":110525200.0,"revenue_actual":113173701.34,"expense_approved":153109000.0,"expense_adjusted":155667200.0,"expense_actual":119984440.44,"tax_revenue":82405257.61,"nontax_revenue":25230368.94,"capital_revenue":489040.0,"transfer_revenue":5049034.79,"current_expense":84796433.73,"capital_expense":35188006.71,"budget_balance":-6810739.1,"cash_current":36325040.51,"cash_previous":34983798.22,"population_mid_year":3732,"expense_per_capita":32150.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":109320000.0,"revenue_adjusted":135800000.0,"revenue_actual":137342523.1,"expense_approved":162912000.0,"expense_adjusted":174392000.0,"expense_actual":153310903.93,"tax_revenue":86021029.98,"nontax_revenue":24674331.82,"capital_revenue":853700.0,"transfer_revenue":25793461.3,"current_expense":85270365.33,"capital_expense":68040538.6,"budget_balance":-15968380.83,"cash_current":17368615.64,"cash_previous":36325040.51,"population_mid_year":3722,"expense_per_capita":41190.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}