{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280780","national_id":"00280780","name":"Ostrov u Macochy","currency_code":"CZK","history_path":"/data/municipal-history/00280780.json"},"series":[{"year":2010,"revenue_approved":8733800.0,"revenue_adjusted":15805800.0,"revenue_actual":16166750.0,"expense_approved":15150600.0,"expense_adjusted":21736100.0,"expense_actual":21283440.0,"tax_revenue":8395810.0,"nontax_revenue":659310.0,"capital_revenue":143340.0,"transfer_revenue":6968290.0,"current_expense":7781450.0,"capital_expense":13501990.0,"budget_balance":-5116690.0,"cash_current":6526150.0,"cash_previous":8649410.0,"population_mid_year":1109,"expense_per_capita":19191.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10027200.0,"revenue_adjusted":11409900.0,"revenue_actual":11344750.19,"expense_approved":13837700.0,"expense_adjusted":15151100.0,"expense_actual":14818007.46,"tax_revenue":8127101.64,"nontax_revenue":709712.6,"capital_revenue":0.0,"transfer_revenue":2507935.95,"current_expense":9034385.57,"capital_expense":5783621.89,"budget_balance":-3473257.27,"cash_current":1846288.49,"cash_previous":6526145.76,"population_mid_year":1103,"expense_per_capita":13434.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10164300.0,"revenue_adjusted":15724800.0,"revenue_actual":15718399.02,"expense_approved":9719600.0,"expense_adjusted":15631400.0,"expense_actual":15446113.42,"tax_revenue":8348964.09,"nontax_revenue":819279.19,"capital_revenue":69040.0,"transfer_revenue":6481115.74,"current_expense":9727123.12,"capital_expense":5718990.3,"budget_balance":272285.6,"cash_current":1218574.09,"cash_previous":1846288.49,"population_mid_year":1117,"expense_per_capita":13828.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14022300.0,"revenue_adjusted":17414200.0,"revenue_actual":17394058.57,"expense_approved":13543800.0,"expense_adjusted":16053700.0,"expense_actual":15875315.56,"tax_revenue":11079237.39,"nontax_revenue":846619.21,"capital_revenue":101600.0,"transfer_revenue":5366601.97,"current_expense":9767293.87,"capital_expense":6108021.69,"budget_balance":1518743.01,"cash_current":1837317.1,"cash_previous":1218574.09,"population_mid_year":1121,"expense_per_capita":14161.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12004500.0,"revenue_adjusted":28464100.0,"revenue_actual":28442298.68,"expense_approved":11806300.0,"expense_adjusted":31622900.0,"expense_actual":31523550.5,"tax_revenue":11821627.05,"nontax_revenue":1666451.71,"capital_revenue":312452.0,"transfer_revenue":14641767.92,"current_expense":9615078.22,"capital_expense":21908472.28,"budget_balance":-3081251.82,"cash_current":3016422.28,"cash_previous":1837317.1,"population_mid_year":1120,"expense_per_capita":28146.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20365500.0,"revenue_adjusted":28452500.0,"revenue_actual":28450438.17,"expense_approved":14765000.0,"expense_adjusted":23356300.0,"expense_actual":23347340.3,"tax_revenue":12121904.93,"nontax_revenue":779306.35,"capital_revenue":0.0,"transfer_revenue":15549226.89,"current_expense":8254261.43,"capital_expense":15093078.87,"budget_balance":5103097.87,"cash_current":2059520.15,"cash_previous":3016422.28,"population_mid_year":1120,"expense_per_capita":20845.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12632200.0,"revenue_adjusted":16084300.0,"revenue_actual":16082546.54,"expense_approved":11238000.0,"expense_adjusted":11202500.0,"expense_actual":11191512.86,"tax_revenue":13685136.34,"nontax_revenue":660482.2,"capital_revenue":23640.0,"transfer_revenue":1713288.0,"current_expense":8054826.12,"capital_expense":3136686.74,"budget_balance":4891033.68,"cash_current":6050553.83,"cash_previous":2059520.15,"population_mid_year":1115,"expense_per_capita":10037.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14120600.0,"revenue_adjusted":17590000.0,"revenue_actual":17588657.28,"expense_approved":15450500.0,"expense_adjusted":16586400.0,"expense_actual":16579215.41,"tax_revenue":14942626.51,"nontax_revenue":874740.97,"capital_revenue":62682.0,"transfer_revenue":1708607.8,"current_expense":11298943.46,"capital_expense":5280271.95,"budget_balance":1009441.87,"cash_current":6159995.7,"cash_previous":6050553.83,"population_mid_year":1108,"expense_per_capita":14963.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17764600.0,"revenue_adjusted":21750400.0,"revenue_actual":21748751.71,"expense_approved":23936000.0,"expense_adjusted":27972000.0,"expense_actual":27953725.47,"tax_revenue":16870253.48,"nontax_revenue":2049120.03,"capital_revenue":29120.0,"transfer_revenue":2800258.2,"current_expense":12008454.08,"capital_expense":15945271.39,"budget_balance":-6204973.76,"cash_current":2655019.94,"cash_previous":6159995.7,"population_mid_year":1106,"expense_per_capita":25274.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18688600.0,"revenue_adjusted":28059800.0,"revenue_actual":28058173.37,"expense_approved":16510500.0,"expense_adjusted":19749800.0,"expense_actual":19731863.46,"tax_revenue":18627966.59,"nontax_revenue":3127957.7,"capital_revenue":41200.0,"transfer_revenue":6261049.08,"current_expense":13607246.14,"capital_expense":6124617.32,"budget_balance":8326309.91,"cash_current":9781326.23,"cash_previous":2655019.94,"population_mid_year":1134,"expense_per_capita":17400.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20120300.0,"revenue_adjusted":28288400.0,"revenue_actual":28286787.94,"expense_approved":21199000.0,"expense_adjusted":26440800.0,"expense_actual":26432246.88,"tax_revenue":17828677.76,"nontax_revenue":1062944.57,"capital_revenue":27901.0,"transfer_revenue":9367264.61,"current_expense":14662303.12,"capital_expense":11769943.76,"budget_balance":1854541.06,"cash_current":10635863.29,"cash_previous":9781326.23,"population_mid_year":1127,"expense_per_capita":23453.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16545900.0,"revenue_adjusted":22152800.0,"revenue_actual":22151497.72,"expense_approved":20114300.0,"expense_adjusted":19330100.0,"expense_actual":19321154.96,"tax_revenue":19704488.56,"nontax_revenue":1059314.64,"capital_revenue":10600.0,"transfer_revenue":1377094.52,"current_expense":10527353.69,"capital_expense":8793801.27,"budget_balance":2830342.76,"cash_current":12666202.05,"cash_previous":10635863.29,"population_mid_year":1113,"expense_per_capita":17359.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20005000.0,"revenue_adjusted":31014400.0,"revenue_actual":31013284.93,"expense_approved":30000000.0,"expense_adjusted":27861500.0,"expense_actual":27834958.56,"tax_revenue":22619134.41,"nontax_revenue":2154302.24,"capital_revenue":194551.0,"transfer_revenue":6045297.28,"current_expense":15221338.47,"capital_expense":12613620.09,"budget_balance":3178326.37,"cash_current":14644542.42,"cash_previous":12666202.05,"population_mid_year":1110,"expense_per_capita":25076.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25764100.0,"revenue_adjusted":29324900.0,"revenue_actual":29323792.84,"expense_approved":31518300.0,"expense_adjusted":24448500.0,"expense_actual":24425902.67,"tax_revenue":25706912.33,"nontax_revenue":1780472.29,"capital_revenue":4650.0,"transfer_revenue":1831758.22,"current_expense":16494021.1,"capital_expense":7931881.57,"budget_balance":4897890.17,"cash_current":19542432.59,"cash_previous":14644542.42,"population_mid_year":1098,"expense_per_capita":22245.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28286500.0,"revenue_adjusted":34549700.0,"revenue_actual":34548315.01,"expense_approved":42317600.0,"expense_adjusted":32406800.0,"expense_actual":32381983.88,"tax_revenue":25531382.37,"nontax_revenue":3891713.24,"capital_revenue":66600.0,"transfer_revenue":5058619.4,"current_expense":14247901.56,"capital_expense":18134082.32,"budget_balance":2166331.13,"cash_current":21708763.72,"cash_previous":19542432.59,"population_mid_year":1101,"expense_per_capita":29411.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27687000.0,"revenue_adjusted":33351700.0,"revenue_actual":33349730.0,"expense_approved":40635300.0,"expense_adjusted":31826300.0,"expense_actual":31801890.29,"tax_revenue":26297507.62,"nontax_revenue":1745127.54,"capital_revenue":270000.0,"transfer_revenue":5037094.84,"current_expense":16864244.16,"capital_expense":14937646.13,"budget_balance":1547839.71,"cash_current":23256603.43,"cash_previous":21708763.72,"population_mid_year":1096,"expense_per_capita":29016.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}