{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280712","national_id":"00280712","name":"Obora","currency_code":"CZK","history_path":"/data/municipal-history/00280712.json"},"series":[{"year":2010,"revenue_approved":2454500.0,"revenue_adjusted":2903200.0,"revenue_actual":2820490.0,"expense_approved":2454500.0,"expense_adjusted":2903200.0,"expense_actual":2557580.0,"tax_revenue":2354590.0,"nontax_revenue":162060.0,"capital_revenue":99800.0,"transfer_revenue":204040.0,"current_expense":2463250.0,"capital_expense":94330.0,"budget_balance":262910.0,"cash_current":267910.0,"cash_previous":4980.0,"population_mid_year":306,"expense_per_capita":8358.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2687700.0,"revenue_adjusted":2774500.0,"revenue_actual":2523086.79,"expense_approved":2808400.0,"expense_adjusted":2895200.0,"expense_actual":2736406.99,"tax_revenue":2281311.96,"nontax_revenue":117098.83,"capital_revenue":26500.0,"transfer_revenue":98176.0,"current_expense":2493590.23,"capital_expense":242816.76,"budget_balance":-213320.2,"cash_current":54589.4,"cash_previous":267909.6,"population_mid_year":305,"expense_per_capita":8971.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2821000.0,"revenue_adjusted":3021800.0,"revenue_actual":2710852.49,"expense_approved":2871000.0,"expense_adjusted":3070800.0,"expense_actual":2365431.64,"tax_revenue":2495081.05,"nontax_revenue":93271.44,"capital_revenue":0.0,"transfer_revenue":122500.0,"current_expense":2241442.64,"capital_expense":123989.0,"budget_balance":345420.85,"cash_current":400010.25,"cash_previous":54589.4,"population_mid_year":299,"expense_per_capita":7911.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2602900.0,"revenue_adjusted":3414000.0,"revenue_actual":3307991.26,"expense_approved":2602900.0,"expense_adjusted":3414000.0,"expense_actual":2978482.56,"tax_revenue":2918727.23,"nontax_revenue":159005.03,"capital_revenue":31300.0,"transfer_revenue":198959.0,"current_expense":2978482.56,"capital_expense":0.0,"budget_balance":329508.7,"cash_current":729518.95,"cash_previous":400010.25,"population_mid_year":307,"expense_per_capita":9701.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2955000.0,"revenue_adjusted":3790100.0,"revenue_actual":3682014.8,"expense_approved":2955000.0,"expense_adjusted":3790100.0,"expense_actual":3343206.64,"tax_revenue":3239519.44,"nontax_revenue":354095.36,"capital_revenue":0.0,"transfer_revenue":88400.0,"current_expense":3152183.64,"capital_expense":191023.0,"budget_balance":338808.16,"cash_current":1068327.11,"cash_previous":729518.95,"population_mid_year":302,"expense_per_capita":11070.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3476400.0,"revenue_adjusted":3838800.0,"revenue_actual":3729423.64,"expense_approved":3476400.0,"expense_adjusted":3838800.0,"expense_actual":3202527.74,"tax_revenue":3336658.55,"nontax_revenue":270865.09,"capital_revenue":11400.0,"transfer_revenue":110500.0,"current_expense":3202527.74,"capital_expense":0.0,"budget_balance":526895.9,"cash_current":1595223.01,"cash_previous":1068327.11,"population_mid_year":315,"expense_per_capita":10166.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3528600.0,"revenue_adjusted":4621700.0,"revenue_actual":4601109.2,"expense_approved":3528600.0,"expense_adjusted":4621700.0,"expense_actual":2929826.42,"tax_revenue":3624009.43,"nontax_revenue":695899.77,"capital_revenue":0.0,"transfer_revenue":281200.0,"current_expense":2885142.42,"capital_expense":44684.0,"budget_balance":1671282.78,"cash_current":3266505.79,"cash_previous":1595223.01,"population_mid_year":307,"expense_per_capita":9543.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3895800.0,"revenue_adjusted":6621450.0,"revenue_actual":6572249.82,"expense_approved":3895800.0,"expense_adjusted":6621450.0,"expense_actual":6308427.45,"tax_revenue":4096224.69,"nontax_revenue":860522.93,"capital_revenue":0.0,"transfer_revenue":1615502.2,"current_expense":5772381.3,"capital_expense":536046.15,"budget_balance":263822.37,"cash_current":3530328.16,"cash_previous":3266505.79,"population_mid_year":313,"expense_per_capita":20154.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4707200.0,"revenue_adjusted":7255000.0,"revenue_actual":7156727.46,"expense_approved":4707200.0,"expense_adjusted":8937000.0,"expense_actual":8672717.95,"tax_revenue":4538005.81,"nontax_revenue":952562.85,"capital_revenue":265600.0,"transfer_revenue":1400558.8,"current_expense":5059450.63,"capital_expense":3613267.32,"budget_balance":-1515990.49,"cash_current":2014337.67,"cash_previous":3530328.16,"population_mid_year":308,"expense_per_capita":28158.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4860000.0,"revenue_adjusted":7018300.0,"revenue_actual":6980906.89,"expense_approved":4860000.0,"expense_adjusted":7026300.0,"expense_actual":4559867.07,"tax_revenue":4824139.63,"nontax_revenue":752940.26,"capital_revenue":0.0,"transfer_revenue":1403827.0,"current_expense":4439867.07,"capital_expense":120000.0,"budget_balance":2421039.82,"cash_current":4443377.49,"cash_previous":2014337.67,"population_mid_year":313,"expense_per_capita":14568.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5260700.0,"revenue_adjusted":7584300.0,"revenue_actual":7547661.76,"expense_approved":5260700.0,"expense_adjusted":7584300.0,"expense_actual":4833283.38,"tax_revenue":4504015.06,"nontax_revenue":666393.7,"capital_revenue":20000.0,"transfer_revenue":2357253.0,"current_expense":3497085.38,"capital_expense":1336198.0,"budget_balance":2714378.38,"cash_current":7157755.87,"cash_previous":4443377.49,"population_mid_year":324,"expense_per_capita":14917.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4883500.0,"revenue_adjusted":8155000.0,"revenue_actual":8084100.35,"expense_approved":5196400.0,"expense_adjusted":8467900.0,"expense_actual":6582307.86,"tax_revenue":5168512.57,"nontax_revenue":325227.48,"capital_revenue":3160.0,"transfer_revenue":2587200.3,"current_expense":6315248.96,"capital_expense":267058.9,"budget_balance":1501792.49,"cash_current":8651548.36,"cash_previous":7157755.87,"population_mid_year":337,"expense_per_capita":19532.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5620500.0,"revenue_adjusted":7960000.0,"revenue_actual":7917045.67,"expense_approved":7051600.0,"expense_adjusted":9391100.0,"expense_actual":7814232.61,"tax_revenue":6203796.47,"nontax_revenue":692230.82,"capital_revenue":0.0,"transfer_revenue":1021018.38,"current_expense":7564816.63,"capital_expense":249415.98,"budget_balance":102813.06,"cash_current":8754361.42,"cash_previous":8651548.36,"population_mid_year":339,"expense_per_capita":23050.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5927100.0,"revenue_adjusted":8001300.0,"revenue_actual":7971408.89,"expense_approved":5927100.0,"expense_adjusted":7903500.0,"expense_actual":5376531.67,"tax_revenue":7034991.37,"nontax_revenue":447925.85,"capital_revenue":0.0,"transfer_revenue":488491.67,"current_expense":4267566.91,"capital_expense":1108964.76,"budget_balance":2594877.22,"cash_current":11349238.64,"cash_previous":8754361.42,"population_mid_year":360,"expense_per_capita":14934.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6942100.0,"revenue_adjusted":9504800.0,"revenue_actual":8923570.13,"expense_approved":7723400.0,"expense_adjusted":10286100.0,"expense_actual":6852824.89,"tax_revenue":7432511.67,"nontax_revenue":1010438.46,"capital_revenue":0.0,"transfer_revenue":480620.0,"current_expense":5715194.21,"capital_expense":1137630.68,"budget_balance":2070745.24,"cash_current":13419983.88,"cash_previous":11349238.64,"population_mid_year":365,"expense_per_capita":18774.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8348200.0,"revenue_adjusted":9438100.0,"revenue_actual":9095065.47,"expense_approved":9198200.0,"expense_adjusted":10288100.0,"expense_actual":8024190.02,"tax_revenue":8076956.76,"nontax_revenue":544149.0,"capital_revenue":1524.0,"transfer_revenue":472435.71,"current_expense":6668943.0,"capital_expense":1355247.02,"budget_balance":1070875.45,"cash_current":14490859.33,"cash_previous":13419983.88,"population_mid_year":365,"expense_per_capita":21984.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}