{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280615","national_id":"00280615","name":"Lysice","currency_code":"CZK","history_path":"/data/municipal-history/00280615.json"},"series":[{"year":2010,"revenue_approved":23034200.0,"revenue_adjusted":36677700.0,"revenue_actual":35282010.0,"expense_approved":27671200.0,"expense_adjusted":40420400.0,"expense_actual":30408200.0,"tax_revenue":15045260.0,"nontax_revenue":4004950.0,"capital_revenue":26950.0,"transfer_revenue":16204850.0,"current_expense":17630870.0,"capital_expense":12777330.0,"budget_balance":4873810.0,"cash_current":8253630.0,"cash_previous":5105570.0,"population_mid_year":1930,"expense_per_capita":15755.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22839000.0,"revenue_adjusted":25221500.0,"revenue_actual":24681850.44,"expense_approved":27176000.0,"expense_adjusted":32111800.0,"expense_actual":26783762.33,"tax_revenue":14863309.78,"nontax_revenue":4070191.82,"capital_revenue":154840.0,"transfer_revenue":5593508.84,"current_expense":19154066.33,"capital_expense":7629696.0,"budget_balance":-2101911.89,"cash_current":4796341.95,"cash_previous":8253633.84,"population_mid_year":1915,"expense_per_capita":13986.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23120300.0,"revenue_adjusted":26966700.0,"revenue_actual":26668881.41,"expense_approved":27257000.0,"expense_adjusted":34401300.0,"expense_actual":31930375.38,"tax_revenue":15296596.68,"nontax_revenue":4207721.55,"capital_revenue":486685.0,"transfer_revenue":6677878.18,"current_expense":23333773.57,"capital_expense":8596601.81,"budget_balance":-5261493.97,"cash_current":2222528.98,"cash_previous":4796341.95,"population_mid_year":1909,"expense_per_capita":16726.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21321100.0,"revenue_adjusted":29705800.0,"revenue_actual":29440184.74,"expense_approved":22321000.0,"expense_adjusted":29586300.0,"expense_actual":23134323.72,"tax_revenue":21871412.24,"nontax_revenue":4234303.1,"capital_revenue":166609.0,"transfer_revenue":3167860.4,"current_expense":20422757.18,"capital_expense":2711566.54,"budget_balance":6305861.02,"cash_current":6248687.52,"cash_previous":2222528.98,"population_mid_year":1929,"expense_per_capita":11992.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26106500.0,"revenue_adjusted":35965000.0,"revenue_actual":35622906.65,"expense_approved":31773000.0,"expense_adjusted":39871500.0,"expense_actual":33358669.29,"tax_revenue":23187500.37,"nontax_revenue":5261182.63,"capital_revenue":77460.0,"transfer_revenue":7096763.65,"current_expense":21236795.39,"capital_expense":12121873.9,"budget_balance":2264237.36,"cash_current":6179504.88,"cash_previous":6248687.52,"population_mid_year":1941,"expense_per_capita":17186.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":31393900.0,"revenue_adjusted":43850500.0,"revenue_actual":43679151.8,"expense_approved":32560400.0,"expense_adjusted":47734600.0,"expense_actual":40189787.76,"tax_revenue":24103532.38,"nontax_revenue":8435999.95,"capital_revenue":139690.0,"transfer_revenue":10999929.47,"current_expense":27666219.36,"capital_expense":12523568.4,"budget_balance":3489364.04,"cash_current":7379469.92,"cash_previous":6179504.88,"population_mid_year":1951,"expense_per_capita":20599.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28448700.0,"revenue_adjusted":34374100.0,"revenue_actual":34345733.21,"expense_approved":33448600.0,"expense_adjusted":40374000.0,"expense_actual":29690025.58,"tax_revenue":26062073.42,"nontax_revenue":4686212.21,"capital_revenue":3150.0,"transfer_revenue":3594297.58,"current_expense":20981288.76,"capital_expense":8708736.82,"budget_balance":4655707.63,"cash_current":11111097.55,"cash_previous":7379469.92,"population_mid_year":1931,"expense_per_capita":15375.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32056000.0,"revenue_adjusted":42484600.0,"revenue_actual":41707566.41,"expense_approved":40056000.0,"expense_adjusted":51372600.0,"expense_actual":43385978.28,"tax_revenue":28760876.5,"nontax_revenue":5390010.58,"capital_revenue":318373.0,"transfer_revenue":7238306.33,"current_expense":28078445.61,"capital_expense":15307532.67,"budget_balance":-1678411.87,"cash_current":8373405.68,"cash_previous":11111097.55,"population_mid_year":1903,"expense_per_capita":22798.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":52976700.0,"revenue_adjusted":65437800.0,"revenue_actual":60988496.76,"expense_approved":59976700.0,"expense_adjusted":72437800.0,"expense_actual":63638040.88,"tax_revenue":32528300.11,"nontax_revenue":5842074.85,"capital_revenue":11873490.0,"transfer_revenue":10744631.8,"current_expense":26639640.35,"capital_expense":36998400.53,"budget_balance":-2649544.12,"cash_current":5723861.56,"cash_previous":8373405.68,"population_mid_year":1902,"expense_per_capita":33458.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":51190700.0,"revenue_adjusted":64317200.0,"revenue_actual":63767209.39,"expense_approved":64998100.0,"expense_adjusted":88290100.0,"expense_actual":78170449.98,"tax_revenue":37599372.3,"nontax_revenue":6107611.14,"capital_revenue":12777214.0,"transfer_revenue":7283011.95,"current_expense":34341364.37,"capital_expense":43829085.61,"budget_balance":-14403240.59,"cash_current":4520497.02,"cash_previous":5723861.56,"population_mid_year":1912,"expense_per_capita":40884.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44478200.0,"revenue_adjusted":106290200.0,"revenue_actual":105887621.92,"expense_approved":74478200.0,"expense_adjusted":135222600.0,"expense_actual":113044474.99,"tax_revenue":34109552.07,"nontax_revenue":15678689.68,"capital_revenue":45280.0,"transfer_revenue":56054100.17,"current_expense":34624937.62,"capital_expense":78419537.37,"budget_balance":-7156853.07,"cash_current":23063643.95,"cash_previous":4520497.02,"population_mid_year":1907,"expense_per_capita":59278.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35470900.0,"revenue_adjusted":50986800.0,"revenue_actual":50616838.35,"expense_approved":48470900.0,"expense_adjusted":71186800.0,"expense_actual":59504987.8,"tax_revenue":36580324.62,"nontax_revenue":5853124.33,"capital_revenue":113372.16,"transfer_revenue":8070017.24,"current_expense":34905542.95,"capital_expense":24599444.85,"budget_balance":-8888149.45,"cash_current":14175494.5,"cash_previous":23063643.95,"population_mid_year":1879,"expense_per_capita":31668.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46428300.0,"revenue_adjusted":57363700.0,"revenue_actual":53097886.27,"expense_approved":53528300.0,"expense_adjusted":65872400.0,"expense_actual":48402188.93,"tax_revenue":41370541.38,"nontax_revenue":6612221.07,"capital_revenue":432360.0,"transfer_revenue":4682763.82,"current_expense":39271841.3,"capital_expense":9130347.63,"budget_balance":4695697.34,"cash_current":16380191.84,"cash_previous":14175494.5,"population_mid_year":1919,"expense_per_capita":25222.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":51836000.0,"revenue_adjusted":68469600.0,"revenue_actual":66989989.26,"expense_approved":61336000.0,"expense_adjusted":77150100.0,"expense_actual":67002698.05,"tax_revenue":47210271.45,"nontax_revenue":7279882.65,"capital_revenue":4893816.0,"transfer_revenue":7606019.16,"current_expense":43480707.87,"capital_expense":23521990.18,"budget_balance":-12708.79,"cash_current":13879501.75,"cash_previous":16380191.84,"population_mid_year":1944,"expense_per_capita":34466.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":51742500.0,"revenue_adjusted":66817600.0,"revenue_actual":65941565.91,"expense_approved":61242500.0,"expense_adjusted":81617600.0,"expense_actual":74297964.13,"tax_revenue":50497968.32,"nontax_revenue":10478966.35,"capital_revenue":40770.0,"transfer_revenue":4923861.24,"current_expense":44475183.61,"capital_expense":29822780.52,"budget_balance":-8356398.22,"cash_current":8083424.77,"cash_previous":13879501.75,"population_mid_year":1969,"expense_per_capita":37733.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60024800.0,"revenue_adjusted":79180000.0,"revenue_actual":76927725.97,"expense_approved":72203400.0,"expense_adjusted":93358600.0,"expense_actual":74027560.09,"tax_revenue":53045217.26,"nontax_revenue":12176195.62,"capital_revenue":0.0,"transfer_revenue":11706313.09,"current_expense":44066092.32,"capital_expense":29961467.77,"budget_balance":2900165.88,"cash_current":4950488.04,"cash_previous":8083424.77,"population_mid_year":1975,"expense_per_capita":37482.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
