{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280577","national_id":"00280577","name":"Lomnice","currency_code":"CZK","history_path":"/data/municipal-history/00280577.json"},"series":[{"year":2010,"revenue_approved":17508000.0,"revenue_adjusted":23248700.0,"revenue_actual":22687060.0,"expense_approved":19677000.0,"expense_adjusted":27971000.0,"expense_actual":24765790.0,"tax_revenue":11065250.0,"nontax_revenue":4501020.0,"capital_revenue":2627140.0,"transfer_revenue":4493650.0,"current_expense":15550620.0,"capital_expense":9215170.0,"budget_balance":-2078730.0,"cash_current":1867670.0,"cash_previous":1583910.0,"population_mid_year":1328,"expense_per_capita":18648.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19401600.0,"revenue_adjusted":30966800.0,"revenue_actual":28963997.54,"expense_approved":21260600.0,"expense_adjusted":37038800.0,"expense_actual":28378833.29,"tax_revenue":10617103.71,"nontax_revenue":5506492.67,"capital_revenue":1220760.0,"transfer_revenue":11619641.16,"current_expense":14725481.38,"capital_expense":13653351.91,"budget_balance":585164.25,"cash_current":2256233.52,"cash_previous":1867673.63,"population_mid_year":1341,"expense_per_capita":21162.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24035100.0,"revenue_adjusted":26148600.0,"revenue_actual":26844379.44,"expense_approved":31340800.0,"expense_adjusted":33294400.0,"expense_actual":30129746.93,"tax_revenue":10991742.0,"nontax_revenue":5528351.64,"capital_revenue":1984781.0,"transfer_revenue":8339504.8,"current_expense":11653423.74,"capital_expense":18476323.19,"budget_balance":-3285367.49,"cash_current":2925850.65,"cash_previous":2256233.52,"population_mid_year":1368,"expense_per_capita":22024.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20449800.0,"revenue_adjusted":24823000.0,"revenue_actual":24887794.23,"expense_approved":19750300.0,"expense_adjusted":21737100.0,"expense_actual":20487820.77,"tax_revenue":14717799.89,"nontax_revenue":6004004.44,"capital_revenue":1151759.0,"transfer_revenue":3014230.9,"current_expense":14691131.74,"capital_expense":5796689.03,"budget_balance":4399973.46,"cash_current":4658621.53,"cash_previous":2925850.65,"population_mid_year":1366,"expense_per_capita":14998.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":31763200.0,"revenue_adjusted":36078800.0,"revenue_actual":36101255.15,"expense_approved":33350500.0,"expense_adjusted":39467500.0,"expense_actual":38999761.07,"tax_revenue":15747691.54,"nontax_revenue":4809852.47,"capital_revenue":666800.0,"transfer_revenue":14876911.14,"current_expense":16439626.12,"capital_expense":22560134.95,"budget_balance":-2898505.92,"cash_current":1105056.17,"cash_previous":4658621.53,"population_mid_year":1370,"expense_per_capita":28466.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29347700.0,"revenue_adjusted":31817900.0,"revenue_actual":31871275.96,"expense_approved":22918700.0,"expense_adjusted":26217400.0,"expense_actual":22100350.54,"tax_revenue":16155504.24,"nontax_revenue":5149093.39,"capital_revenue":158400.0,"transfer_revenue":10408278.33,"current_expense":14836933.62,"capital_expense":7263416.92,"budget_balance":9770925.42,"cash_current":7453113.93,"cash_previous":1105056.17,"population_mid_year":1366,"expense_per_capita":16178.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21531400.0,"revenue_adjusted":25445700.0,"revenue_actual":25646813.33,"expense_approved":17863300.0,"expense_adjusted":29629600.0,"expense_actual":25251796.42,"tax_revenue":17541913.15,"nontax_revenue":4699534.38,"capital_revenue":806748.0,"transfer_revenue":2598617.8,"current_expense":16793782.64,"capital_expense":8458013.78,"budget_balance":395016.91,"cash_current":7171191.02,"cash_previous":7453113.93,"population_mid_year":1403,"expense_per_capita":17998.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23983200.0,"revenue_adjusted":34032000.0,"revenue_actual":34079092.37,"expense_approved":23333300.0,"expense_adjusted":35590200.0,"expense_actual":28625166.63,"tax_revenue":19393837.52,"nontax_revenue":5452224.21,"capital_revenue":5532280.0,"transfer_revenue":3700750.64,"current_expense":17120746.02,"capital_expense":11504420.61,"budget_balance":5453925.74,"cash_current":12158832.6,"cash_previous":7171191.02,"population_mid_year":1407,"expense_per_capita":20344.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":43948200.0,"revenue_adjusted":45651000.0,"revenue_actual":45883945.82,"expense_approved":49700000.0,"expense_adjusted":48581200.0,"expense_actual":40916617.92,"tax_revenue":23192626.46,"nontax_revenue":5145239.15,"capital_revenue":7283911.08,"transfer_revenue":10262169.13,"current_expense":18530991.53,"capital_expense":22385626.39,"budget_balance":4967327.9,"cash_current":22022215.17,"cash_previous":12158832.6,"population_mid_year":1431,"expense_per_capita":28593.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36143000.0,"revenue_adjusted":37243900.0,"revenue_actual":38722483.91,"expense_approved":37400000.0,"expense_adjusted":43017400.0,"expense_actual":35885809.28,"tax_revenue":25372362.0,"nontax_revenue":4873265.2,"capital_revenue":374430.0,"transfer_revenue":8102426.71,"current_expense":19560106.93,"capital_expense":16325702.35,"budget_balance":2836674.63,"cash_current":23482202.36,"cash_previous":22022215.17,"population_mid_year":1437,"expense_per_capita":24972.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30729000.0,"revenue_adjusted":53091400.0,"revenue_actual":53985454.59,"expense_approved":44000000.0,"expense_adjusted":63359800.0,"expense_actual":55165673.42,"tax_revenue":23576221.05,"nontax_revenue":4283197.18,"capital_revenue":420800.0,"transfer_revenue":25705236.36,"current_expense":18492312.32,"capital_expense":36673361.1,"budget_balance":-1180218.83,"cash_current":22027574.21,"cash_previous":23482202.36,"population_mid_year":1462,"expense_per_capita":37733.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28989500.0,"revenue_adjusted":36749300.0,"revenue_actual":41514825.95,"expense_approved":42739500.0,"expense_adjusted":51821400.0,"expense_actual":43477164.75,"tax_revenue":26410032.17,"nontax_revenue":4793835.14,"capital_revenue":829082.0,"transfer_revenue":9481876.64,"current_expense":21983758.09,"capital_expense":21493406.66,"budget_balance":-1962338.8,"cash_current":21854698.82,"cash_previous":22027574.21,"population_mid_year":1463,"expense_per_capita":29717.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32895000.0,"revenue_adjusted":38765700.0,"revenue_actual":43150270.92,"expense_approved":36895000.0,"expense_adjusted":50225300.0,"expense_actual":38776888.02,"tax_revenue":30714694.34,"nontax_revenue":5958894.43,"capital_revenue":260200.0,"transfer_revenue":6216482.15,"current_expense":28511825.98,"capital_expense":10265062.04,"budget_balance":4373382.9,"cash_current":24250417.75,"cash_previous":21854698.82,"population_mid_year":1492,"expense_per_capita":25989.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40800000.0,"revenue_adjusted":52199900.0,"revenue_actual":54483069.0,"expense_approved":42000000.0,"expense_adjusted":61905400.0,"expense_actual":46184239.05,"tax_revenue":35404288.38,"nontax_revenue":6923748.62,"capital_revenue":0.0,"transfer_revenue":12155032.0,"current_expense":28226354.0,"capital_expense":17957885.05,"budget_balance":8298829.95,"cash_current":28562399.65,"cash_previous":24250417.75,"population_mid_year":1506,"expense_per_capita":30666.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43300000.0,"revenue_adjusted":57661900.0,"revenue_actual":59270970.8,"expense_approved":49500000.0,"expense_adjusted":60493100.0,"expense_actual":48067834.63,"tax_revenue":36010651.82,"nontax_revenue":12629463.81,"capital_revenue":120807.5,"transfer_revenue":10510047.67,"current_expense":29434439.3,"capital_expense":18633395.33,"budget_balance":11203136.17,"cash_current":39905472.93,"cash_previous":28562399.65,"population_mid_year":1485,"expense_per_capita":32368.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49000000.0,"revenue_adjusted":59108100.0,"revenue_actual":60243089.97,"expense_approved":68000000.0,"expense_adjusted":92104500.0,"expense_actual":78721769.14,"tax_revenue":37247471.26,"nontax_revenue":10493175.01,"capital_revenue":165200.0,"transfer_revenue":12337243.7,"current_expense":33515424.81,"capital_expense":45206344.33,"budget_balance":-18478679.17,"cash_current":22051399.99,"cash_previous":39905472.93,"population_mid_year":1470,"expense_per_capita":53552.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}