{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280569","national_id":"00280569","name":"Lipůvka","currency_code":"CZK","history_path":"/data/municipal-history/00280569.json"},"series":[{"year":2010,"revenue_approved":14655300.0,"revenue_adjusted":18054100.0,"revenue_actual":18174880.0,"expense_approved":21835800.0,"expense_adjusted":24879900.0,"expense_actual":17735670.0,"tax_revenue":10122180.0,"nontax_revenue":1490940.0,"capital_revenue":1555000.0,"transfer_revenue":5006760.0,"current_expense":9828400.0,"capital_expense":7907270.0,"budget_balance":439210.0,"cash_current":9235920.0,"cash_previous":8796680.0,"population_mid_year":1211,"expense_per_capita":14645.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14924100.0,"revenue_adjusted":22479000.0,"revenue_actual":22391566.11,"expense_approved":24160000.0,"expense_adjusted":31164900.0,"expense_actual":23026852.42,"tax_revenue":9694021.18,"nontax_revenue":562717.03,"capital_revenue":5023250.0,"transfer_revenue":7111577.9,"current_expense":9514706.92,"capital_expense":13512145.5,"budget_balance":-635286.31,"cash_current":8600636.94,"cash_previous":9235923.25,"population_mid_year":1209,"expense_per_capita":19046.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12153800.0,"revenue_adjusted":17191900.0,"revenue_actual":17377304.13,"expense_approved":20015500.0,"expense_adjusted":25053600.0,"expense_actual":15174080.52,"tax_revenue":10187791.11,"nontax_revenue":612691.24,"capital_revenue":30120.0,"transfer_revenue":6546701.78,"current_expense":10149862.32,"capital_expense":5024218.2,"budget_balance":2203223.61,"cash_current":10803860.55,"cash_previous":8600636.94,"population_mid_year":1224,"expense_per_capita":12397.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11819400.0,"revenue_adjusted":12297000.0,"revenue_actual":14513777.61,"expense_approved":22088000.0,"expense_adjusted":22565600.0,"expense_actual":18363145.85,"tax_revenue":12886226.11,"nontax_revenue":591701.5,"capital_revenue":39980.0,"transfer_revenue":995870.0,"current_expense":8991049.14,"capital_expense":9372096.71,"budget_balance":-3849368.24,"cash_current":6954492.31,"cash_previous":10803860.55,"population_mid_year":1264,"expense_per_capita":14527.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14922700.0,"revenue_adjusted":15609500.0,"revenue_actual":17281919.1,"expense_approved":18339800.0,"expense_adjusted":19663400.0,"expense_actual":17484731.46,"tax_revenue":14210252.91,"nontax_revenue":841287.19,"capital_revenue":660800.0,"transfer_revenue":1569579.0,"current_expense":11002084.38,"capital_expense":6482647.08,"budget_balance":-202812.36,"cash_current":6751679.95,"cash_previous":6954492.31,"population_mid_year":1275,"expense_per_capita":13713.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15477600.0,"revenue_adjusted":16555100.0,"revenue_actual":16974584.38,"expense_approved":19075200.0,"expense_adjusted":20152700.0,"expense_actual":17243924.52,"tax_revenue":14865414.15,"nontax_revenue":811891.23,"capital_revenue":0.0,"transfer_revenue":1297279.0,"current_expense":10856939.69,"capital_expense":6386984.83,"budget_balance":-269340.14,"cash_current":6482339.81,"cash_previous":6751679.95,"population_mid_year":1288,"expense_per_capita":13388.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16100000.0,"revenue_adjusted":18486200.0,"revenue_actual":20076803.25,"expense_approved":16100000.0,"expense_adjusted":21686200.0,"expense_actual":16538222.68,"tax_revenue":16961698.25,"nontax_revenue":2407705.0,"capital_revenue":5600.0,"transfer_revenue":701800.0,"current_expense":11398550.68,"capital_expense":5139672.0,"budget_balance":3538580.57,"cash_current":10020920.38,"cash_previous":6482339.81,"population_mid_year":1289,"expense_per_capita":12830.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19192200.0,"revenue_adjusted":27083600.0,"revenue_actual":27525021.91,"expense_approved":29200000.0,"expense_adjusted":37091400.0,"expense_actual":23976037.56,"tax_revenue":17855854.27,"nontax_revenue":1066347.74,"capital_revenue":121200.0,"transfer_revenue":8481619.9,"current_expense":12415728.42,"capital_expense":11560309.14,"budget_balance":3548984.35,"cash_current":13569904.73,"cash_previous":10020920.38,"population_mid_year":1285,"expense_per_capita":18658.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22348200.0,"revenue_adjusted":22873200.0,"revenue_actual":23447922.99,"expense_approved":35348200.0,"expense_adjusted":42049300.0,"expense_actual":32270977.81,"tax_revenue":20597637.96,"nontax_revenue":1121914.43,"capital_revenue":21600.0,"transfer_revenue":1706770.6,"current_expense":17856087.38,"capital_expense":14414890.43,"budget_balance":-8823054.82,"cash_current":10922985.91,"cash_previous":13569904.73,"population_mid_year":1296,"expense_per_capita":24900.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31639200.0,"revenue_adjusted":26962100.0,"revenue_actual":27281158.76,"expense_approved":35963000.0,"expense_adjusted":31285900.0,"expense_actual":22958640.39,"tax_revenue":22105304.2,"nontax_revenue":1278353.81,"capital_revenue":499550.0,"transfer_revenue":3397950.75,"current_expense":15588649.19,"capital_expense":7369991.2,"budget_balance":4322518.37,"cash_current":9069368.28,"cash_previous":10922985.91,"population_mid_year":1325,"expense_per_capita":17327.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32368000.0,"revenue_adjusted":43210600.0,"revenue_actual":40934227.04,"expense_approved":40868000.0,"expense_adjusted":51710600.0,"expense_actual":40038175.16,"tax_revenue":21272019.49,"nontax_revenue":6782148.55,"capital_revenue":4000.0,"transfer_revenue":12876059.0,"current_expense":15054748.96,"capital_expense":24983426.2,"budget_balance":896051.88,"cash_current":9965420.16,"cash_previous":9069368.28,"population_mid_year":1374,"expense_per_capita":29139.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25226000.0,"revenue_adjusted":27009800.0,"revenue_actual":30702515.38,"expense_approved":44771000.0,"expense_adjusted":46554800.0,"expense_actual":38650638.96,"tax_revenue":24272959.66,"nontax_revenue":2709352.79,"capital_revenue":35000.0,"transfer_revenue":3685202.93,"current_expense":16390392.79,"capital_expense":22260246.17,"budget_balance":-7948123.58,"cash_current":11665464.58,"cash_previous":9965420.16,"population_mid_year":1391,"expense_per_capita":27786.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27210100.0,"revenue_adjusted":29735700.0,"revenue_actual":34364250.29,"expense_approved":33598600.0,"expense_adjusted":36124200.0,"expense_actual":27060326.61,"tax_revenue":28856637.99,"nontax_revenue":2861941.92,"capital_revenue":147320.0,"transfer_revenue":2498350.38,"current_expense":16281280.37,"capital_expense":10779046.24,"budget_balance":7303923.68,"cash_current":17725432.26,"cash_previous":11665464.58,"population_mid_year":1414,"expense_per_capita":19137.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38877200.0,"revenue_adjusted":41358500.0,"revenue_actual":38560021.77,"expense_approved":37627100.0,"expense_adjusted":41040400.0,"expense_actual":32987776.99,"tax_revenue":32912562.2,"nontax_revenue":2467523.58,"capital_revenue":0.0,"transfer_revenue":3179935.99,"current_expense":20134564.15,"capital_expense":12853212.84,"budget_balance":5572244.78,"cash_current":21075673.04,"cash_previous":17725432.26,"population_mid_year":1447,"expense_per_capita":22797.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40067400.0,"revenue_adjusted":44351800.0,"revenue_actual":39149957.05,"expense_approved":38817300.0,"expense_adjusted":44372300.0,"expense_actual":40347332.59,"tax_revenue":33947778.6,"nontax_revenue":3645221.45,"capital_revenue":221000.0,"transfer_revenue":1335957.0,"current_expense":22475281.55,"capital_expense":17872051.04,"budget_balance":-1197375.54,"cash_current":13634341.5,"cash_previous":21075673.04,"population_mid_year":1512,"expense_per_capita":26684.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":79189900.0,"revenue_adjusted":80672000.0,"revenue_actual":48748336.62,"expense_approved":77939800.0,"expense_adjusted":79421900.0,"expense_actual":34932324.74,"tax_revenue":36964618.22,"nontax_revenue":3248419.04,"capital_revenue":103710.0,"transfer_revenue":8431589.36,"current_expense":25412263.05,"capital_expense":9520061.69,"budget_balance":13816011.88,"cash_current":22206865.38,"cash_previous":13634341.5,"population_mid_year":1519,"expense_per_capita":22996.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}