{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280518","national_id":"00280518","name":"Letovice","currency_code":"CZK","history_path":"/data/municipal-history/00280518.json"},"series":[{"year":2010,"revenue_approved":112472200.0,"revenue_adjusted":135198900.0,"revenue_actual":113502540.0,"expense_approved":128919800.0,"expense_adjusted":151641800.0,"expense_actual":125015740.0,"tax_revenue":60155440.0,"nontax_revenue":7314450.0,"capital_revenue":4640950.0,"transfer_revenue":41391700.0,"current_expense":73734200.0,"capital_expense":51281540.0,"budget_balance":-11513200.0,"cash_current":4929840.0,"cash_previous":8031160.0,"population_mid_year":6925,"expense_per_capita":18052.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":97772000.0,"revenue_adjusted":102145400.0,"revenue_actual":97631644.86,"expense_approved":99634800.0,"expense_adjusted":104003200.0,"expense_actual":91950967.25,"tax_revenue":61839733.02,"nontax_revenue":9513660.52,"capital_revenue":1391815.6,"transfer_revenue":24886435.72,"current_expense":72751157.24,"capital_expense":19199810.01,"budget_balance":5680677.61,"cash_current":7538569.74,"cash_previous":4929841.0,"population_mid_year":6754,"expense_per_capita":13614.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":93637300.0,"revenue_adjusted":83927700.0,"revenue_actual":83845562.31,"expense_approved":98189400.0,"expense_adjusted":87536300.0,"expense_actual":77268139.28,"tax_revenue":60754101.34,"nontax_revenue":10262828.89,"capital_revenue":1193511.0,"transfer_revenue":11635121.08,"current_expense":68629254.51,"capital_expense":8638884.77,"budget_balance":6577423.03,"cash_current":10411893.0,"cash_previous":7743536.24,"population_mid_year":6763,"expense_per_capita":11425.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":101327300.0,"revenue_adjusted":98067200.0,"revenue_actual":98046783.34,"expense_approved":108745700.0,"expense_adjusted":105475600.0,"expense_actual":81551344.33,"tax_revenue":76270965.4,"nontax_revenue":7111426.6,"capital_revenue":1099373.0,"transfer_revenue":13565018.34,"current_expense":71422357.07,"capital_expense":10128987.26,"budget_balance":16495439.01,"cash_current":25009023.78,"cash_previous":10411893.0,"population_mid_year":6704,"expense_per_capita":12164.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":99008300.0,"revenue_adjusted":121351600.0,"revenue_actual":121080929.34,"expense_approved":101858900.0,"expense_adjusted":129939600.0,"expense_actual":110317324.38,"tax_revenue":79636430.97,"nontax_revenue":12761952.48,"capital_revenue":1354804.6,"transfer_revenue":27327741.29,"current_expense":77331794.17,"capital_expense":32985530.21,"budget_balance":10763604.96,"cash_current":31810901.45,"cash_previous":25009023.78,"population_mid_year":6734,"expense_per_capita":16382.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":97791500.0,"revenue_adjusted":117001800.0,"revenue_actual":116057209.74,"expense_approved":124869300.0,"expense_adjusted":132532900.0,"expense_actual":110064766.71,"tax_revenue":82160562.66,"nontax_revenue":12075022.03,"capital_revenue":2304490.71,"transfer_revenue":19517134.34,"current_expense":78916968.37,"capital_expense":31147798.34,"budget_balance":5992443.03,"cash_current":34955981.65,"cash_previous":31810901.45,"population_mid_year":6748,"expense_per_capita":16310.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":85598400.0,"revenue_adjusted":109739900.0,"revenue_actual":118915485.56,"expense_approved":90067200.0,"expense_adjusted":132749700.0,"expense_actual":110972277.21,"tax_revenue":91457856.86,"nontax_revenue":12326903.38,"capital_revenue":2183571.5,"transfer_revenue":12947153.82,"current_expense":88943706.06,"capital_expense":22028571.15,"budget_balance":7943208.35,"cash_current":39742099.17,"cash_previous":34955981.65,"population_mid_year":6745,"expense_per_capita":16452.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":107433200.0,"revenue_adjusted":122672500.0,"revenue_actual":128996020.55,"expense_approved":111730500.0,"expense_adjusted":158760500.0,"expense_actual":123792994.94,"tax_revenue":98170130.63,"nontax_revenue":11782590.43,"capital_revenue":1847732.21,"transfer_revenue":17195567.28,"current_expense":91571778.71,"capital_expense":32221216.23,"budget_balance":5203025.61,"cash_current":41594671.6,"cash_previous":39742099.17,"population_mid_year":6757,"expense_per_capita":18320.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":116836600.0,"revenue_adjusted":145873300.0,"revenue_actual":156632031.98,"expense_approved":132104800.0,"expense_adjusted":171125000.0,"expense_actual":149754391.47,"tax_revenue":109173078.27,"nontax_revenue":12416638.53,"capital_revenue":10332681.8,"transfer_revenue":24709633.38,"current_expense":119146164.1,"capital_expense":30608227.37,"budget_balance":6877640.51,"cash_current":45887702.05,"cash_previous":41594671.6,"population_mid_year":6736,"expense_per_capita":22231.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":140631800.0,"revenue_adjusted":165654900.0,"revenue_actual":166820185.37,"expense_approved":146592000.0,"expense_adjusted":176038500.0,"expense_actual":143900728.1,"tax_revenue":121424646.53,"nontax_revenue":16286638.14,"capital_revenue":4020986.5,"transfer_revenue":25087914.2,"current_expense":117970159.9,"capital_expense":25930568.2,"budget_balance":22919457.27,"cash_current":63734344.13,"cash_previous":45887702.05,"population_mid_year":6736,"expense_per_capita":21362.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":161512000.0,"revenue_adjusted":183548300.0,"revenue_actual":183597179.37,"expense_approved":218281300.0,"expense_adjusted":253316700.0,"expense_actual":163806388.91,"tax_revenue":112190994.33,"nontax_revenue":12281890.78,"capital_revenue":19901821.0,"transfer_revenue":39222473.26,"current_expense":139914838.84,"capital_expense":23891550.07,"budget_balance":19790790.46,"cash_current":83425915.29,"cash_previous":63734344.13,"population_mid_year":6742,"expense_per_capita":24296.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":161706000.0,"revenue_adjusted":184796200.0,"revenue_actual":176960583.51,"expense_approved":230214000.0,"expense_adjusted":309104000.0,"expense_actual":214866888.18,"tax_revenue":122463151.84,"nontax_revenue":11944826.16,"capital_revenue":9728431.0,"transfer_revenue":32824174.51,"current_expense":155153525.73,"capital_expense":59713362.45,"budget_balance":-37906304.67,"cash_current":62308044.89,"cash_previous":83425915.29,"population_mid_year":6647,"expense_per_capita":32325.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":171739400.0,"revenue_adjusted":212298200.0,"revenue_actual":206730801.21,"expense_approved":253621400.0,"expense_adjusted":306519600.0,"expense_actual":228851428.76,"tax_revenue":138994714.18,"nontax_revenue":26950844.82,"capital_revenue":8304175.2,"transfer_revenue":32481067.01,"current_expense":178975509.26,"capital_expense":49875919.5,"budget_balance":-22120627.55,"cash_current":63352648.04,"cash_previous":62308044.89,"population_mid_year":6881,"expense_per_capita":33258.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":234491500.0,"revenue_adjusted":261268900.0,"revenue_actual":287727173.92,"expense_approved":278347200.0,"expense_adjusted":334112700.0,"expense_actual":298309959.04,"tax_revenue":160543023.24,"nontax_revenue":16480129.76,"capital_revenue":76900984.5,"transfer_revenue":33803036.42,"current_expense":157454351.16,"capital_expense":140855607.88,"budget_balance":-10582785.12,"cash_current":47892179.73,"cash_previous":63352648.04,"population_mid_year":7109,"expense_per_capita":41962.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":322831500.0,"revenue_adjusted":390038300.0,"revenue_actual":323780764.73,"expense_approved":320511200.0,"expense_adjusted":376575100.0,"expense_actual":255863955.07,"tax_revenue":171692385.12,"nontax_revenue":20183169.98,"capital_revenue":104357203.0,"transfer_revenue":27548006.63,"current_expense":187373817.52,"capital_expense":68490137.55,"budget_balance":67916809.66,"cash_current":112832730.87,"cash_previous":47892179.73,"population_mid_year":7114,"expense_per_capita":35966.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":321935100.0,"revenue_adjusted":330625300.0,"revenue_actual":276638214.26,"expense_approved":400012900.0,"expense_adjusted":433002300.0,"expense_actual":264958905.23,"tax_revenue":192790083.01,"nontax_revenue":19018751.75,"capital_revenue":17826213.0,"transfer_revenue":47003166.5,"current_expense":195061229.79,"capital_expense":69897675.44,"budget_balance":11679309.03,"cash_current":120550635.98,"cash_previous":112832730.87,"population_mid_year":7055,"expense_per_capita":37556.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
