{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280461","national_id":"00280461","name":"Kuničky","currency_code":"CZK","history_path":"/data/municipal-history/00280461.json"},"series":[{"year":2010,"revenue_approved":2286600.0,"revenue_adjusted":2831100.0,"revenue_actual":2781100.0,"expense_approved":4147500.0,"expense_adjusted":5018200.0,"expense_actual":4841100.0,"tax_revenue":2078810.0,"nontax_revenue":282580.0,"capital_revenue":43250.0,"transfer_revenue":376460.0,"current_expense":1871860.0,"capital_expense":2969240.0,"budget_balance":-2060000.0,"cash_current":205960.0,"cash_previous":1471420.0,"population_mid_year":280,"expense_per_capita":17289.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2133100.0,"revenue_adjusted":3094300.0,"revenue_actual":2919461.29,"expense_approved":1987100.0,"expense_adjusted":2602700.0,"expense_actual":2274773.31,"tax_revenue":2200601.02,"nontax_revenue":386171.27,"capital_revenue":2080.0,"transfer_revenue":330609.0,"current_expense":2179521.31,"capital_expense":95252.0,"budget_balance":644687.98,"cash_current":595230.85,"cash_previous":205962.87,"population_mid_year":274,"expense_per_capita":8302.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2317900.0,"revenue_adjusted":2967000.0,"revenue_actual":2814889.85,"expense_approved":2291500.0,"expense_adjusted":3191000.0,"expense_actual":3056466.59,"tax_revenue":2084168.73,"nontax_revenue":576121.12,"capital_revenue":49500.0,"transfer_revenue":105100.0,"current_expense":2563076.59,"capital_expense":493390.0,"budget_balance":-241576.74,"cash_current":157254.11,"cash_previous":595230.85,"population_mid_year":282,"expense_per_capita":10838.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2232900.0,"revenue_adjusted":3263600.0,"revenue_actual":3239581.51,"expense_approved":2151400.0,"expense_adjusted":3067800.0,"expense_actual":2643424.56,"tax_revenue":2534729.53,"nontax_revenue":610796.98,"capital_revenue":2100.0,"transfer_revenue":91955.0,"current_expense":2622249.56,"capital_expense":21175.0,"budget_balance":596156.95,"cash_current":557011.06,"cash_previous":157254.11,"population_mid_year":277,"expense_per_capita":9543.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2596100.0,"revenue_adjusted":3696600.0,"revenue_actual":3545824.84,"expense_approved":2513700.0,"expense_adjusted":3742000.0,"expense_actual":2867438.4,"tax_revenue":2691046.59,"nontax_revenue":708869.25,"capital_revenue":7029.0,"transfer_revenue":138880.0,"current_expense":2726036.11,"capital_expense":141402.29,"budget_balance":678386.44,"cash_current":1038997.5,"cash_previous":557011.06,"population_mid_year":284,"expense_per_capita":10096.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2746000.0,"revenue_adjusted":4152500.0,"revenue_actual":3948610.25,"expense_approved":3501000.0,"expense_adjusted":4175000.0,"expense_actual":3108343.12,"tax_revenue":2779381.48,"nontax_revenue":877118.77,"capital_revenue":37710.0,"transfer_revenue":254400.0,"current_expense":2315954.12,"capital_expense":792389.0,"budget_balance":840267.13,"cash_current":1682864.63,"cash_previous":1038997.5,"population_mid_year":290,"expense_per_capita":10718.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2737900.0,"revenue_adjusted":4361000.0,"revenue_actual":4324846.59,"expense_approved":3573400.0,"expense_adjusted":5395100.0,"expense_actual":3930019.19,"tax_revenue":3205996.57,"nontax_revenue":694675.02,"capital_revenue":9010.0,"transfer_revenue":415165.0,"current_expense":2496807.19,"capital_expense":1433212.0,"budget_balance":394827.4,"cash_current":2077692.03,"cash_previous":1682864.63,"population_mid_year":290,"expense_per_capita":13551.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2697800.0,"revenue_adjusted":4796700.0,"revenue_actual":4552806.07,"expense_approved":4118300.0,"expense_adjusted":5884600.0,"expense_actual":4268139.13,"tax_revenue":3445689.45,"nontax_revenue":401485.62,"capital_revenue":147740.0,"transfer_revenue":557891.0,"current_expense":3223095.61,"capital_expense":1045043.52,"budget_balance":284666.94,"cash_current":2382519.68,"cash_previous":2077692.03,"population_mid_year":293,"expense_per_capita":14567.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3579300.0,"revenue_adjusted":4909700.0,"revenue_actual":4833809.36,"expense_approved":5388100.0,"expense_adjusted":6259200.0,"expense_actual":4144600.01,"tax_revenue":3939662.16,"nontax_revenue":616910.2,"capital_revenue":35100.0,"transfer_revenue":242137.0,"current_expense":2965993.01,"capital_expense":1178607.0,"budget_balance":689209.35,"cash_current":3071729.03,"cash_previous":2382519.68,"population_mid_year":303,"expense_per_capita":13678.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4447500.0,"revenue_adjusted":6389000.0,"revenue_actual":6268249.74,"expense_approved":7350500.0,"expense_adjusted":12901300.0,"expense_actual":11591419.4,"tax_revenue":4161396.75,"nontax_revenue":559410.99,"capital_revenue":0.0,"transfer_revenue":1547442.0,"current_expense":7893199.04,"capital_expense":3698220.36,"budget_balance":-5323169.66,"cash_current":2738179.37,"cash_previous":3061349.03,"population_mid_year":298,"expense_per_capita":38897.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4231900.0,"revenue_adjusted":5713800.0,"revenue_actual":5519036.86,"expense_approved":4020400.0,"expense_adjusted":6747600.0,"expense_actual":5429079.67,"tax_revenue":3850879.53,"nontax_revenue":414951.33,"capital_revenue":157040.0,"transfer_revenue":1096166.0,"current_expense":4163244.27,"capital_expense":1265835.4,"budget_balance":89957.19,"cash_current":2328132.56,"cash_previous":2738179.37,"population_mid_year":303,"expense_per_capita":17917.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3925200.0,"revenue_adjusted":5918400.0,"revenue_actual":5587031.2,"expense_approved":6836500.0,"expense_adjusted":7161400.0,"expense_actual":5218634.72,"tax_revenue":4236538.23,"nontax_revenue":339264.12,"capital_revenue":0.0,"transfer_revenue":1011228.85,"current_expense":3363663.91,"capital_expense":1854970.81,"budget_balance":368396.48,"cash_current":2196525.04,"cash_previous":2328132.56,"population_mid_year":282,"expense_per_capita":18505.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3667300.0,"revenue_adjusted":5785400.0,"revenue_actual":5625380.79,"expense_approved":4322800.0,"expense_adjusted":5699400.0,"expense_actual":4268827.71,"tax_revenue":4774319.01,"nontax_revenue":624458.93,"capital_revenue":32600.0,"transfer_revenue":194002.85,"current_expense":3915312.71,"capital_expense":353515.0,"budget_balance":1356553.08,"cash_current":3053074.12,"cash_previous":2196525.04,"population_mid_year":279,"expense_per_capita":15300.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3951300.0,"revenue_adjusted":6164900.0,"revenue_actual":6070434.26,"expense_approved":4822200.0,"expense_adjusted":6098600.0,"expense_actual":4907406.07,"tax_revenue":5281280.29,"nontax_revenue":455361.97,"capital_revenue":3172.0,"transfer_revenue":330620.0,"current_expense":4693152.67,"capital_expense":214253.4,"budget_balance":1163028.19,"cash_current":3716098.31,"cash_previous":3053074.12,"population_mid_year":270,"expense_per_capita":18175.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4904000.0,"revenue_adjusted":7094000.0,"revenue_actual":6916143.68,"expense_approved":5347800.0,"expense_adjusted":8476000.0,"expense_actual":7005746.26,"tax_revenue":5126372.08,"nontax_revenue":643401.6,"capital_revenue":22950.0,"transfer_revenue":1123420.0,"current_expense":5041876.18,"capital_expense":1963870.08,"budget_balance":-89602.58,"cash_current":3132850.18,"cash_previous":3716098.31,"population_mid_year":253,"expense_per_capita":27690.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4761000.0,"revenue_adjusted":7686600.0,"revenue_actual":6187850.17,"expense_approved":7002300.0,"expense_adjusted":8919700.0,"expense_actual":7583472.89,"tax_revenue":5213193.93,"nontax_revenue":519106.24,"capital_revenue":0.0,"transfer_revenue":455550.0,"current_expense":4642745.36,"capital_expense":2940727.53,"budget_balance":-1395622.72,"cash_current":1243217.46,"cash_previous":3132850.18,"population_mid_year":259,"expense_per_capita":29279.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}