{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280429","national_id":"00280429","name":"Křtiny","currency_code":"CZK","history_path":"/data/municipal-history/00280429.json"},"series":[{"year":2010,"revenue_approved":8448900.0,"revenue_adjusted":12081200.0,"revenue_actual":11607790.0,"expense_approved":13719000.0,"expense_adjusted":16661400.0,"expense_actual":12041280.0,"tax_revenue":6165330.0,"nontax_revenue":1875140.0,"capital_revenue":1459730.0,"transfer_revenue":2107590.0,"current_expense":9468270.0,"capital_expense":2573010.0,"budget_balance":-433490.0,"cash_current":4635940.0,"cash_previous":914780.0,"population_mid_year":795,"expense_per_capita":15146.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8338800.0,"revenue_adjusted":13649200.0,"revenue_actual":13629000.24,"expense_approved":12938200.0,"expense_adjusted":15946500.0,"expense_actual":15671973.63,"tax_revenue":6152916.62,"nontax_revenue":2402268.55,"capital_revenue":1531771.0,"transfer_revenue":3542044.07,"current_expense":11056887.53,"capital_expense":4615086.1,"budget_balance":-2042973.39,"cash_current":2592964.24,"cash_previous":4635937.63,"population_mid_year":798,"expense_per_capita":19639.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8467000.0,"revenue_adjusted":10706800.0,"revenue_actual":10580320.78,"expense_approved":8978600.0,"expense_adjusted":14414400.0,"expense_actual":14076703.76,"tax_revenue":6196072.72,"nontax_revenue":2044877.36,"capital_revenue":318557.0,"transfer_revenue":2020813.7,"current_expense":9179505.76,"capital_expense":4897198.0,"budget_balance":-3496382.98,"cash_current":2761115.26,"cash_previous":2592964.24,"population_mid_year":797,"expense_per_capita":17662.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10366700.0,"revenue_adjusted":12132400.0,"revenue_actual":12003864.59,"expense_approved":9366700.0,"expense_adjusted":11060200.0,"expense_actual":11008372.76,"tax_revenue":8539427.95,"nontax_revenue":2101054.64,"capital_revenue":591420.0,"transfer_revenue":771962.0,"current_expense":9908556.76,"capital_expense":1099816.0,"budget_balance":995491.83,"cash_current":2756611.09,"cash_previous":2761115.26,"population_mid_year":797,"expense_per_capita":13812.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11593800.0,"revenue_adjusted":15442300.0,"revenue_actual":15412109.7,"expense_approved":10593800.0,"expense_adjusted":14858500.0,"expense_actual":14715458.21,"tax_revenue":9643259.06,"nontax_revenue":1924915.61,"capital_revenue":0.0,"transfer_revenue":3843935.03,"current_expense":11331305.21,"capital_expense":3384153.0,"budget_balance":696651.49,"cash_current":2453266.58,"cash_previous":2756611.09,"population_mid_year":808,"expense_per_capita":18212.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11094600.0,"revenue_adjusted":14228900.0,"revenue_actual":14068226.22,"expense_approved":9709100.0,"expense_adjusted":12541500.0,"expense_actual":11976470.59,"tax_revenue":9726082.35,"nontax_revenue":1978174.87,"capital_revenue":9200.0,"transfer_revenue":2354769.0,"current_expense":11479364.09,"capital_expense":497106.5,"budget_balance":2091755.63,"cash_current":3545026.21,"cash_previous":2453266.58,"population_mid_year":807,"expense_per_capita":14840.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11345800.0,"revenue_adjusted":19438000.0,"revenue_actual":19110140.63,"expense_approved":10194400.0,"expense_adjusted":20621900.0,"expense_actual":19609851.97,"tax_revenue":10791054.01,"nontax_revenue":2082304.22,"capital_revenue":4300000.0,"transfer_revenue":1936782.4,"current_expense":12302666.97,"capital_expense":7307185.0,"budget_balance":-499711.34,"cash_current":8005442.87,"cash_previous":3545026.21,"population_mid_year":832,"expense_per_capita":23569.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12434700.0,"revenue_adjusted":16344500.0,"revenue_actual":16250513.24,"expense_approved":11282700.0,"expense_adjusted":15046700.0,"expense_actual":13832304.42,"tax_revenue":12732724.6,"nontax_revenue":2061686.04,"capital_revenue":25500.0,"transfer_revenue":1430602.6,"current_expense":11931520.64,"capital_expense":1900783.78,"budget_balance":2418208.82,"cash_current":9798486.69,"cash_previous":8005442.87,"population_mid_year":825,"expense_per_capita":16766.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13982300.0,"revenue_adjusted":23983600.0,"revenue_actual":23754529.08,"expense_approved":11686800.0,"expense_adjusted":20509000.0,"expense_actual":18340262.71,"tax_revenue":14473568.21,"nontax_revenue":2752024.27,"capital_revenue":9200.0,"transfer_revenue":6519736.6,"current_expense":11977563.22,"capital_expense":6362699.49,"budget_balance":5414266.37,"cash_current":14212757.06,"cash_previous":9798486.69,"population_mid_year":832,"expense_per_capita":22043.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14250100.0,"revenue_adjusted":22200600.0,"revenue_actual":22074984.63,"expense_approved":12631800.0,"expense_adjusted":21710600.0,"expense_actual":20141754.12,"tax_revenue":15683182.69,"nontax_revenue":1967256.04,"capital_revenue":5000.0,"transfer_revenue":4419545.9,"current_expense":11199794.03,"capital_expense":8941960.09,"budget_balance":1933230.51,"cash_current":15145991.57,"cash_previous":14212757.06,"population_mid_year":836,"expense_per_capita":24093.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15553900.0,"revenue_adjusted":22628900.0,"revenue_actual":22398214.43,"expense_approved":14553900.0,"expense_adjusted":26437600.0,"expense_actual":23855156.55,"tax_revenue":14782387.89,"nontax_revenue":1907542.54,"capital_revenue":15000.0,"transfer_revenue":5693284.0,"current_expense":13514914.33,"capital_expense":10340242.22,"budget_balance":-1456942.12,"cash_current":12689053.45,"cash_previous":15145991.57,"population_mid_year":839,"expense_per_capita":28432.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15767500.0,"revenue_adjusted":23994500.0,"revenue_actual":23675113.08,"expense_approved":32682900.0,"expense_adjusted":46359700.0,"expense_actual":44094952.67,"tax_revenue":16685028.13,"nontax_revenue":2498193.85,"capital_revenue":74145.0,"transfer_revenue":4417746.1,"current_expense":17567332.79,"capital_expense":26527619.88,"budget_balance":-20419839.59,"cash_current":10767095.41,"cash_previous":12689053.45,"population_mid_year":828,"expense_per_capita":53254.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18111800.0,"revenue_adjusted":27360300.0,"revenue_actual":27022156.4,"expense_approved":13111900.0,"expense_adjusted":26331400.0,"expense_actual":25406577.28,"tax_revenue":19146957.46,"nontax_revenue":3115709.45,"capital_revenue":131700.0,"transfer_revenue":4627789.49,"current_expense":16826646.86,"capital_expense":8579930.42,"budget_balance":1615579.12,"cash_current":9383145.53,"cash_previous":10767095.41,"population_mid_year":819,"expense_per_capita":31021.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22238600.0,"revenue_adjusted":27069200.0,"revenue_actual":26713710.89,"expense_approved":20238600.0,"expense_adjusted":22826700.0,"expense_actual":21815744.47,"tax_revenue":21713924.2,"nontax_revenue":4133196.69,"capital_revenue":113440.0,"transfer_revenue":753150.0,"current_expense":16793317.58,"capital_expense":5022426.89,"budget_balance":4897966.42,"cash_current":9956107.95,"cash_previous":9383145.53,"population_mid_year":820,"expense_per_capita":26604.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24375100.0,"revenue_adjusted":29807500.0,"revenue_actual":29131126.16,"expense_approved":20915100.0,"expense_adjusted":30245600.0,"expense_actual":29068110.5,"tax_revenue":22144592.29,"nontax_revenue":4852677.87,"capital_revenue":26000.0,"transfer_revenue":2107856.0,"current_expense":20993673.61,"capital_expense":8074436.89,"budget_balance":63015.66,"cash_current":8319119.61,"cash_previous":9956107.95,"population_mid_year":818,"expense_per_capita":35535.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27592500.0,"revenue_adjusted":32894900.0,"revenue_actual":32347404.71,"expense_approved":18836500.0,"expense_adjusted":26220700.0,"expense_actual":23180196.75,"tax_revenue":23173302.37,"nontax_revenue":4945803.97,"capital_revenue":2800.0,"transfer_revenue":4225498.37,"current_expense":20853149.73,"capital_expense":2327047.02,"budget_balance":9167207.96,"cash_current":12913462.02,"cash_previous":8319119.61,"population_mid_year":814,"expense_per_capita":28476.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}