{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280402","national_id":"00280402","name":"Křetín","currency_code":"CZK","history_path":"/data/municipal-history/00280402.json"},"series":[{"year":2010,"revenue_approved":4208300.0,"revenue_adjusted":5007200.0,"revenue_actual":5006560.0,"expense_approved":4872800.0,"expense_adjusted":6314700.0,"expense_actual":6305540.0,"tax_revenue":3806090.0,"nontax_revenue":344880.0,"capital_revenue":0.0,"transfer_revenue":855590.0,"current_expense":4298310.0,"capital_expense":2007230.0,"budget_balance":-1298980.0,"cash_current":374300.0,"cash_previous":1673240.0,"population_mid_year":507,"expense_per_capita":12436.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4442800.0,"revenue_adjusted":5409700.0,"revenue_actual":5412619.31,"expense_approved":4746600.0,"expense_adjusted":5761000.0,"expense_actual":5387243.75,"tax_revenue":3789737.51,"nontax_revenue":372379.6,"capital_revenue":50201.0,"transfer_revenue":1200301.2,"current_expense":4249758.75,"capital_expense":1137485.0,"budget_balance":25375.56,"cash_current":399672.11,"cash_previous":374296.55,"population_mid_year":498,"expense_per_capita":10817.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4510100.0,"revenue_adjusted":5573400.0,"revenue_actual":5426924.0,"expense_approved":4909700.0,"expense_adjusted":5725900.0,"expense_actual":4910806.86,"tax_revenue":3828931.89,"nontax_revenue":436902.11,"capital_revenue":204970.0,"transfer_revenue":956120.0,"current_expense":3865512.86,"capital_expense":1045294.0,"budget_balance":516117.14,"cash_current":915789.25,"cash_previous":399672.11,"population_mid_year":508,"expense_per_capita":9666.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4641200.0,"revenue_adjusted":6069300.0,"revenue_actual":6134289.49,"expense_approved":5556900.0,"expense_adjusted":6985000.0,"expense_actual":6308365.93,"tax_revenue":5085203.98,"nontax_revenue":301059.71,"capital_revenue":4165.0,"transfer_revenue":743860.8,"current_expense":4618797.93,"capital_expense":1689568.0,"budget_balance":-174076.44,"cash_current":741712.81,"cash_previous":915789.25,"population_mid_year":509,"expense_per_capita":12393.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6638100.0,"revenue_adjusted":7110200.0,"revenue_actual":6910217.25,"expense_approved":7379800.0,"expense_adjusted":8720400.0,"expense_actual":7080955.54,"tax_revenue":5438944.36,"nontax_revenue":402253.89,"capital_revenue":65201.0,"transfer_revenue":1003818.0,"current_expense":4162284.76,"capital_expense":2918670.78,"budget_balance":-170738.29,"cash_current":1447436.24,"cash_previous":741712.81,"population_mid_year":513,"expense_per_capita":13803.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6001600.0,"revenue_adjusted":8846100.0,"revenue_actual":8916067.12,"expense_approved":6572100.0,"expense_adjusted":9416600.0,"expense_actual":8457508.72,"tax_revenue":5617492.17,"nontax_revenue":324878.88,"capital_revenue":1900.0,"transfer_revenue":2971796.07,"current_expense":4527087.05,"capital_expense":3930421.67,"budget_balance":458558.4,"cash_current":1029532.92,"cash_previous":1447436.24,"population_mid_year":508,"expense_per_capita":16648.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6210100.0,"revenue_adjusted":6770100.0,"revenue_actual":6875288.02,"expense_approved":7239100.0,"expense_adjusted":11312500.0,"expense_actual":9129482.15,"tax_revenue":6013724.47,"nontax_revenue":287231.55,"capital_revenue":440.0,"transfer_revenue":573892.0,"current_expense":4816814.4,"capital_expense":4312667.75,"budget_balance":-2254194.13,"cash_current":2288830.79,"cash_previous":1029532.92,"population_mid_year":504,"expense_per_capita":18114.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6445100.0,"revenue_adjusted":7416100.0,"revenue_actual":7691227.38,"expense_approved":7035500.0,"expense_adjusted":8006500.0,"expense_actual":5992288.06,"tax_revenue":6569852.34,"nontax_revenue":271659.04,"capital_revenue":420.0,"transfer_revenue":849296.0,"current_expense":5274114.56,"capital_expense":718173.5,"budget_balance":1698939.32,"cash_current":3167294.11,"cash_previous":2288830.79,"population_mid_year":492,"expense_per_capita":12179.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6886100.0,"revenue_adjusted":7606400.0,"revenue_actual":8061860.93,"expense_approved":8935900.0,"expense_adjusted":9656200.0,"expense_actual":8518585.77,"tax_revenue":7242923.02,"nontax_revenue":250770.91,"capital_revenue":1850.0,"transfer_revenue":566317.0,"current_expense":7399718.79,"capital_expense":1118866.98,"budget_balance":-456724.84,"cash_current":1890093.27,"cash_previous":3167294.11,"population_mid_year":496,"expense_per_capita":17174.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6846600.0,"revenue_adjusted":9376800.0,"revenue_actual":10260147.51,"expense_approved":7891500.0,"expense_adjusted":10359600.0,"expense_actual":8498082.55,"tax_revenue":7749371.41,"nontax_revenue":445695.1,"capital_revenue":46950.0,"transfer_revenue":2018131.0,"current_expense":7401705.06,"capital_expense":1096377.49,"budget_balance":1762064.96,"cash_current":2831682.23,"cash_previous":1890093.27,"population_mid_year":490,"expense_per_capita":17343.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7995300.0,"revenue_adjusted":9571000.0,"revenue_actual":10102027.76,"expense_approved":10006400.0,"expense_adjusted":11582100.0,"expense_actual":8859485.14,"tax_revenue":7402470.33,"nontax_revenue":259508.44,"capital_revenue":480.0,"transfer_revenue":2439568.99,"current_expense":6603701.58,"capital_expense":2255783.56,"budget_balance":1242542.62,"cash_current":3253748.85,"cash_previous":2831682.23,"population_mid_year":480,"expense_per_capita":18457.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8106800.0,"revenue_adjusted":10835700.0,"revenue_actual":11436007.04,"expense_approved":11128000.0,"expense_adjusted":13816500.0,"expense_actual":11591005.32,"tax_revenue":8173688.93,"nontax_revenue":416913.98,"capital_revenue":970.0,"transfer_revenue":2844434.13,"current_expense":9556225.02,"capital_expense":2034780.3,"budget_balance":-154998.28,"cash_current":2826752.57,"cash_previous":3253748.85,"population_mid_year":478,"expense_per_capita":24248.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9266600.0,"revenue_adjusted":19529200.0,"revenue_actual":21137628.45,"expense_approved":11304900.0,"expense_adjusted":31706600.0,"expense_actual":28776318.41,"tax_revenue":9622951.2,"nontax_revenue":1459031.66,"capital_revenue":11944.0,"transfer_revenue":10043701.59,"current_expense":19580838.6,"capital_expense":9195479.81,"budget_balance":-7638689.96,"cash_current":4869711.93,"cash_previous":2826752.57,"population_mid_year":488,"expense_per_capita":58967.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10483500.0,"revenue_adjusted":12051800.0,"revenue_actual":13376444.31,"expense_approved":11439800.0,"expense_adjusted":11008100.0,"expense_actual":9594801.95,"tax_revenue":11047576.94,"nontax_revenue":647820.37,"capital_revenue":0.0,"transfer_revenue":1681047.0,"current_expense":9185795.95,"capital_expense":409006.0,"budget_balance":3781642.36,"cash_current":7807670.29,"cash_previous":4869711.93,"population_mid_year":487,"expense_per_capita":19701.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11343600.0,"revenue_adjusted":12239800.0,"revenue_actual":12747851.01,"expense_approved":15580700.0,"expense_adjusted":16476900.0,"expense_actual":7784136.11,"tax_revenue":10903665.33,"nontax_revenue":889885.68,"capital_revenue":0.0,"transfer_revenue":954300.0,"current_expense":7767136.11,"capital_expense":17000.0,"budget_balance":4963714.9,"cash_current":12008512.19,"cash_previous":7807670.29,"population_mid_year":477,"expense_per_capita":16318.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12221700.0,"revenue_adjusted":14089100.0,"revenue_actual":14605007.6,"expense_approved":16539600.0,"expense_adjusted":18407000.0,"expense_actual":14283270.86,"tax_revenue":11352811.79,"nontax_revenue":1477137.9,"capital_revenue":0.0,"transfer_revenue":1775057.91,"current_expense":11307667.15,"capital_expense":2975603.71,"budget_balance":321736.74,"cash_current":11648204.93,"cash_previous":12008512.19,"population_mid_year":473,"expense_per_capita":30197.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}