{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280232","national_id":"00280232","name":"Horní Poříčí","currency_code":"CZK","history_path":"/data/municipal-history/00280232.json"},"series":[{"year":2010,"revenue_approved":2339000.0,"revenue_adjusted":2837700.0,"revenue_actual":2673580.0,"expense_approved":2339000.0,"expense_adjusted":2837700.0,"expense_actual":2167820.0,"tax_revenue":2016330.0,"nontax_revenue":163810.0,"capital_revenue":25650.0,"transfer_revenue":467790.0,"current_expense":2167820.0,"capital_expense":0.0,"budget_balance":505760.0,"cash_current":3972860.0,"cash_previous":3467070.0,"population_mid_year":252,"expense_per_capita":8602.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2207900.0,"revenue_adjusted":2598500.0,"revenue_actual":2421688.42,"expense_approved":2207900.0,"expense_adjusted":2598500.0,"expense_actual":1952018.88,"tax_revenue":1869011.07,"nontax_revenue":161886.35,"capital_revenue":69040.0,"transfer_revenue":321751.0,"current_expense":1952018.88,"capital_expense":0.0,"budget_balance":469669.54,"cash_current":4442528.11,"cash_previous":3972858.57,"population_mid_year":279,"expense_per_capita":6996.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2142500.0,"revenue_adjusted":2431200.0,"revenue_actual":2417879.59,"expense_approved":2142500.0,"expense_adjusted":2431200.0,"expense_actual":1509530.72,"tax_revenue":2056444.87,"nontax_revenue":219783.72,"capital_revenue":30820.0,"transfer_revenue":110831.0,"current_expense":1509530.72,"capital_expense":0.0,"budget_balance":908348.87,"cash_current":5350876.98,"cash_previous":4442528.11,"population_mid_year":281,"expense_per_capita":5372.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2200200.0,"revenue_adjusted":2791000.0,"revenue_actual":2974075.75,"expense_approved":2991500.0,"expense_adjusted":3582300.0,"expense_actual":2795869.93,"tax_revenue":2484213.61,"nontax_revenue":241569.14,"capital_revenue":43120.0,"transfer_revenue":205173.0,"current_expense":1597771.18,"capital_expense":1198098.75,"budget_balance":178205.82,"cash_current":5529082.8,"cash_previous":5350876.98,"population_mid_year":277,"expense_per_capita":10093.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2794700.0,"revenue_adjusted":3883500.0,"revenue_actual":3627098.05,"expense_approved":2794700.0,"expense_adjusted":3883500.0,"expense_actual":2527548.52,"tax_revenue":2717290.89,"nontax_revenue":209142.16,"capital_revenue":9040.0,"transfer_revenue":691625.0,"current_expense":1677055.52,"capital_expense":850493.0,"budget_balance":1099549.53,"cash_current":6628632.33,"cash_previous":5529082.8,"population_mid_year":278,"expense_per_capita":9091.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3759600.0,"revenue_adjusted":4296900.0,"revenue_actual":4240144.54,"expense_approved":3759600.0,"expense_adjusted":4296900.0,"expense_actual":1842639.88,"tax_revenue":2825931.67,"nontax_revenue":210932.87,"capital_revenue":1093880.0,"transfer_revenue":109400.0,"current_expense":1757199.14,"capital_expense":85440.74,"budget_balance":2397504.66,"cash_current":9026136.99,"cash_previous":6628632.33,"population_mid_year":277,"expense_per_capita":6652.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3439100.0,"revenue_adjusted":3790400.0,"revenue_actual":3742987.35,"expense_approved":4117700.0,"expense_adjusted":4469000.0,"expense_actual":3347363.13,"tax_revenue":3261046.06,"nontax_revenue":209870.29,"capital_revenue":68760.0,"transfer_revenue":203311.0,"current_expense":3339363.13,"capital_expense":8000.0,"budget_balance":395624.22,"cash_current":9421761.21,"cash_previous":9026136.99,"population_mid_year":275,"expense_per_capita":12172.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3788000.0,"revenue_adjusted":4255500.0,"revenue_actual":4138128.67,"expense_approved":8282100.0,"expense_adjusted":8749600.0,"expense_actual":5286483.47,"tax_revenue":3713355.63,"nontax_revenue":190832.04,"capital_revenue":54050.0,"transfer_revenue":179891.0,"current_expense":5179342.25,"capital_expense":107141.22,"budget_balance":-1148354.8,"cash_current":8273406.41,"cash_previous":9421761.21,"population_mid_year":268,"expense_per_capita":19725.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3706300.0,"revenue_adjusted":4543900.0,"revenue_actual":4408035.38,"expense_approved":7327300.0,"expense_adjusted":8164900.0,"expense_actual":3725537.41,"tax_revenue":3615701.56,"nontax_revenue":233281.82,"capital_revenue":278700.0,"transfer_revenue":280352.0,"current_expense":3532614.81,"capital_expense":192922.6,"budget_balance":682497.97,"cash_current":8955904.38,"cash_previous":8273406.41,"population_mid_year":270,"expense_per_capita":13798.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4360600.0,"revenue_adjusted":5730000.0,"revenue_actual":5703232.44,"expense_approved":5006200.0,"expense_adjusted":6208300.0,"expense_actual":5254778.64,"tax_revenue":4045756.53,"nontax_revenue":299350.81,"capital_revenue":11280.0,"transfer_revenue":1346845.1,"current_expense":4151565.64,"capital_expense":1103213.0,"budget_balance":448453.8,"cash_current":8408139.4,"cash_previous":8955904.38,"population_mid_year":277,"expense_per_capita":18970.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4034100.0,"revenue_adjusted":7191200.0,"revenue_actual":7076110.02,"expense_approved":6104100.0,"expense_adjusted":9460300.0,"expense_actual":6793009.83,"tax_revenue":3752007.08,"nontax_revenue":200774.94,"capital_revenue":0.0,"transfer_revenue":3123328.0,"current_expense":2603786.92,"capital_expense":4189222.91,"budget_balance":283100.19,"cash_current":8687458.37,"cash_previous":8408139.4,"population_mid_year":274,"expense_per_capita":24792.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3274800.0,"revenue_adjusted":8559500.0,"revenue_actual":8093930.91,"expense_approved":8209300.0,"expense_adjusted":11764500.0,"expense_actual":10200067.84,"tax_revenue":4088434.32,"nontax_revenue":247260.94,"capital_revenue":16520.0,"transfer_revenue":3741715.65,"current_expense":7561625.66,"capital_expense":2638442.18,"budget_balance":-2106136.93,"cash_current":6581321.44,"cash_previous":8687458.37,"population_mid_year":257,"expense_per_capita":39688.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4009600.0,"revenue_adjusted":7470900.0,"revenue_actual":7373922.23,"expense_approved":7094700.0,"expense_adjusted":8221900.0,"expense_actual":4591398.22,"tax_revenue":4615392.12,"nontax_revenue":916153.66,"capital_revenue":26880.0,"transfer_revenue":1815496.45,"current_expense":4118418.22,"capital_expense":472980.0,"budget_balance":2782524.01,"cash_current":9869380.33,"cash_previous":6581321.44,"population_mid_year":266,"expense_per_capita":17260.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4625100.0,"revenue_adjusted":14671350.0,"revenue_actual":14573058.06,"expense_approved":9315000.0,"expense_adjusted":16333250.0,"expense_actual":14644857.26,"tax_revenue":5265350.62,"nontax_revenue":714106.44,"capital_revenue":210320.0,"transfer_revenue":8383281.0,"current_expense":3624377.08,"capital_expense":11020480.18,"budget_balance":-71799.2,"cash_current":10055902.05,"cash_previous":9869380.33,"population_mid_year":263,"expense_per_capita":55683.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5805800.0,"revenue_adjusted":6729800.0,"revenue_actual":6385924.25,"expense_approved":5805800.0,"expense_adjusted":6332700.0,"expense_actual":4492849.48,"tax_revenue":5355947.74,"nontax_revenue":696396.51,"capital_revenue":41080.0,"transfer_revenue":292500.0,"current_expense":3793639.99,"capital_expense":699209.49,"budget_balance":1893074.77,"cash_current":12293410.48,"cash_previous":10055902.05,"population_mid_year":265,"expense_per_capita":16954.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5967800.0,"revenue_adjusted":6735700.0,"revenue_actual":6467964.86,"expense_approved":6490900.0,"expense_adjusted":7135900.0,"expense_actual":5165647.75,"tax_revenue":5521139.36,"nontax_revenue":444977.5,"capital_revenue":0.0,"transfer_revenue":501848.0,"current_expense":4697307.63,"capital_expense":468340.12,"budget_balance":1302317.11,"cash_current":13826762.03,"cash_previous":12293410.48,"population_mid_year":261,"expense_per_capita":19791.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}