{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280097","national_id":"00280097","name":"Černá Hora","currency_code":"CZK","history_path":"/data/municipal-history/00280097.json"},"series":[{"year":2010,"revenue_approved":49027000.0,"revenue_adjusted":46526800.0,"revenue_actual":46742260.0,"expense_approved":42347000.0,"expense_adjusted":42558100.0,"expense_actual":40290320.0,"tax_revenue":17325940.0,"nontax_revenue":3346370.0,"capital_revenue":7487230.0,"transfer_revenue":18582720.0,"current_expense":20101170.0,"capital_expense":20189150.0,"budget_balance":6451940.0,"cash_current":2182680.0,"cash_previous":728340.0,"population_mid_year":1962,"expense_per_capita":20535.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":30440200.0,"revenue_adjusted":33439100.0,"revenue_actual":32274553.2,"expense_approved":28902000.0,"expense_adjusted":31691000.0,"expense_actual":28796227.62,"tax_revenue":17588279.7,"nontax_revenue":3494782.1,"capital_revenue":6470520.0,"transfer_revenue":4720971.4,"current_expense":23405023.62,"capital_expense":5391204.0,"budget_balance":3478325.58,"cash_current":4122803.25,"cash_previous":2182677.67,"population_mid_year":1937,"expense_per_capita":14866.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25247200.0,"revenue_adjusted":28885500.0,"revenue_actual":28032554.0,"expense_approved":22296000.0,"expense_adjusted":25105800.0,"expense_actual":24070061.53,"tax_revenue":17837568.94,"nontax_revenue":3266784.4,"capital_revenue":1408210.0,"transfer_revenue":5519990.66,"current_expense":19673769.09,"capital_expense":4396292.44,"budget_balance":3962492.47,"cash_current":5092919.72,"cash_previous":4122803.25,"population_mid_year":1952,"expense_per_capita":12330.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22791100.0,"revenue_adjusted":33720900.0,"revenue_actual":33215201.2,"expense_approved":22872500.0,"expense_adjusted":26152500.0,"expense_actual":24860596.19,"tax_revenue":22682523.37,"nontax_revenue":3581199.21,"capital_revenue":2954087.0,"transfer_revenue":3997391.62,"current_expense":21266803.39,"capital_expense":3593792.8,"budget_balance":8354605.01,"cash_current":10678876.73,"cash_previous":5092919.72,"population_mid_year":1996,"expense_per_capita":12455.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26750700.0,"revenue_adjusted":38730500.0,"revenue_actual":37715309.95,"expense_approved":27453200.0,"expense_adjusted":36422200.0,"expense_actual":33788071.23,"tax_revenue":24626329.41,"nontax_revenue":3838462.04,"capital_revenue":1674390.0,"transfer_revenue":7576128.5,"current_expense":22809459.36,"capital_expense":10978611.87,"budget_balance":3927238.72,"cash_current":12334617.35,"cash_previous":10678876.73,"population_mid_year":2050,"expense_per_capita":16481.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32037900.0,"revenue_adjusted":36828700.0,"revenue_actual":35306705.87,"expense_approved":36663300.0,"expense_adjusted":34934100.0,"expense_actual":27245448.51,"tax_revenue":25407823.8,"nontax_revenue":3478521.36,"capital_revenue":192300.0,"transfer_revenue":6228060.71,"current_expense":21470179.56,"capital_expense":5775268.95,"budget_balance":8061257.36,"cash_current":19937410.81,"cash_previous":12334617.35,"population_mid_year":2090,"expense_per_capita":13036.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":30842900.0,"revenue_adjusted":34902500.0,"revenue_actual":33795754.6,"expense_approved":36840900.0,"expense_adjusted":36166900.0,"expense_actual":30605229.02,"tax_revenue":27533771.75,"nontax_revenue":3916744.44,"capital_revenue":72057.0,"transfer_revenue":2273181.41,"current_expense":25750840.79,"capital_expense":4854388.23,"budget_balance":3190525.58,"cash_current":23127936.39,"cash_previous":19937410.81,"population_mid_year":2089,"expense_per_capita":14650.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":33020800.0,"revenue_adjusted":43251500.0,"revenue_actual":41693762.55,"expense_approved":51450900.0,"expense_adjusted":50532200.0,"expense_actual":42618847.07,"tax_revenue":30610745.06,"nontax_revenue":3900903.82,"capital_revenue":0.0,"transfer_revenue":7182113.67,"current_expense":24807147.82,"capital_expense":17811699.25,"budget_balance":-925084.52,"cash_current":22202851.87,"cash_previous":23127936.39,"population_mid_year":2123,"expense_per_capita":20074.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37179700.0,"revenue_adjusted":42944500.0,"revenue_actual":41537973.77,"expense_approved":43944100.0,"expense_adjusted":39029800.0,"expense_actual":33885416.36,"tax_revenue":34482411.65,"nontax_revenue":4118229.32,"capital_revenue":55970.0,"transfer_revenue":2881362.8,"current_expense":25281904.36,"capital_expense":8603512.0,"budget_balance":7652557.41,"cash_current":29955409.28,"cash_previous":22202851.87,"population_mid_year":2171,"expense_per_capita":15608.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":41225100.0,"revenue_adjusted":47023500.0,"revenue_actual":45948293.99,"expense_approved":43284600.0,"expense_adjusted":41201800.0,"expense_actual":37118017.92,"tax_revenue":37422914.62,"nontax_revenue":4395806.37,"capital_revenue":50300.0,"transfer_revenue":4079273.0,"current_expense":28432230.36,"capital_expense":8685787.56,"budget_balance":8830276.07,"cash_current":38685685.35,"cash_previous":29955409.28,"population_mid_year":2193,"expense_per_capita":16925.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":42130800.0,"revenue_adjusted":50736000.0,"revenue_actual":47137234.67,"expense_approved":42130800.0,"expense_adjusted":52682300.0,"expense_actual":49662619.01,"tax_revenue":35275554.6,"nontax_revenue":4103619.37,"capital_revenue":197083.0,"transfer_revenue":7560977.7,"current_expense":26961723.73,"capital_expense":22700895.28,"budget_balance":-2525384.34,"cash_current":37448135.01,"cash_previous":38685685.35,"population_mid_year":2203,"expense_per_capita":22543.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38628700.0,"revenue_adjusted":51033800.0,"revenue_actual":49837110.39,"expense_approved":96460600.0,"expense_adjusted":55530500.0,"expense_actual":48417896.38,"tax_revenue":39771708.21,"nontax_revenue":3770857.2,"capital_revenue":1634462.0,"transfer_revenue":4660082.98,"current_expense":26677370.13,"capital_expense":21740526.25,"budget_balance":1419214.01,"cash_current":40857766.92,"cash_previous":37448135.01,"population_mid_year":2148,"expense_per_capita":22540.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":58955100.0,"revenue_adjusted":64830200.0,"revenue_actual":60197703.33,"expense_approved":97940500.0,"expense_adjusted":90468600.0,"expense_actual":82005464.09,"tax_revenue":45256790.86,"nontax_revenue":5455271.23,"capital_revenue":6570871.6,"transfer_revenue":2914769.64,"current_expense":32082800.46,"capital_expense":49922663.63,"budget_balance":-21807760.76,"cash_current":55732112.61,"cash_previous":40857766.92,"population_mid_year":2139,"expense_per_capita":38338.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":59036700.0,"revenue_adjusted":65295200.0,"revenue_actual":67120376.55,"expense_approved":97397600.0,"expense_adjusted":98797300.0,"expense_actual":76317175.97,"tax_revenue":51104735.93,"nontax_revenue":6595475.01,"capital_revenue":3105996.0,"transfer_revenue":6314169.61,"current_expense":51158881.17,"capital_expense":25158294.8,"budget_balance":-9196799.42,"cash_current":46524825.57,"cash_previous":55732112.61,"population_mid_year":2134,"expense_per_capita":35762.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":64389500.0,"revenue_adjusted":67643000.0,"revenue_actual":67894242.27,"expense_approved":102077700.0,"expense_adjusted":103220400.0,"expense_actual":56747115.4,"tax_revenue":52534460.12,"nontax_revenue":9762155.05,"capital_revenue":2837.0,"transfer_revenue":5594790.1,"current_expense":41494992.37,"capital_expense":15252123.03,"budget_balance":11147126.87,"cash_current":57705799.52,"cash_previous":46524825.57,"population_mid_year":2125,"expense_per_capita":26704.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":69972700.0,"revenue_adjusted":74701500.0,"revenue_actual":74506171.13,"expense_approved":107837000.0,"expense_adjusted":110126400.0,"expense_actual":83495370.28,"tax_revenue":53377362.76,"nontax_revenue":8808557.88,"capital_revenue":1823333.0,"transfer_revenue":10496917.49,"current_expense":49999727.63,"capital_expense":33495642.65,"budget_balance":-8989199.15,"cash_current":48069465.78,"cash_previous":57705799.52,"population_mid_year":2117,"expense_per_capita":39440.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}