{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00280071","national_id":"00280071","name":"Cetkovice","currency_code":"CZK","history_path":"/data/municipal-history/00280071.json"},"series":[{"year":2010,"revenue_approved":7100000.0,"revenue_adjusted":9393200.0,"revenue_actual":9343610.0,"expense_approved":6351200.0,"expense_adjusted":11649100.0,"expense_actual":10746040.0,"tax_revenue":6137140.0,"nontax_revenue":1201690.0,"capital_revenue":18850.0,"transfer_revenue":1985930.0,"current_expense":6286510.0,"capital_expense":4459530.0,"budget_balance":-1402430.0,"cash_current":1746940.0,"cash_previous":1443430.0,"population_mid_year":758,"expense_per_capita":14176.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7100000.0,"revenue_adjusted":11029200.0,"revenue_actual":10937187.27,"expense_approved":6601200.0,"expense_adjusted":10852600.0,"expense_actual":9880336.28,"tax_revenue":6227602.44,"nontax_revenue":694158.03,"capital_revenue":86980.0,"transfer_revenue":3928446.8,"current_expense":7841925.48,"capital_expense":2038410.8,"budget_balance":1056850.99,"cash_current":1504988.81,"cash_previous":1746937.82,"population_mid_year":750,"expense_per_capita":13173.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7100000.0,"revenue_adjusted":9687000.0,"revenue_actual":9531316.12,"expense_approved":7450500.0,"expense_adjusted":10037500.0,"expense_actual":8489987.66,"tax_revenue":6202546.44,"nontax_revenue":1555806.68,"capital_revenue":15855.0,"transfer_revenue":1757108.0,"current_expense":5914711.62,"capital_expense":2575276.04,"budget_balance":1041328.46,"cash_current":11291332.95,"cash_previous":1504988.81,"population_mid_year":742,"expense_per_capita":11442.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7600000.0,"revenue_adjusted":10164900.0,"revenue_actual":10240754.12,"expense_approved":7697000.0,"expense_adjusted":11271900.0,"expense_actual":10311217.98,"tax_revenue":7613629.37,"nontax_revenue":1224750.25,"capital_revenue":2736.0,"transfer_revenue":1399638.5,"current_expense":5946028.98,"capital_expense":4365189.0,"budget_balance":-70463.86,"cash_current":5130869.09,"cash_previous":11291332.95,"population_mid_year":761,"expense_per_capita":13549.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8600000.0,"revenue_adjusted":13665800.0,"revenue_actual":12807191.83,"expense_approved":8700000.0,"expense_adjusted":13765800.0,"expense_actual":11607075.5,"tax_revenue":8263792.51,"nontax_revenue":1072536.19,"capital_revenue":22210.0,"transfer_revenue":3448653.13,"current_expense":6431826.5,"capital_expense":5175249.0,"budget_balance":1200116.33,"cash_current":6240985.42,"cash_previous":5130869.09,"population_mid_year":744,"expense_per_capita":15600.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12487000.0,"revenue_adjusted":17334000.0,"revenue_actual":17899031.18,"expense_approved":12629400.0,"expense_adjusted":19231700.0,"expense_actual":18228967.74,"tax_revenue":8315180.53,"nontax_revenue":2959232.85,"capital_revenue":131467.0,"transfer_revenue":6493150.8,"current_expense":8331469.74,"capital_expense":9897498.0,"budget_balance":-329936.56,"cash_current":5863520.86,"cash_previous":6240985.42,"population_mid_year":749,"expense_per_capita":24337.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8653600.0,"revenue_adjusted":13378200.0,"revenue_actual":13085804.76,"expense_approved":9663500.0,"expense_adjusted":14388100.0,"expense_actual":11517405.87,"tax_revenue":9299356.43,"nontax_revenue":943396.13,"capital_revenue":652983.0,"transfer_revenue":2190069.2,"current_expense":8219960.87,"capital_expense":3297445.0,"budget_balance":1568398.89,"cash_current":7431919.75,"cash_previous":5863520.86,"population_mid_year":740,"expense_per_capita":15564.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9200000.0,"revenue_adjusted":12244600.0,"revenue_actual":12257170.73,"expense_approved":11560000.0,"expense_adjusted":16603100.0,"expense_actual":15392120.7,"tax_revenue":9826777.85,"nontax_revenue":1742076.48,"capital_revenue":31145.0,"transfer_revenue":657171.4,"current_expense":11618427.14,"capital_expense":3773693.56,"budget_balance":-3134949.97,"cash_current":4296969.78,"cash_previous":7431919.75,"population_mid_year":745,"expense_per_capita":20660.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9763100.0,"revenue_adjusted":15102100.0,"revenue_actual":14973664.47,"expense_approved":10863100.0,"expense_adjusted":14927000.0,"expense_actual":10259699.46,"tax_revenue":11026552.3,"nontax_revenue":3302714.57,"capital_revenue":0.0,"transfer_revenue":644397.6,"current_expense":9526109.46,"capital_expense":733590.0,"budget_balance":4713965.01,"cash_current":15010934.79,"cash_previous":4296969.78,"population_mid_year":745,"expense_per_capita":13771.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11500000.0,"revenue_adjusted":15727200.0,"revenue_actual":17764567.43,"expense_approved":13618800.0,"expense_adjusted":17846000.0,"expense_actual":11651729.69,"tax_revenue":12567594.96,"nontax_revenue":3774129.47,"capital_revenue":331670.0,"transfer_revenue":1091173.0,"current_expense":9845303.02,"capital_expense":1806426.67,"budget_balance":6112837.74,"cash_current":21123772.53,"cash_previous":15010934.79,"population_mid_year":761,"expense_per_capita":15311.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12851300.0,"revenue_adjusted":19335500.0,"revenue_actual":19162228.08,"expense_approved":20168600.0,"expense_adjusted":29393900.0,"expense_actual":25626425.0,"tax_revenue":11574838.97,"nontax_revenue":2561916.14,"capital_revenue":0.0,"transfer_revenue":5025472.97,"current_expense":12692641.77,"capital_expense":12933783.23,"budget_balance":-6464196.92,"cash_current":14659575.61,"cash_previous":21123772.53,"population_mid_year":771,"expense_per_capita":33237.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13981200.0,"revenue_adjusted":19194500.0,"revenue_actual":19008967.77,"expense_approved":16714900.0,"expense_adjusted":22255100.0,"expense_actual":13569335.14,"tax_revenue":12421628.71,"nontax_revenue":2195635.15,"capital_revenue":86320.0,"transfer_revenue":4305383.91,"current_expense":10169687.47,"capital_expense":3399647.67,"budget_balance":5439632.63,"cash_current":20185234.24,"cash_previous":14659575.61,"population_mid_year":747,"expense_per_capita":18165.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15928300.0,"revenue_adjusted":21126700.0,"revenue_actual":19126661.94,"expense_approved":22843700.0,"expense_adjusted":30404300.0,"expense_actual":20368924.96,"tax_revenue":14392520.37,"nontax_revenue":2729241.62,"capital_revenue":34400.0,"transfer_revenue":1970499.95,"current_expense":11015121.7,"capital_expense":9353803.26,"budget_balance":-1242263.02,"cash_current":18892249.22,"cash_previous":20185234.24,"population_mid_year":774,"expense_per_capita":26316.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19471500.0,"revenue_adjusted":26887500.0,"revenue_actual":26200919.91,"expense_approved":23862500.0,"expense_adjusted":35219200.0,"expense_actual":30226721.77,"tax_revenue":16795645.36,"nontax_revenue":4048191.57,"capital_revenue":0.0,"transfer_revenue":5357082.98,"current_expense":12836981.33,"capital_expense":17389740.44,"budget_balance":-4025801.86,"cash_current":14831143.36,"cash_previous":18892249.22,"population_mid_year":803,"expense_per_capita":37642.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27766700.0,"revenue_adjusted":30711900.0,"revenue_actual":21752814.57,"expense_approved":29781900.0,"expense_adjusted":33716200.0,"expense_actual":17014932.74,"tax_revenue":17677898.07,"nontax_revenue":3300033.5,"capital_revenue":8300.0,"transfer_revenue":766583.0,"current_expense":12200343.75,"capital_expense":4814588.99,"budget_balance":4737881.83,"cash_current":19569025.19,"cash_previous":14831143.36,"population_mid_year":785,"expense_per_capita":21675.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33367700.0,"revenue_adjusted":36352500.0,"revenue_actual":22351991.03,"expense_approved":39267400.0,"expense_adjusted":42784800.0,"expense_actual":23002509.85,"tax_revenue":18168879.83,"nontax_revenue":3315148.39,"capital_revenue":21780.0,"transfer_revenue":846182.81,"current_expense":13095318.5,"capital_expense":9907191.35,"budget_balance":-650518.82,"cash_current":18918506.37,"cash_previous":19569025.19,"population_mid_year":785,"expense_per_capita":29302.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}