{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279986","national_id":"00279986","name":"Brťov - Jeneč","currency_code":"CZK","history_path":"/data/municipal-history/00279986.json"},"series":[{"year":2010,"revenue_approved":3544900.0,"revenue_adjusted":4425400.0,"revenue_actual":4422140.0,"expense_approved":3544900.0,"expense_adjusted":5831400.0,"expense_actual":4571830.0,"tax_revenue":2790100.0,"nontax_revenue":1135590.0,"capital_revenue":2060.0,"transfer_revenue":494390.0,"current_expense":4163320.0,"capital_expense":408510.0,"budget_balance":-149690.0,"cash_current":10584600.0,"cash_previous":10759690.0,"population_mid_year":350,"expense_per_capita":13062.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3142200.0,"revenue_adjusted":4279500.0,"revenue_actual":4257306.35,"expense_approved":3142200.0,"expense_adjusted":4279500.0,"expense_actual":2949101.1,"tax_revenue":2796169.55,"nontax_revenue":729480.8,"capital_revenue":0.0,"transfer_revenue":731656.0,"current_expense":2066841.1,"capital_expense":882260.0,"budget_balance":1308205.25,"cash_current":11892807.37,"cash_previous":10584602.12,"population_mid_year":375,"expense_per_capita":7864.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3252900.0,"revenue_adjusted":3843700.0,"revenue_actual":3831291.4,"expense_approved":3252900.0,"expense_adjusted":3843700.0,"expense_actual":2568069.08,"tax_revenue":3001230.25,"nontax_revenue":386664.15,"capital_revenue":0.0,"transfer_revenue":443397.0,"current_expense":2422017.08,"capital_expense":146052.0,"budget_balance":1263222.32,"cash_current":7156029.69,"cash_previous":11892807.37,"population_mid_year":377,"expense_per_capita":6811.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3185500.0,"revenue_adjusted":4809000.0,"revenue_actual":4754692.25,"expense_approved":3300000.0,"expense_adjusted":4923500.0,"expense_actual":2155177.06,"tax_revenue":3814266.69,"nontax_revenue":395194.63,"capital_revenue":0.0,"transfer_revenue":545230.93,"current_expense":1828677.06,"capital_expense":326500.0,"budget_balance":2599515.19,"cash_current":9759135.98,"cash_previous":7156029.69,"population_mid_year":363,"expense_per_capita":5937.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4219400.0,"revenue_adjusted":4803500.0,"revenue_actual":5006480.67,"expense_approved":4219400.0,"expense_adjusted":4803500.0,"expense_actual":3809929.91,"tax_revenue":4064422.52,"nontax_revenue":456701.15,"capital_revenue":0.0,"transfer_revenue":485357.0,"current_expense":2006009.31,"capital_expense":1803920.6,"budget_balance":1196550.76,"cash_current":10955686.74,"cash_previous":9759135.98,"population_mid_year":367,"expense_per_capita":10381.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4399100.0,"revenue_adjusted":4523900.0,"revenue_actual":4477789.45,"expense_approved":5584000.0,"expense_adjusted":5755800.0,"expense_actual":4996587.86,"tax_revenue":4013223.4,"nontax_revenue":300176.05,"capital_revenue":0.0,"transfer_revenue":164390.0,"current_expense":1761337.4,"capital_expense":3235250.46,"budget_balance":-518798.41,"cash_current":10436888.33,"cash_previous":10955686.74,"population_mid_year":361,"expense_per_capita":13840.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4326600.0,"revenue_adjusted":4491100.0,"revenue_actual":10629982.08,"expense_approved":4326600.0,"expense_adjusted":4951100.0,"expense_actual":2391500.72,"tax_revenue":4308651.46,"nontax_revenue":440450.72,"capital_revenue":5706464.9,"transfer_revenue":174415.0,"current_expense":1888295.72,"capital_expense":503205.0,"budget_balance":8238481.36,"cash_current":18675369.69,"cash_previous":10436888.33,"population_mid_year":366,"expense_per_capita":6534.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4603000.0,"revenue_adjusted":5821600.0,"revenue_actual":7063447.66,"expense_approved":4653000.0,"expense_adjusted":6625600.0,"expense_actual":3829753.29,"tax_revenue":4909962.01,"nontax_revenue":777513.71,"capital_revenue":175480.0,"transfer_revenue":1200491.94,"current_expense":2043669.3,"capital_expense":1786083.99,"budget_balance":3233694.37,"cash_current":17909064.06,"cash_previous":18675369.69,"population_mid_year":363,"expense_per_capita":10550.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5324300.0,"revenue_adjusted":14653800.0,"revenue_actual":15518526.0,"expense_approved":10324300.0,"expense_adjusted":19653800.0,"expense_actual":11094731.86,"tax_revenue":5346989.18,"nontax_revenue":2005229.01,"capital_revenue":6184570.01,"transfer_revenue":1981737.8,"current_expense":3386394.96,"capital_expense":7708336.9,"budget_balance":4423794.14,"cash_current":22332858.2,"cash_previous":17909064.06,"population_mid_year":360,"expense_per_capita":30818.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5878800.0,"revenue_adjusted":8719900.0,"revenue_actual":9339604.65,"expense_approved":5878800.0,"expense_adjusted":10719900.0,"expense_actual":8305221.62,"tax_revenue":5965123.8,"nontax_revenue":2407140.85,"capital_revenue":265600.0,"transfer_revenue":701740.0,"current_expense":7095923.31,"capital_expense":1209298.31,"budget_balance":1034383.03,"cash_current":23367241.23,"cash_previous":22332858.2,"population_mid_year":354,"expense_per_capita":23461.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8354100.0,"revenue_adjusted":14323500.0,"revenue_actual":17470045.76,"expense_approved":14954100.0,"expense_adjusted":20923500.0,"expense_actual":9542368.39,"tax_revenue":5339854.38,"nontax_revenue":6193639.38,"capital_revenue":2300.0,"transfer_revenue":5934252.0,"current_expense":7610529.65,"capital_expense":1931838.74,"budget_balance":7927677.37,"cash_current":21851918.6,"cash_previous":23367241.23,"population_mid_year":356,"expense_per_capita":26804.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5156000.0,"revenue_adjusted":6947400.0,"revenue_actual":11594613.59,"expense_approved":6520000.0,"expense_adjusted":8253000.0,"expense_actual":3800029.29,"tax_revenue":6158881.6,"nontax_revenue":2444832.02,"capital_revenue":1412255.0,"transfer_revenue":1578644.97,"current_expense":3672990.95,"capital_expense":127038.34,"budget_balance":7794584.3,"cash_current":29846502.9,"cash_previous":21851918.6,"population_mid_year":348,"expense_per_capita":10919.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6328800.0,"revenue_adjusted":9166700.0,"revenue_actual":10481358.6,"expense_approved":9211900.0,"expense_adjusted":12360600.0,"expense_actual":7980579.14,"tax_revenue":7033727.94,"nontax_revenue":2694928.38,"capital_revenue":0.0,"transfer_revenue":752702.28,"current_expense":4627436.65,"capital_expense":3353142.49,"budget_balance":2500779.46,"cash_current":32520264.06,"cash_previous":29846502.9,"population_mid_year":348,"expense_per_capita":22932.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9264000.0,"revenue_adjusted":10044100.0,"revenue_actual":9081936.39,"expense_approved":14783100.0,"expense_adjusted":10751100.0,"expense_actual":7094388.01,"tax_revenue":7623307.51,"nontax_revenue":763875.88,"capital_revenue":48600.0,"transfer_revenue":646153.0,"current_expense":6702638.67,"capital_expense":391749.34,"budget_balance":1987548.38,"cash_current":35545619.86,"cash_previous":32520264.06,"population_mid_year":352,"expense_per_capita":20154.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9744800.0,"revenue_adjusted":12210300.0,"revenue_actual":12456424.87,"expense_approved":16077300.0,"expense_adjusted":15868300.0,"expense_actual":13802169.04,"tax_revenue":7872568.88,"nontax_revenue":870050.08,"capital_revenue":74000.0,"transfer_revenue":3639805.91,"current_expense":5978286.58,"capital_expense":7823882.46,"budget_balance":-1345744.17,"cash_current":35773921.89,"cash_previous":35545484.86,"population_mid_year":356,"expense_per_capita":38770.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9524200.0,"revenue_adjusted":10527900.0,"revenue_actual":11433213.38,"expense_approved":14202800.0,"expense_adjusted":15206500.0,"expense_actual":8902041.27,"tax_revenue":8504802.28,"nontax_revenue":1708305.89,"capital_revenue":0.0,"transfer_revenue":1220105.21,"current_expense":6430534.27,"capital_expense":2471507.0,"budget_balance":2531172.11,"cash_current":38305094.0,"cash_previous":35773921.89,"population_mid_year":351,"expense_per_capita":25361.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}