{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279960","national_id":"00279960","name":"Bořitov","currency_code":"CZK","history_path":"/data/municipal-history/00279960.json"},"series":[{"year":2010,"revenue_approved":14978000.0,"revenue_adjusted":16425500.0,"revenue_actual":14755680.0,"expense_approved":15058500.0,"expense_adjusted":16506000.0,"expense_actual":11689710.0,"tax_revenue":10245310.0,"nontax_revenue":1305430.0,"capital_revenue":312270.0,"transfer_revenue":2892670.0,"current_expense":10604810.0,"capital_expense":1084900.0,"budget_balance":3065970.0,"cash_current":13256970.0,"cash_previous":4271180.0,"population_mid_year":1297,"expense_per_capita":9012.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15503300.0,"revenue_adjusted":16651200.0,"revenue_actual":15738379.86,"expense_approved":20399200.0,"expense_adjusted":21547100.0,"expense_actual":15595514.36,"tax_revenue":10627917.72,"nontax_revenue":1490112.84,"capital_revenue":16920.0,"transfer_revenue":3603429.3,"current_expense":7483327.36,"capital_expense":8112187.0,"budget_balance":142865.5,"cash_current":13319662.67,"cash_previous":13256973.17,"population_mid_year":1294,"expense_per_capita":12052.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13579900.0,"revenue_adjusted":14171900.0,"revenue_actual":13524578.43,"expense_approved":14168700.0,"expense_adjusted":14760700.0,"expense_actual":10622193.12,"tax_revenue":10320828.94,"nontax_revenue":1149510.69,"capital_revenue":20000.0,"transfer_revenue":2034238.8,"current_expense":8256414.12,"capital_expense":2365779.0,"budget_balance":2902385.31,"cash_current":16181991.28,"cash_previous":13319662.67,"population_mid_year":1306,"expense_per_capita":8133.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14317800.0,"revenue_adjusted":15675100.0,"revenue_actual":15410156.21,"expense_approved":18593000.0,"expense_adjusted":15805300.0,"expense_actual":10572586.13,"tax_revenue":13466551.23,"nontax_revenue":1411497.98,"capital_revenue":0.0,"transfer_revenue":532107.0,"current_expense":9104609.45,"capital_expense":1467976.68,"budget_balance":4837570.08,"cash_current":21019561.36,"cash_previous":16181991.28,"population_mid_year":1319,"expense_per_capita":8015.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16125900.0,"revenue_adjusted":16841400.0,"revenue_actual":16299529.84,"expense_approved":24316600.0,"expense_adjusted":17030000.0,"expense_actual":11117410.5,"tax_revenue":14464444.03,"nontax_revenue":939189.81,"capital_revenue":173840.0,"transfer_revenue":722056.0,"current_expense":10226505.5,"capital_expense":890905.0,"budget_balance":5182119.34,"cash_current":26201680.7,"cash_previous":21019561.36,"population_mid_year":1322,"expense_per_capita":8409.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16796200.0,"revenue_adjusted":19181100.0,"revenue_actual":18323385.57,"expense_approved":24468400.0,"expense_adjusted":24042900.0,"expense_actual":14356902.85,"tax_revenue":15163384.39,"nontax_revenue":1316097.18,"capital_revenue":330000.0,"transfer_revenue":1513904.0,"current_expense":8157526.67,"capital_expense":6199376.18,"budget_balance":3966482.72,"cash_current":30168163.42,"cash_previous":26201680.7,"population_mid_year":1321,"expense_per_capita":10868.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17266500.0,"revenue_adjusted":18205500.0,"revenue_actual":18643762.39,"expense_approved":28978900.0,"expense_adjusted":32784200.0,"expense_actual":21772024.12,"tax_revenue":17240462.08,"nontax_revenue":892016.31,"capital_revenue":8190.0,"transfer_revenue":503094.0,"current_expense":11176866.11,"capital_expense":10595158.01,"budget_balance":-3128261.73,"cash_current":27039901.69,"cash_previous":30168163.42,"population_mid_year":1314,"expense_per_capita":16569.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":25278300.0,"revenue_adjusted":27490900.0,"revenue_actual":23888828.57,"expense_approved":27547300.0,"expense_adjusted":21449000.0,"expense_actual":15507091.44,"tax_revenue":17845345.33,"nontax_revenue":916181.24,"capital_revenue":4641435.0,"transfer_revenue":485867.0,"current_expense":13592656.44,"capital_expense":1914435.0,"budget_balance":8381737.13,"cash_current":35421638.82,"cash_previous":27039901.69,"population_mid_year":1302,"expense_per_capita":11910.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28257400.0,"revenue_adjusted":25083800.0,"revenue_actual":25559562.41,"expense_approved":33090800.0,"expense_adjusted":29317200.0,"expense_actual":22335093.82,"tax_revenue":21697143.34,"nontax_revenue":1066507.07,"capital_revenue":1919065.0,"transfer_revenue":876847.0,"current_expense":13176300.49,"capital_expense":9158793.33,"budget_balance":3224468.59,"cash_current":38646107.41,"cash_previous":35421638.82,"population_mid_year":1313,"expense_per_capita":17010.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30192400.0,"revenue_adjusted":24380600.0,"revenue_actual":24026159.16,"expense_approved":36292000.0,"expense_adjusted":33824400.0,"expense_actual":29832645.01,"tax_revenue":21688052.61,"nontax_revenue":1485783.55,"capital_revenue":126105.0,"transfer_revenue":726218.0,"current_expense":14438715.38,"capital_expense":15393929.63,"budget_balance":-5806485.85,"cash_current":32839621.56,"cash_previous":38646107.41,"population_mid_year":1323,"expense_per_capita":22549.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39651900.0,"revenue_adjusted":41002400.0,"revenue_actual":41267777.76,"expense_approved":54757100.0,"expense_adjusted":56107600.0,"expense_actual":45756452.5,"tax_revenue":19211307.89,"nontax_revenue":1454493.87,"capital_revenue":13718445.0,"transfer_revenue":6883531.0,"current_expense":17824580.76,"capital_expense":27931871.74,"budget_balance":-4488674.74,"cash_current":28350946.82,"cash_previous":32839621.56,"population_mid_year":1300,"expense_per_capita":35197.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":34747500.0,"revenue_adjusted":33539700.0,"revenue_actual":32695197.44,"expense_approved":37660400.0,"expense_adjusted":36452600.0,"expense_actual":28973422.91,"tax_revenue":22753271.34,"nontax_revenue":1439409.07,"capital_revenue":93053.0,"transfer_revenue":8409464.03,"current_expense":19711295.09,"capital_expense":9262127.82,"budget_balance":3721774.53,"cash_current":32072721.35,"cash_previous":28350946.82,"population_mid_year":1280,"expense_per_capita":22635.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41906800.0,"revenue_adjusted":43892100.0,"revenue_actual":27085248.47,"expense_approved":50642500.0,"expense_adjusted":52907800.0,"expense_actual":40919172.35,"tax_revenue":23950732.86,"nontax_revenue":2185019.29,"capital_revenue":6734.0,"transfer_revenue":942762.32,"current_expense":22683634.63,"capital_expense":18235537.72,"budget_balance":-13833923.88,"cash_current":18517902.88,"cash_previous":32072721.35,"population_mid_year":1290,"expense_per_capita":31720.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52275800.0,"revenue_adjusted":54023900.0,"revenue_actual":51927452.4,"expense_approved":52275800.0,"expense_adjusted":54023900.0,"expense_actual":38480276.03,"tax_revenue":27071021.21,"nontax_revenue":1638259.66,"capital_revenue":19667727.0,"transfer_revenue":3550444.53,"current_expense":27907660.22,"capital_expense":10572615.81,"budget_balance":13447176.37,"cash_current":31965079.25,"cash_previous":18517902.88,"population_mid_year":1297,"expense_per_capita":29668.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33426700.0,"revenue_adjusted":35857800.0,"revenue_actual":33431728.71,"expense_approved":35779800.0,"expense_adjusted":38210900.0,"expense_actual":33261132.64,"tax_revenue":30282306.43,"nontax_revenue":2171972.28,"capital_revenue":1700.0,"transfer_revenue":975750.0,"current_expense":27092425.25,"capital_expense":6168707.39,"budget_balance":170596.07,"cash_current":32179675.32,"cash_previous":31965079.25,"population_mid_year":1305,"expense_per_capita":25487.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46312900.0,"revenue_adjusted":47049900.0,"revenue_actual":38241402.48,"expense_approved":47694500.0,"expense_adjusted":48431500.0,"expense_actual":45896108.8,"tax_revenue":28223647.28,"nontax_revenue":3272370.73,"capital_revenue":2221641.75,"transfer_revenue":4523742.72,"current_expense":27821631.06,"capital_expense":18074477.74,"budget_balance":-7654706.32,"cash_current":24524969.0,"cash_previous":32179675.32,"population_mid_year":1296,"expense_per_capita":35413.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}