{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279951","national_id":"00279951","name":"Borotín","currency_code":"CZK","history_path":"/data/municipal-history/00279951.json"},"series":[{"year":2010,"revenue_approved":3801400.0,"revenue_adjusted":4191000.0,"revenue_actual":3887350.0,"expense_approved":3614200.0,"expense_adjusted":4915300.0,"expense_actual":4691710.0,"tax_revenue":3404930.0,"nontax_revenue":300030.0,"capital_revenue":0.0,"transfer_revenue":182390.0,"current_expense":3221510.0,"capital_expense":1470200.0,"budget_balance":-804360.0,"cash_current":51960.0,"cash_previous":218850.0,"population_mid_year":423,"expense_per_capita":11091.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4232300.0,"revenue_adjusted":5070200.0,"revenue_actual":4781864.86,"expense_approved":3120400.0,"expense_adjusted":4342500.0,"expense_actual":3918981.72,"tax_revenue":3534935.36,"nontax_revenue":224428.5,"capital_revenue":0.0,"transfer_revenue":1022501.0,"current_expense":3917381.72,"capital_expense":1600.0,"budget_balance":862883.14,"cash_current":148376.39,"cash_previous":51955.25,"population_mid_year":426,"expense_per_capita":9199.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3440300.0,"revenue_adjusted":4304300.0,"revenue_actual":4167038.51,"expense_approved":2854300.0,"expense_adjusted":7691100.0,"expense_actual":7237369.32,"tax_revenue":3491225.11,"nontax_revenue":259975.4,"capital_revenue":3960.0,"transfer_revenue":411878.0,"current_expense":3279948.32,"capital_expense":3957421.0,"budget_balance":-3070330.81,"cash_current":25132.58,"cash_previous":148376.39,"population_mid_year":414,"expense_per_capita":17481.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6435600.0,"revenue_adjusted":8360200.0,"revenue_actual":8105341.64,"expense_approved":5794400.0,"expense_adjusted":7148900.0,"expense_actual":6887340.74,"tax_revenue":4173104.03,"nontax_revenue":267690.81,"capital_revenue":2730.0,"transfer_revenue":3661816.8,"current_expense":5499844.44,"capital_expense":1387496.3,"budget_balance":1218000.9,"cash_current":33550.48,"cash_previous":25132.58,"population_mid_year":410,"expense_per_capita":16798.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5583300.0,"revenue_adjusted":6985700.0,"revenue_actual":6851271.36,"expense_approved":6107900.0,"expense_adjusted":6313500.0,"expense_actual":5879545.01,"tax_revenue":4460138.55,"nontax_revenue":631019.21,"capital_revenue":23850.0,"transfer_revenue":1736263.6,"current_expense":3465344.21,"capital_expense":2414200.8,"budget_balance":971726.35,"cash_current":399476.83,"cash_previous":33550.48,"population_mid_year":412,"expense_per_capita":14270.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4365700.0,"revenue_adjusted":5771300.0,"revenue_actual":5446317.29,"expense_approved":4079900.0,"expense_adjusted":5272700.0,"expense_actual":4945148.82,"tax_revenue":4536816.54,"nontax_revenue":272522.75,"capital_revenue":38720.0,"transfer_revenue":598258.0,"current_expense":3645708.82,"capital_expense":1299440.0,"budget_balance":501168.47,"cash_current":294845.3,"cash_previous":399476.83,"population_mid_year":409,"expense_per_capita":12090.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4610800.0,"revenue_adjusted":6011100.0,"revenue_actual":5984916.47,"expense_approved":3834000.0,"expense_adjusted":5331500.0,"expense_actual":4924126.21,"tax_revenue":4883047.07,"nontax_revenue":291493.4,"capital_revenue":0.0,"transfer_revenue":810376.0,"current_expense":4158130.21,"capital_expense":765996.0,"budget_balance":1060790.26,"cash_current":358796.56,"cash_previous":294845.3,"population_mid_year":407,"expense_per_capita":12098.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5009400.0,"revenue_adjusted":6669100.0,"revenue_actual":6800622.22,"expense_approved":4181400.0,"expense_adjusted":6460100.0,"expense_actual":6113414.9,"tax_revenue":5393209.42,"nontax_revenue":309434.4,"capital_revenue":88570.0,"transfer_revenue":1009408.4,"current_expense":4991314.9,"capital_expense":1122100.0,"budget_balance":687207.32,"cash_current":1046003.88,"cash_previous":358796.56,"population_mid_year":396,"expense_per_capita":15437.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5429400.0,"revenue_adjusted":7925200.0,"revenue_actual":8596474.87,"expense_approved":5220600.0,"expense_adjusted":7975400.0,"expense_actual":7285547.5,"tax_revenue":5866517.14,"nontax_revenue":1013630.13,"capital_revenue":4600.0,"transfer_revenue":1711727.6,"current_expense":5159815.13,"capital_expense":2125732.37,"budget_balance":1310927.37,"cash_current":2356931.25,"cash_previous":1046003.88,"population_mid_year":412,"expense_per_capita":17683.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5818600.0,"revenue_adjusted":8272500.0,"revenue_actual":8802419.7,"expense_approved":5710800.0,"expense_adjusted":8382800.0,"expense_actual":7674295.35,"tax_revenue":6488708.96,"nontax_revenue":1300023.74,"capital_revenue":35990.0,"transfer_revenue":977697.0,"current_expense":6643964.71,"capital_expense":1030330.64,"budget_balance":1128124.35,"cash_current":3485055.6,"cash_previous":2356931.25,"population_mid_year":423,"expense_per_capita":18142.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6634300.0,"revenue_adjusted":8293300.0,"revenue_actual":8979367.42,"expense_approved":8313600.0,"expense_adjusted":10245700.0,"expense_actual":6954154.7,"tax_revenue":6294559.47,"nontax_revenue":1326337.95,"capital_revenue":39380.0,"transfer_revenue":1319090.0,"current_expense":6397078.66,"capital_expense":557076.04,"budget_balance":2025212.72,"cash_current":5510268.32,"cash_previous":3485055.6,"population_mid_year":429,"expense_per_capita":16210.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6763600.0,"revenue_adjusted":10495600.0,"revenue_actual":10489543.3,"expense_approved":6756300.0,"expense_adjusted":14144400.0,"expense_actual":11853924.25,"tax_revenue":6901465.26,"nontax_revenue":905972.85,"capital_revenue":23100.0,"transfer_revenue":2659005.19,"current_expense":6366972.05,"capital_expense":5486952.2,"budget_balance":-1364380.95,"cash_current":4940379.37,"cash_previous":5510268.32,"population_mid_year":429,"expense_per_capita":27631.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7538000.0,"revenue_adjusted":9353500.0,"revenue_actual":10468681.15,"expense_approved":8856000.0,"expense_adjusted":16877600.0,"expense_actual":14923922.9,"tax_revenue":8014100.7,"nontax_revenue":1039038.01,"capital_revenue":79100.0,"transfer_revenue":1336442.44,"current_expense":6732130.12,"capital_expense":8191792.78,"budget_balance":-4455241.75,"cash_current":5365388.94,"cash_previous":4940379.37,"population_mid_year":420,"expense_per_capita":35533.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7564100.0,"revenue_adjusted":10101300.0,"revenue_actual":10989481.44,"expense_approved":8035400.0,"expense_adjusted":11857500.0,"expense_actual":10662856.66,"tax_revenue":8895107.16,"nontax_revenue":602354.28,"capital_revenue":201000.0,"transfer_revenue":1291020.0,"current_expense":7890015.25,"capital_expense":2772841.41,"budget_balance":326624.78,"cash_current":5742912.37,"cash_previous":5365388.94,"population_mid_year":424,"expense_per_capita":25148.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10902200.0,"revenue_adjusted":12145300.0,"revenue_actual":10871232.37,"expense_approved":9784300.0,"expense_adjusted":12782900.0,"expense_actual":11339937.49,"tax_revenue":9262879.05,"nontax_revenue":949633.32,"capital_revenue":14800.0,"transfer_revenue":643920.0,"current_expense":8070296.76,"capital_expense":3269640.73,"budget_balance":-468705.12,"cash_current":4465153.25,"cash_previous":5742912.37,"population_mid_year":410,"expense_per_capita":27658.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11614800.0,"revenue_adjusted":16005800.0,"revenue_actual":15855867.8,"expense_approved":9554100.0,"expense_adjusted":11467300.0,"expense_actual":10652733.67,"tax_revenue":9507716.84,"nontax_revenue":1213301.96,"capital_revenue":2382000.0,"transfer_revenue":2752849.0,"current_expense":8536946.26,"capital_expense":2115787.41,"budget_balance":5203134.13,"cash_current":8934907.38,"cash_previous":4465153.25,"population_mid_year":421,"expense_per_capita":25303.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}