{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279854","national_id":"00279854","name":"Žampach","currency_code":"CZK","history_path":"/data/municipal-history/00279854.json"},"series":[{"year":2010,"revenue_approved":2650000.0,"revenue_adjusted":7257620.0,"revenue_actual":7520660.0,"expense_approved":4650000.0,"expense_adjusted":9257620.0,"expense_actual":6977850.0,"tax_revenue":2259080.0,"nontax_revenue":574160.0,"capital_revenue":60000.0,"transfer_revenue":4627420.0,"current_expense":1879130.0,"capital_expense":5098720.0,"budget_balance":542810.0,"cash_current":3741040.0,"cash_previous":3198180.0,"population_mid_year":290,"expense_per_capita":24061.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5494000.0,"revenue_adjusted":6495584.0,"revenue_actual":3845116.47,"expense_approved":5494000.0,"expense_adjusted":5634684.0,"expense_actual":3890608.31,"tax_revenue":2173582.6,"nontax_revenue":609849.87,"capital_revenue":0.0,"transfer_revenue":1061684.0,"current_expense":1470122.31,"capital_expense":2420486.0,"budget_balance":-45491.84,"cash_current":3695543.25,"cash_previous":3741035.09,"population_mid_year":288,"expense_per_capita":13509.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2834100.0,"revenue_adjusted":2905100.0,"revenue_actual":3313565.28,"expense_approved":4135100.0,"expense_adjusted":4090630.0,"expense_actual":3136077.4,"tax_revenue":2298354.0,"nontax_revenue":908111.28,"capital_revenue":24000.0,"transfer_revenue":83100.0,"current_expense":2333806.4,"capital_expense":802271.0,"budget_balance":177487.88,"cash_current":3873031.13,"cash_previous":3695543.25,"population_mid_year":292,"expense_per_capita":10739.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3557200.0,"revenue_adjusted":3789900.0,"revenue_actual":5947486.5,"expense_approved":3092400.0,"expense_adjusted":4220235.0,"expense_actual":3342058.51,"tax_revenue":2626806.83,"nontax_revenue":829066.67,"capital_revenue":2216155.0,"transfer_revenue":275458.0,"current_expense":2870226.11,"capital_expense":471832.4,"budget_balance":2605427.99,"cash_current":7049330.37,"cash_previous":3873031.13,"population_mid_year":284,"expense_per_capita":11767.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3252700.0,"revenue_adjusted":3526500.0,"revenue_actual":3509606.0,"expense_approved":2813500.0,"expense_adjusted":3363730.0,"expense_actual":2464864.74,"tax_revenue":2667725.03,"nontax_revenue":668080.97,"capital_revenue":0.0,"transfer_revenue":173800.0,"current_expense":2397258.74,"capital_expense":67606.0,"budget_balance":1044741.26,"cash_current":8094071.63,"cash_previous":7049330.37,"population_mid_year":279,"expense_per_capita":8834.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3440800.0,"revenue_adjusted":3590800.0,"revenue_actual":3845520.31,"expense_approved":3457500.0,"expense_adjusted":3882931.1,"expense_actual":2786919.14,"tax_revenue":2799441.41,"nontax_revenue":838978.9,"capital_revenue":2700.0,"transfer_revenue":204400.0,"current_expense":2738849.14,"capital_expense":48070.0,"budget_balance":1058601.17,"cash_current":9152672.8,"cash_previous":8094071.63,"population_mid_year":280,"expense_per_capita":9953.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3638899.0,"revenue_adjusted":3845800.0,"revenue_actual":4338930.13,"expense_approved":4554100.0,"expense_adjusted":5326714.0,"expense_actual":3688187.95,"tax_revenue":3061347.09,"nontax_revenue":1015683.04,"capital_revenue":0.0,"transfer_revenue":261900.0,"current_expense":3602090.95,"capital_expense":86097.0,"budget_balance":650742.18,"cash_current":9803414.98,"cash_previous":9152672.8,"population_mid_year":281,"expense_per_capita":13125.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4699700.0,"revenue_adjusted":4919449.0,"revenue_actual":5115478.29,"expense_approved":4594100.0,"expense_adjusted":5041059.24,"expense_actual":2834862.37,"tax_revenue":3362944.5,"nontax_revenue":495984.79,"capital_revenue":0.0,"transfer_revenue":1256549.0,"current_expense":2812477.37,"capital_expense":22385.0,"budget_balance":2280615.92,"cash_current":12084030.9,"cash_previous":9803414.98,"population_mid_year":272,"expense_per_capita":10422.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5064972.0,"revenue_adjusted":5316646.0,"revenue_actual":5437039.91,"expense_approved":5035900.0,"expense_adjusted":6882218.7,"expense_actual":3511178.45,"tax_revenue":3614870.35,"nontax_revenue":603623.56,"capital_revenue":65000.0,"transfer_revenue":1153546.0,"current_expense":3427361.75,"capital_expense":83816.7,"budget_balance":1925861.46,"cash_current":14009892.36,"cash_previous":12084030.9,"population_mid_year":278,"expense_per_capita":12630.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5234472.0,"revenue_adjusted":5580000.0,"revenue_actual":6138590.35,"expense_approved":7177500.0,"expense_adjusted":7852020.73,"expense_actual":4398572.38,"tax_revenue":4031284.1,"nontax_revenue":1033906.25,"capital_revenue":0.0,"transfer_revenue":1073400.0,"current_expense":4309697.88,"capital_expense":88874.5,"budget_balance":1740017.97,"cash_current":15749868.33,"cash_previous":14009892.36,"population_mid_year":292,"expense_per_capita":15063.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5810100.0,"revenue_adjusted":6673059.0,"revenue_actual":6271727.97,"expense_approved":10085000.0,"expense_adjusted":11222194.49,"expense_actual":6647691.98,"tax_revenue":3988301.06,"nontax_revenue":543057.91,"capital_revenue":0.0,"transfer_revenue":1740369.0,"current_expense":3272075.28,"capital_expense":3375616.7,"budget_balance":-375964.01,"cash_current":15373904.32,"cash_previous":15749868.33,"population_mid_year":296,"expense_per_capita":22458.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5425100.0,"revenue_adjusted":7526790.54,"revenue_actual":8257245.31,"expense_approved":8984000.0,"expense_adjusted":11065635.05,"expense_actual":6296625.08,"tax_revenue":4420262.69,"nontax_revenue":842792.08,"capital_revenue":0.0,"transfer_revenue":2994190.54,"current_expense":4321103.38,"capital_expense":1975521.7,"budget_balance":1960620.23,"cash_current":17334500.55,"cash_previous":15373904.32,"population_mid_year":285,"expense_per_capita":22093.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5820500.0,"revenue_adjusted":6199034.36,"revenue_actual":7136314.98,"expense_approved":8190000.0,"expense_adjusted":9174323.0,"expense_actual":4170160.27,"tax_revenue":4921350.36,"nontax_revenue":911930.26,"capital_revenue":0.0,"transfer_revenue":1303034.36,"current_expense":3502884.81,"capital_expense":667275.46,"budget_balance":2966154.71,"cash_current":20600655.26,"cash_previous":17334500.55,"population_mid_year":286,"expense_per_capita":14580.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6768100.0,"revenue_adjusted":7091700.0,"revenue_actual":7883954.33,"expense_approved":7810000.0,"expense_adjusted":9871878.93,"expense_actual":5899555.21,"tax_revenue":5696712.73,"nontax_revenue":984881.6,"capital_revenue":10860.0,"transfer_revenue":1191500.0,"current_expense":5073036.88,"capital_expense":826518.33,"budget_balance":1984399.12,"cash_current":22285523.38,"cash_previous":20600655.26,"population_mid_year":292,"expense_per_capita":20203.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8133400.0,"revenue_adjusted":8703100.0,"revenue_actual":9148107.67,"expense_approved":10264000.0,"expense_adjusted":11368866.91,"expense_actual":5922746.96,"tax_revenue":5720437.74,"nontax_revenue":2160244.93,"capital_revenue":14925.0,"transfer_revenue":1252500.0,"current_expense":5550816.66,"capital_expense":371930.3,"budget_balance":3225360.71,"cash_current":25510415.09,"cash_previous":22285523.38,"population_mid_year":293,"expense_per_capita":20214.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8524500.0,"revenue_adjusted":8870713.0,"revenue_actual":9727972.65,"expense_approved":9765000.0,"expense_adjusted":11171266.9,"expense_actual":8830156.37,"tax_revenue":6053799.35,"nontax_revenue":2432660.3,"capital_revenue":0.0,"transfer_revenue":1241513.0,"current_expense":5210457.21,"capital_expense":3619699.16,"budget_balance":897816.28,"cash_current":26408231.37,"cash_previous":25510415.09,"population_mid_year":293,"expense_per_capita":30137.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}