{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279820","national_id":"00279820","name":"Zářecká Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00279820.json"},"series":[{"year":2010,"revenue_approved":1028400.0,"revenue_adjusted":2111940.0,"revenue_actual":2111940.0,"expense_approved":1051600.0,"expense_adjusted":2172600.0,"expense_actual":2155150.0,"tax_revenue":1364240.0,"nontax_revenue":117140.0,"capital_revenue":8960.0,"transfer_revenue":621600.0,"current_expense":1743750.0,"capital_expense":411400.0,"budget_balance":-43210.0,"cash_current":1257080.0,"cash_previous":1300230.0,"population_mid_year":182,"expense_per_capita":11841.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1369400.0,"revenue_adjusted":1942142.0,"revenue_actual":1951775.9,"expense_approved":1499400.0,"expense_adjusted":2072142.0,"expense_actual":1916179.95,"tax_revenue":1409719.25,"nontax_revenue":86968.65,"capital_revenue":64709.0,"transfer_revenue":390379.0,"current_expense":1124257.95,"capital_expense":791922.0,"budget_balance":35595.95,"cash_current":1292678.92,"cash_previous":1257082.97,"population_mid_year":181,"expense_per_capita":10586.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1372200.0,"revenue_adjusted":1793596.73,"revenue_actual":1945559.41,"expense_approved":1324100.0,"expense_adjusted":1745496.73,"expense_actual":1682188.64,"tax_revenue":1417200.06,"nontax_revenue":326659.35,"capital_revenue":0.0,"transfer_revenue":201700.0,"current_expense":1474383.64,"capital_expense":207805.0,"budget_balance":263370.77,"cash_current":1556049.69,"cash_previous":1292678.92,"population_mid_year":186,"expense_per_capita":9044.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1348600.0,"revenue_adjusted":4245323.4,"revenue_actual":4243558.23,"expense_approved":1129100.0,"expense_adjusted":5142823.4,"expense_actual":5098304.24,"tax_revenue":1715461.23,"nontax_revenue":163764.0,"capital_revenue":1000.0,"transfer_revenue":2363333.0,"current_expense":1287017.24,"capital_expense":3811287.0,"budget_balance":-854746.01,"cash_current":701303.68,"cash_previous":1556049.69,"population_mid_year":189,"expense_per_capita":26975.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1475800.0,"revenue_adjusted":2291805.45,"revenue_actual":2290923.93,"expense_approved":1038600.0,"expense_adjusted":1952123.54,"expense_actual":1892992.94,"tax_revenue":1840544.17,"nontax_revenue":237944.76,"capital_revenue":18035.0,"transfer_revenue":194400.0,"current_expense":997271.94,"capital_expense":895721.0,"budget_balance":397930.99,"cash_current":1099234.67,"cash_previous":701303.68,"population_mid_year":188,"expense_per_capita":10069.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1647600.0,"revenue_adjusted":2128666.74,"revenue_actual":2308329.1,"expense_approved":1638200.0,"expense_adjusted":2321709.86,"expense_actual":2222751.56,"tax_revenue":1907568.53,"nontax_revenue":65560.57,"capital_revenue":800.0,"transfer_revenue":334400.0,"current_expense":1432253.56,"capital_expense":790498.0,"budget_balance":85577.54,"cash_current":1185712.21,"cash_previous":1099234.67,"population_mid_year":194,"expense_per_capita":11457.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1972000.0,"revenue_adjusted":2993543.95,"revenue_actual":2993543.95,"expense_approved":1793150.0,"expense_adjusted":2874219.64,"expense_actual":2428658.29,"tax_revenue":2136760.85,"nontax_revenue":50233.1,"capital_revenue":19650.0,"transfer_revenue":786900.0,"current_expense":2372995.79,"capital_expense":55662.5,"budget_balance":564885.66,"cash_current":1750598.87,"cash_previous":1185712.21,"population_mid_year":196,"expense_per_capita":12391.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1975800.0,"revenue_adjusted":2656152.07,"revenue_actual":2659797.78,"expense_approved":1842250.0,"expense_adjusted":2754447.78,"expense_actual":2227655.64,"tax_revenue":2418847.07,"nontax_revenue":60351.71,"capital_revenue":2250.0,"transfer_revenue":178349.0,"current_expense":1237977.64,"capital_expense":989678.0,"budget_balance":432142.14,"cash_current":2182741.01,"cash_previous":1750598.87,"population_mid_year":203,"expense_per_capita":10973.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2001900.0,"revenue_adjusted":3207485.46,"revenue_actual":3198807.58,"expense_approved":2091500.0,"expense_adjusted":2735843.69,"expense_actual":1755846.03,"tax_revenue":2737891.4,"nontax_revenue":197070.18,"capital_revenue":0.0,"transfer_revenue":263846.0,"current_expense":1573136.03,"capital_expense":182710.0,"budget_balance":1442961.55,"cash_current":3625702.56,"cash_previous":2182741.01,"population_mid_year":210,"expense_per_capita":8361.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2581400.0,"revenue_adjusted":3353611.06,"revenue_actual":3663775.55,"expense_approved":4917940.0,"expense_adjusted":6380925.4,"expense_actual":6031328.92,"tax_revenue":3047870.94,"nontax_revenue":338404.61,"capital_revenue":0.0,"transfer_revenue":277500.0,"current_expense":2414957.57,"capital_expense":3616371.35,"budget_balance":-2367553.37,"cash_current":1258149.19,"cash_previous":3625702.56,"population_mid_year":215,"expense_per_capita":28052.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2665700.0,"revenue_adjusted":5390656.98,"revenue_actual":5594893.84,"expense_approved":2657000.0,"expense_adjusted":3188472.46,"expense_actual":1916619.39,"tax_revenue":2843703.25,"nontax_revenue":80973.1,"capital_revenue":0.0,"transfer_revenue":2670217.49,"current_expense":1783991.35,"capital_expense":132628.04,"budget_balance":3678274.45,"cash_current":4936423.64,"cash_previous":1258149.19,"population_mid_year":206,"expense_per_capita":9303.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2004900.0,"revenue_adjusted":2260316.58,"revenue_actual":3445872.4,"expense_approved":2341845.0,"expense_adjusted":2572668.34,"expense_actual":1578482.24,"tax_revenue":3125656.62,"nontax_revenue":106713.27,"capital_revenue":0.0,"transfer_revenue":213502.51,"current_expense":1268349.61,"capital_expense":310132.63,"budget_balance":1867390.16,"cash_current":6803813.8,"cash_previous":4936423.64,"population_mid_year":210,"expense_per_capita":7516.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2290400.0,"revenue_adjusted":2892416.77,"revenue_actual":3943696.53,"expense_approved":2418613.7,"expense_adjusted":5640455.09,"expense_actual":1906983.54,"tax_revenue":3568906.36,"nontax_revenue":114581.59,"capital_revenue":0.0,"transfer_revenue":260208.58,"current_expense":1608036.43,"capital_expense":298947.11,"budget_balance":2036712.99,"cash_current":8840526.79,"cash_previous":6803813.8,"population_mid_year":212,"expense_per_capita":8995.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2582300.0,"revenue_adjusted":4672536.34,"revenue_actual":4810352.81,"expense_approved":5135083.5,"expense_adjusted":6621466.62,"expense_actual":5755871.95,"tax_revenue":4045137.35,"nontax_revenue":382375.46,"capital_revenue":0.0,"transfer_revenue":382840.0,"current_expense":2357996.49,"capital_expense":3397875.46,"budget_balance":-945519.14,"cash_current":7895007.65,"cash_previous":8840526.79,"population_mid_year":210,"expense_per_capita":27408.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3651300.0,"revenue_adjusted":4372824.78,"revenue_actual":5054990.31,"expense_approved":5368329.0,"expense_adjusted":7341275.82,"expense_actual":6461738.98,"tax_revenue":4127573.54,"nontax_revenue":656916.77,"capital_revenue":200.0,"transfer_revenue":270300.0,"current_expense":2206457.18,"capital_expense":4255281.8,"budget_balance":-1406748.67,"cash_current":6488258.98,"cash_previous":7895007.65,"population_mid_year":211,"expense_per_capita":30624.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3745458.0,"revenue_adjusted":5009143.29,"revenue_actual":4988143.29,"expense_approved":3205843.2,"expense_adjusted":6967816.78,"expense_actual":5348174.82,"tax_revenue":4458307.29,"nontax_revenue":273036.0,"capital_revenue":17500.0,"transfer_revenue":239300.0,"current_expense":2568426.29,"capital_expense":2779748.53,"budget_balance":-360031.53,"cash_current":6128227.45,"cash_previous":6488258.98,"population_mid_year":219,"expense_per_capita":24420.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
