{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279811","national_id":"00279811","name":"Zámrsk","currency_code":"CZK","history_path":"/data/municipal-history/00279811.json"},"series":[{"year":2010,"revenue_approved":7406300.0,"revenue_adjusted":8498300.0,"revenue_actual":8778490.0,"expense_approved":7185300.0,"expense_adjusted":8277300.0,"expense_actual":7717740.0,"tax_revenue":6448420.0,"nontax_revenue":1468690.0,"capital_revenue":86000.0,"transfer_revenue":775380.0,"current_expense":7046080.0,"capital_expense":671660.0,"budget_balance":1060750.0,"cash_current":1539140.0,"cash_previous":756720.0,"population_mid_year":723,"expense_per_capita":10674.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8032200.0,"revenue_adjusted":9013380.0,"revenue_actual":8506354.53,"expense_approved":7821200.0,"expense_adjusted":8802380.0,"expense_actual":8087093.65,"tax_revenue":6302027.54,"nontax_revenue":1466534.9,"capital_revenue":40550.0,"transfer_revenue":697242.09,"current_expense":7496227.65,"capital_expense":590866.0,"budget_balance":419260.88,"cash_current":1666169.49,"cash_previous":1539142.37,"population_mid_year":760,"expense_per_capita":10640.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7819000.0,"revenue_adjusted":9227912.0,"revenue_actual":9061773.3,"expense_approved":7600000.0,"expense_adjusted":9008912.0,"expense_actual":8370217.53,"tax_revenue":6844254.5,"nontax_revenue":1313708.4,"capital_revenue":54545.0,"transfer_revenue":849265.4,"current_expense":7330070.53,"capital_expense":1040147.0,"budget_balance":691555.77,"cash_current":2436738.62,"cash_previous":1978669.29,"population_mid_year":758,"expense_per_capita":11042.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9228900.0,"revenue_adjusted":10876452.0,"revenue_actual":10590393.4,"expense_approved":8624900.0,"expense_adjusted":11725452.0,"expense_actual":10999277.02,"tax_revenue":8008312.23,"nontax_revenue":1322808.37,"capital_revenue":29820.0,"transfer_revenue":1229452.8,"current_expense":8398524.48,"capital_expense":2600752.54,"budget_balance":-408883.62,"cash_current":1528415.88,"cash_previous":2436738.62,"population_mid_year":738,"expense_per_capita":14904.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10009000.0,"revenue_adjusted":15369214.0,"revenue_actual":15298688.37,"expense_approved":9793000.0,"expense_adjusted":15153214.0,"expense_actual":7390808.74,"tax_revenue":8301899.91,"nontax_revenue":1538867.3,"capital_revenue":11782.5,"transfer_revenue":5446138.66,"current_expense":6913884.74,"capital_expense":476924.0,"budget_balance":7907879.63,"cash_current":9159756.03,"cash_previous":1528415.88,"population_mid_year":741,"expense_per_capita":9974.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":50657596.0,"revenue_adjusted":54537978.0,"revenue_actual":53197428.0,"expense_approved":69316796.0,"expense_adjusted":73311178.0,"expense_actual":68490171.05,"tax_revenue":8617583.16,"nontax_revenue":1204086.46,"capital_revenue":34967.0,"transfer_revenue":43340791.38,"current_expense":4101923.69,"capital_expense":64388247.36,"budget_balance":-15292743.05,"cash_current":9465962.07,"cash_previous":9159756.03,"population_mid_year":729,"expense_per_capita":93950.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11353400.0,"revenue_adjusted":11759672.0,"revenue_actual":11717773.24,"expense_approved":19789100.0,"expense_adjusted":20698372.0,"expense_actual":18824192.58,"tax_revenue":9380502.82,"nontax_revenue":1653389.42,"capital_revenue":343209.0,"transfer_revenue":340672.0,"current_expense":17846216.58,"capital_expense":977976.0,"budget_balance":-7106419.34,"cash_current":2675966.73,"cash_previous":9465962.07,"population_mid_year":734,"expense_per_capita":25646.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11389600.0,"revenue_adjusted":23146690.9,"revenue_actual":23518938.11,"expense_approved":11611500.0,"expense_adjusted":23565590.9,"expense_actual":18379831.19,"tax_revenue":9991006.35,"nontax_revenue":1939264.86,"capital_revenue":189430.0,"transfer_revenue":11399236.9,"current_expense":8799183.19,"capital_expense":9580648.0,"budget_balance":5139106.92,"cash_current":6142926.52,"cash_previous":2675966.73,"population_mid_year":727,"expense_per_capita":25281.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13407446.0,"revenue_adjusted":14165408.6,"revenue_actual":14391911.9,"expense_approved":17587446.0,"expense_adjusted":18345408.6,"expense_actual":16293337.29,"tax_revenue":11052223.69,"nontax_revenue":2400055.61,"capital_revenue":23780.0,"transfer_revenue":915852.6,"current_expense":10056167.75,"capital_expense":6237169.54,"budget_balance":-1901425.39,"cash_current":2576094.17,"cash_previous":6142926.52,"population_mid_year":739,"expense_per_capita":22047.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14261400.0,"revenue_adjusted":18500978.44,"revenue_actual":17801561.32,"expense_approved":16190400.0,"expense_adjusted":21617978.44,"expense_actual":19834590.34,"tax_revenue":11997913.34,"nontax_revenue":1964047.98,"capital_revenue":304455.0,"transfer_revenue":3535145.0,"current_expense":13642379.08,"capital_expense":6192211.26,"budget_balance":-2033029.02,"cash_current":683606.28,"cash_previous":2576094.17,"population_mid_year":737,"expense_per_capita":26912.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14657944.0,"revenue_adjusted":20864752.35,"revenue_actual":21101071.83,"expense_approved":15257944.0,"expense_adjusted":21554752.35,"expense_actual":19963763.19,"tax_revenue":11343451.0,"nontax_revenue":2136345.48,"capital_revenue":1843033.0,"transfer_revenue":5778242.35,"current_expense":15208300.17,"capital_expense":4755463.02,"budget_balance":1137308.64,"cash_current":2390020.55,"cash_previous":683606.28,"population_mid_year":742,"expense_per_capita":26905.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14699330.92,"revenue_adjusted":20574828.78,"revenue_actual":21585471.53,"expense_approved":13799330.92,"expense_adjusted":19674828.78,"expense_actual":17406059.34,"tax_revenue":12815594.18,"nontax_revenue":2601737.67,"capital_revenue":470000.0,"transfer_revenue":5698139.68,"current_expense":12953736.32,"capital_expense":4452323.02,"budget_balance":4179412.19,"cash_current":4053108.45,"cash_previous":2390020.55,"population_mid_year":748,"expense_per_capita":23270.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15021252.0,"revenue_adjusted":16633355.87,"revenue_actual":18390522.28,"expense_approved":15484252.0,"expense_adjusted":17096355.87,"expense_actual":13722661.52,"tax_revenue":14497363.69,"nontax_revenue":2436829.38,"capital_revenue":13230.0,"transfer_revenue":1443099.21,"current_expense":11555964.92,"capital_expense":2166696.6,"budget_balance":4667860.76,"cash_current":6281305.64,"cash_previous":4053108.45,"population_mid_year":747,"expense_per_capita":18370.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20046511.33,"revenue_adjusted":21219154.86,"revenue_actual":21635097.5,"expense_approved":21830276.62,"expense_adjusted":23138920.15,"expense_actual":20876478.24,"tax_revenue":15867314.18,"nontax_revenue":2680150.46,"capital_revenue":163950.0,"transfer_revenue":2923682.86,"current_expense":14674926.71,"capital_expense":6201551.53,"budget_balance":758619.26,"cash_current":5367826.45,"cash_previous":6281305.64,"population_mid_year":754,"expense_per_capita":27687.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20148580.0,"revenue_adjusted":20924028.0,"revenue_actual":20949750.93,"expense_approved":22676580.0,"expense_adjusted":23452028.0,"expense_actual":20352096.83,"tax_revenue":16852915.16,"nontax_revenue":3219648.77,"capital_revenue":168590.0,"transfer_revenue":708597.0,"current_expense":14085533.79,"capital_expense":6266563.04,"budget_balance":597654.1,"cash_current":4293709.07,"cash_previous":5367826.45,"population_mid_year":750,"expense_per_capita":27136.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21322611.0,"revenue_adjusted":25961097.29,"revenue_actual":25516219.64,"expense_approved":22594611.0,"expense_adjusted":27232897.29,"expense_actual":22297330.41,"tax_revenue":17752876.38,"nontax_revenue":3427822.08,"capital_revenue":646780.0,"transfer_revenue":3688741.18,"current_expense":14577312.49,"capital_expense":7720017.92,"budget_balance":3218889.23,"cash_current":5839470.04,"cash_previous":4293709.07,"population_mid_year":752,"expense_per_capita":29650.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}