{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279803","national_id":"00279803","name":"Zálší","currency_code":"CZK","history_path":"/data/municipal-history/00279803.json"},"series":[{"year":2010,"revenue_approved":2818000.0,"revenue_adjusted":2865680.0,"revenue_actual":3036240.0,"expense_approved":3068000.0,"expense_adjusted":3115680.0,"expense_actual":2401530.0,"tax_revenue":2414550.0,"nontax_revenue":200570.0,"capital_revenue":226940.0,"transfer_revenue":194180.0,"current_expense":1929530.0,"capital_expense":472000.0,"budget_balance":634710.0,"cash_current":465420.0,"cash_previous":302870.0,"population_mid_year":232,"expense_per_capita":10351.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2672500.0,"revenue_adjusted":3058755.6,"revenue_actual":2985579.21,"expense_approved":2979500.0,"expense_adjusted":3365755.6,"expense_actual":2881877.92,"tax_revenue":2333161.02,"nontax_revenue":137862.59,"capital_revenue":0.0,"transfer_revenue":514555.6,"current_expense":2681177.92,"capital_expense":200700.0,"budget_balance":103701.29,"cash_current":1038780.24,"cash_previous":465423.32,"population_mid_year":229,"expense_per_capita":12584.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2675200.0,"revenue_adjusted":2905600.0,"revenue_actual":2939149.79,"expense_approved":3141600.0,"expense_adjusted":3372000.0,"expense_actual":2584181.01,"tax_revenue":2432465.98,"nontax_revenue":201983.81,"capital_revenue":0.0,"transfer_revenue":304700.0,"current_expense":2414181.01,"capital_expense":170000.0,"budget_balance":354968.78,"cash_current":1399616.02,"cash_previous":1045704.24,"population_mid_year":232,"expense_per_capita":11138.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2947000.0,"revenue_adjusted":3212400.0,"revenue_actual":3941601.82,"expense_approved":3735500.0,"expense_adjusted":4060900.0,"expense_actual":3347628.65,"tax_revenue":3198053.7,"nontax_revenue":327234.72,"capital_revenue":11381.0,"transfer_revenue":404932.4,"current_expense":2631079.25,"capital_expense":716549.4,"budget_balance":593973.17,"cash_current":2008715.19,"cash_previous":1399616.02,"population_mid_year":228,"expense_per_capita":14682.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3171600.0,"revenue_adjusted":3391000.0,"revenue_actual":3910361.65,"expense_approved":4237400.0,"expense_adjusted":4456800.0,"expense_actual":3523374.04,"tax_revenue":3439071.22,"nontax_revenue":222990.43,"capital_revenue":0.0,"transfer_revenue":248300.0,"current_expense":2385736.54,"capital_expense":1137637.5,"budget_balance":386987.61,"cash_current":2377322.8,"cash_previous":2008715.19,"population_mid_year":227,"expense_per_capita":15521.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3288900.0,"revenue_adjusted":5136520.0,"revenue_actual":5806098.85,"expense_approved":3655500.0,"expense_adjusted":4293120.0,"expense_actual":3045990.53,"tax_revenue":3672451.72,"nontax_revenue":253227.13,"capital_revenue":1510500.0,"transfer_revenue":369920.0,"current_expense":2662237.13,"capital_expense":383753.4,"budget_balance":2760108.32,"cash_current":5150771.12,"cash_previous":2377322.8,"population_mid_year":231,"expense_per_capita":13186.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4154170.0,"revenue_adjusted":4484070.0,"revenue_actual":4800001.48,"expense_approved":6029490.0,"expense_adjusted":6409390.0,"expense_actual":4299995.12,"tax_revenue":4078948.78,"nontax_revenue":278252.7,"capital_revenue":73900.0,"transfer_revenue":368900.0,"current_expense":2902260.43,"capital_expense":1397734.69,"budget_balance":500006.36,"cash_current":5634049.48,"cash_previous":5150771.12,"population_mid_year":223,"expense_per_capita":19282.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4023496.0,"revenue_adjusted":4391473.2,"revenue_actual":4880927.79,"expense_approved":5496616.0,"expense_adjusted":6097593.2,"expense_actual":3451403.19,"tax_revenue":3973255.35,"nontax_revenue":183180.44,"capital_revenue":1500.0,"transfer_revenue":722992.0,"current_expense":3061525.37,"capital_expense":389877.82,"budget_balance":1429524.6,"cash_current":7065101.08,"cash_previous":5634049.48,"population_mid_year":232,"expense_per_capita":14876.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4299704.0,"revenue_adjusted":5594023.0,"revenue_actual":5993997.25,"expense_approved":5502609.0,"expense_adjusted":6844928.0,"expense_actual":4752732.42,"tax_revenue":4449950.89,"nontax_revenue":328163.36,"capital_revenue":43718.0,"transfer_revenue":1172165.0,"current_expense":4575252.22,"capital_expense":177480.2,"budget_balance":1241264.83,"cash_current":8323559.91,"cash_previous":7065101.08,"population_mid_year":227,"expense_per_capita":20937.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5633070.0,"revenue_adjusted":5895775.0,"revenue_actual":5558487.0,"expense_approved":6929700.0,"expense_adjusted":7192405.0,"expense_actual":4340131.47,"tax_revenue":4750703.92,"nontax_revenue":351383.08,"capital_revenue":175000.0,"transfer_revenue":281400.0,"current_expense":4240290.47,"capital_expense":99841.0,"budget_balance":1218355.53,"cash_current":9543063.44,"cash_previous":8323559.91,"population_mid_year":228,"expense_per_capita":19035.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6423780.0,"revenue_adjusted":7362815.0,"revenue_actual":7130944.47,"expense_approved":8192170.0,"expense_adjusted":9131205.0,"expense_actual":3367651.72,"tax_revenue":4553883.63,"nontax_revenue":459210.84,"capital_revenue":861000.0,"transfer_revenue":1256850.0,"current_expense":2790215.92,"capital_expense":577435.8,"budget_balance":3763292.75,"cash_current":13238996.19,"cash_previous":9543063.44,"population_mid_year":237,"expense_per_capita":14209.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5325210.0,"revenue_adjusted":7494893.26,"revenue_actual":7008427.19,"expense_approved":11720000.0,"expense_adjusted":17242283.26,"expense_actual":10591563.57,"tax_revenue":5188424.39,"nontax_revenue":447059.54,"capital_revenue":0.0,"transfer_revenue":1372943.26,"current_expense":3383079.5,"capital_expense":7208484.07,"budget_balance":-3583136.38,"cash_current":9655859.81,"cash_previous":13238996.19,"population_mid_year":230,"expense_per_capita":46050.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6852950.0,"revenue_adjusted":8425456.02,"revenue_actual":8628513.56,"expense_approved":10830100.0,"expense_adjusted":12402606.02,"expense_actual":7390404.84,"tax_revenue":5726042.86,"nontax_revenue":489924.68,"capital_revenue":612000.0,"transfer_revenue":1800546.02,"current_expense":4326979.84,"capital_expense":3063425.0,"budget_balance":1238108.72,"cash_current":10944941.35,"cash_previous":9655859.81,"population_mid_year":239,"expense_per_capita":30922.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6726000.0,"revenue_adjusted":8484385.0,"revenue_actual":8918777.61,"expense_approved":10736900.0,"expense_adjusted":12536785.0,"expense_actual":6708330.74,"tax_revenue":6673329.23,"nontax_revenue":873563.38,"capital_revenue":0.0,"transfer_revenue":1371885.0,"current_expense":3686599.94,"capital_expense":3021730.8,"budget_balance":2210446.87,"cash_current":13155388.22,"cash_previous":10944941.35,"population_mid_year":239,"expense_per_capita":28068.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7898000.0,"revenue_adjusted":8336424.0,"revenue_actual":8368570.6,"expense_approved":10491100.0,"expense_adjusted":11079524.0,"expense_actual":7459596.16,"tax_revenue":6965952.83,"nontax_revenue":1049017.77,"capital_revenue":48300.0,"transfer_revenue":305300.0,"current_expense":4637012.9,"capital_expense":2822583.26,"budget_balance":908974.44,"cash_current":14064362.66,"cash_previous":13155388.22,"population_mid_year":236,"expense_per_capita":31608.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8595046.45,"revenue_adjusted":9378743.45,"revenue_actual":11143538.11,"expense_approved":11712956.45,"expense_adjusted":12496653.45,"expense_actual":7918988.94,"tax_revenue":7486016.95,"nontax_revenue":825789.38,"capital_revenue":0.0,"transfer_revenue":2831731.78,"current_expense":6733407.44,"capital_expense":1185581.5,"budget_balance":3224549.17,"cash_current":17288911.83,"cash_previous":14064362.66,"population_mid_year":228,"expense_per_capita":34732.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}