{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279790","national_id":"00279790","name":"Záchlumí","currency_code":"CZK","history_path":"/data/municipal-history/00279790.json"},"series":[{"year":2010,"revenue_approved":7559720.0,"revenue_adjusted":8259300.0,"revenue_actual":8255140.0,"expense_approved":7973000.0,"expense_adjusted":9290390.0,"expense_actual":9282580.0,"tax_revenue":6332970.0,"nontax_revenue":1194060.0,"capital_revenue":126130.0,"transfer_revenue":601980.0,"current_expense":6615810.0,"capital_expense":2666770.0,"budget_balance":-1027440.0,"cash_current":1378660.0,"cash_previous":4406060.0,"population_mid_year":783,"expense_per_capita":11855.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7045000.0,"revenue_adjusted":7530093.4,"revenue_actual":7539813.92,"expense_approved":7651000.0,"expense_adjusted":6819693.4,"expense_actual":6805520.59,"tax_revenue":6133535.16,"nontax_revenue":727460.36,"capital_revenue":80825.0,"transfer_revenue":597993.4,"current_expense":6278516.59,"capital_expense":527004.0,"budget_balance":734293.33,"cash_current":2112953.95,"cash_previous":1378660.62,"population_mid_year":736,"expense_per_capita":9246.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6925000.0,"revenue_adjusted":7414150.0,"revenue_actual":7418830.28,"expense_approved":6925000.0,"expense_adjusted":7101740.0,"expense_actual":7062337.37,"tax_revenue":6080600.56,"nontax_revenue":679141.72,"capital_revenue":73028.0,"transfer_revenue":586060.0,"current_expense":6758338.6,"capital_expense":303998.77,"budget_balance":356492.91,"cash_current":2469446.86,"cash_previous":2112953.95,"population_mid_year":740,"expense_per_capita":9543.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6778500.0,"revenue_adjusted":8716458.6,"revenue_actual":8733114.34,"expense_approved":8749000.0,"expense_adjusted":8185767.6,"expense_actual":8105219.51,"tax_revenue":7360111.42,"nontax_revenue":749072.32,"capital_revenue":148793.0,"transfer_revenue":475137.6,"current_expense":6641930.71,"capital_expense":1463288.8,"budget_balance":627894.83,"cash_current":3097341.69,"cash_previous":2469446.86,"population_mid_year":739,"expense_per_capita":10967.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7797480.0,"revenue_adjusted":9439595.11,"revenue_actual":10602650.94,"expense_approved":8789180.0,"expense_adjusted":9967661.0,"expense_actual":8772796.75,"tax_revenue":7991858.43,"nontax_revenue":1135158.4,"capital_revenue":72373.0,"transfer_revenue":1403261.11,"current_expense":5855749.88,"capital_expense":2917046.87,"budget_balance":1829854.19,"cash_current":6427196.69,"cash_previous":3097341.69,"population_mid_year":745,"expense_per_capita":11775.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8354110.0,"revenue_adjusted":9756386.0,"revenue_actual":10630166.75,"expense_approved":8354110.0,"expense_adjusted":10593207.0,"expense_actual":8011719.13,"tax_revenue":8229110.45,"nontax_revenue":1153348.3,"capital_revenue":338355.0,"transfer_revenue":909353.0,"current_expense":6608599.87,"capital_expense":1403119.26,"budget_balance":2618447.62,"cash_current":9045644.31,"cash_previous":6427196.69,"population_mid_year":748,"expense_per_capita":10710.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8764890.0,"revenue_adjusted":9120090.0,"revenue_actual":10635577.31,"expense_approved":9291890.0,"expense_adjusted":10050820.0,"expense_actual":7782998.91,"tax_revenue":9094098.12,"nontax_revenue":1025405.19,"capital_revenue":111174.0,"transfer_revenue":404900.0,"current_expense":6914219.06,"capital_expense":868779.85,"budget_balance":2852578.4,"cash_current":11898222.71,"cash_previous":9045644.31,"population_mid_year":758,"expense_per_capita":10267.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10061060.0,"revenue_adjusted":11895806.2,"revenue_actual":13026034.76,"expense_approved":12874860.0,"expense_adjusted":14019474.2,"expense_actual":10059979.23,"tax_revenue":10075410.49,"nontax_revenue":1213553.07,"capital_revenue":27590.0,"transfer_revenue":1709481.2,"current_expense":5843375.92,"capital_expense":4216603.31,"budget_balance":2966055.53,"cash_current":14873278.24,"cash_previous":11898222.71,"population_mid_year":764,"expense_per_capita":13167.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11890560.0,"revenue_adjusted":13817637.8,"revenue_actual":14332680.81,"expense_approved":14822460.0,"expense_adjusted":15974982.8,"expense_actual":12333080.77,"tax_revenue":11347808.47,"nontax_revenue":1081183.54,"capital_revenue":109220.0,"transfer_revenue":1794468.8,"current_expense":8235295.77,"capital_expense":4097785.0,"budget_balance":1999600.04,"cash_current":16872878.28,"cash_previous":14873278.24,"population_mid_year":766,"expense_per_capita":16100.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13043330.0,"revenue_adjusted":16023001.25,"revenue_actual":16509763.89,"expense_approved":15050330.0,"expense_adjusted":16975416.0,"expense_actual":14934727.42,"tax_revenue":12107278.26,"nontax_revenue":956484.38,"capital_revenue":301330.0,"transfer_revenue":3144671.25,"current_expense":8651817.12,"capital_expense":6282910.3,"budget_balance":1575036.47,"cash_current":15510204.75,"cash_previous":16872878.28,"population_mid_year":762,"expense_per_capita":19599.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13343620.0,"revenue_adjusted":14875794.5,"revenue_actual":14091898.32,"expense_approved":15192520.0,"expense_adjusted":16010020.0,"expense_actual":13532441.68,"tax_revenue":11442878.76,"nontax_revenue":940545.06,"capital_revenue":4200.0,"transfer_revenue":1704274.5,"current_expense":8244970.61,"capital_expense":5287471.07,"budget_balance":559456.64,"cash_current":16044661.39,"cash_previous":15510204.75,"population_mid_year":770,"expense_per_capita":17574.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11234870.0,"revenue_adjusted":12093770.65,"revenue_actual":14958091.68,"expense_approved":11234870.0,"expense_adjusted":12582821.0,"expense_actual":9971495.71,"tax_revenue":12841294.72,"nontax_revenue":1068436.31,"capital_revenue":1650.0,"transfer_revenue":1046710.65,"current_expense":9482283.71,"capital_expense":489212.0,"budget_balance":4986595.97,"cash_current":21031257.36,"cash_previous":16044661.39,"population_mid_year":744,"expense_per_capita":13402.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13081380.0,"revenue_adjusted":13889604.12,"revenue_actual":16849411.26,"expense_approved":14951080.0,"expense_adjusted":17781355.0,"expense_actual":14316072.79,"tax_revenue":14593665.18,"nontax_revenue":1439783.96,"capital_revenue":28438.0,"transfer_revenue":787524.12,"current_expense":13395213.98,"capital_expense":920858.81,"budget_balance":2533338.47,"cash_current":23564595.83,"cash_previous":21031257.36,"population_mid_year":763,"expense_per_capita":18762.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15928650.0,"revenue_adjusted":17525786.27,"revenue_actual":19612569.34,"expense_approved":15928650.0,"expense_adjusted":18170209.28,"expense_actual":11971548.01,"tax_revenue":16722619.24,"nontax_revenue":1929623.1,"capital_revenue":26880.0,"transfer_revenue":933447.0,"current_expense":10067073.13,"capital_expense":1904474.88,"budget_balance":7641021.33,"cash_current":34953520.01,"cash_previous":23564595.83,"population_mid_year":768,"expense_per_capita":15587.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18731940.0,"revenue_adjusted":19440440.0,"revenue_actual":20722395.51,"expense_approved":21137740.0,"expense_adjusted":25970240.0,"expense_actual":18252420.79,"tax_revenue":17249538.33,"nontax_revenue":2991557.18,"capital_revenue":4600.0,"transfer_revenue":476700.0,"current_expense":12186875.32,"capital_expense":6065545.47,"budget_balance":2469974.72,"cash_current":37386204.73,"cash_previous":34953520.01,"population_mid_year":775,"expense_per_capita":23551.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18552200.0,"revenue_adjusted":22973305.47,"revenue_actual":24580762.93,"expense_approved":22968100.0,"expense_adjusted":26074246.25,"expense_actual":19351767.52,"tax_revenue":18857850.29,"nontax_revenue":3844127.17,"capital_revenue":34080.0,"transfer_revenue":1844705.47,"current_expense":15451898.81,"capital_expense":3899868.71,"budget_balance":5228995.41,"cash_current":42615200.14,"cash_previous":37386204.73,"population_mid_year":778,"expense_per_capita":24873.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}