{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279781","national_id":"00279781","name":"Zádolí","currency_code":"CZK","history_path":"/data/municipal-history/00279781.json"},"series":[{"year":2010,"revenue_approved":1233000.0,"revenue_adjusted":1280200.0,"revenue_actual":1105660.0,"expense_approved":1233000.0,"expense_adjusted":1280200.0,"expense_actual":923790.0,"tax_revenue":858910.0,"nontax_revenue":41410.0,"capital_revenue":78350.0,"transfer_revenue":126990.0,"current_expense":923790.0,"capital_expense":0.0,"budget_balance":181870.0,"cash_current":895660.0,"cash_previous":810360.0,"population_mid_year":88,"expense_per_capita":10497.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1150000.0,"revenue_adjusted":1024746.0,"revenue_actual":1005393.65,"expense_approved":1150000.0,"expense_adjusted":1163744.0,"expense_actual":1099757.77,"tax_revenue":893970.76,"nontax_revenue":25376.89,"capital_revenue":11120.0,"transfer_revenue":74926.0,"current_expense":855015.43,"capital_expense":244742.34,"budget_balance":-94364.12,"cash_current":780268.97,"cash_previous":895656.09,"population_mid_year":94,"expense_per_capita":11699.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1129000.0,"revenue_adjusted":1145510.0,"revenue_actual":1085170.61,"expense_approved":1129000.0,"expense_adjusted":878400.0,"expense_actual":809729.25,"tax_revenue":944633.69,"nontax_revenue":51706.92,"capital_revenue":5730.0,"transfer_revenue":83100.0,"current_expense":613776.25,"capital_expense":195953.0,"budget_balance":275441.36,"cash_current":1067333.33,"cash_previous":796591.97,"population_mid_year":96,"expense_per_capita":8434.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1132850.0,"revenue_adjusted":1379182.0,"revenue_actual":1358722.63,"expense_approved":1132850.0,"expense_adjusted":991802.0,"expense_actual":896248.25,"tax_revenue":1072820.98,"nontax_revenue":39099.65,"capital_revenue":7530.0,"transfer_revenue":239272.0,"current_expense":810289.25,"capital_expense":85959.0,"budget_balance":462474.38,"cash_current":1525107.71,"cash_previous":1067333.33,"population_mid_year":91,"expense_per_capita":9848.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1162350.0,"revenue_adjusted":1381148.0,"revenue_actual":1367263.07,"expense_approved":1162350.0,"expense_adjusted":1214982.0,"expense_actual":1105721.69,"tax_revenue":1113629.23,"nontax_revenue":57013.84,"capital_revenue":2220.0,"transfer_revenue":194400.0,"current_expense":1105721.69,"capital_expense":0.0,"budget_balance":261541.38,"cash_current":1781949.09,"cash_previous":1525107.71,"population_mid_year":91,"expense_per_capita":12150.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1160150.0,"revenue_adjusted":1484300.0,"revenue_actual":1479078.94,"expense_approved":1160150.0,"expense_adjusted":957830.0,"expense_actual":851055.51,"tax_revenue":1203965.44,"nontax_revenue":51443.5,"capital_revenue":4270.0,"transfer_revenue":219400.0,"current_expense":851055.51,"capital_expense":0.0,"budget_balance":628023.43,"cash_current":2405272.52,"cash_previous":1781949.09,"population_mid_year":88,"expense_per_capita":9671.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1179900.0,"revenue_adjusted":1876290.0,"revenue_actual":1849055.4,"expense_approved":1179900.0,"expense_adjusted":1725990.0,"expense_actual":1455502.11,"tax_revenue":1373697.87,"nontax_revenue":123457.53,"capital_revenue":0.0,"transfer_revenue":351900.0,"current_expense":1455502.11,"capital_expense":0.0,"budget_balance":393553.29,"cash_current":2794125.81,"cash_previous":2405272.52,"population_mid_year":85,"expense_per_capita":17123.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1312700.0,"revenue_adjusted":1745459.0,"revenue_actual":1710698.64,"expense_approved":1312700.0,"expense_adjusted":1573059.0,"expense_actual":1302458.1,"tax_revenue":1356663.14,"nontax_revenue":43596.5,"capital_revenue":22890.0,"transfer_revenue":287549.0,"current_expense":1072019.6,"capital_expense":230438.5,"budget_balance":408240.54,"cash_current":3197666.35,"cash_previous":2794125.81,"population_mid_year":87,"expense_per_capita":14970.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1363800.0,"revenue_adjusted":1942744.0,"revenue_actual":1894421.52,"expense_approved":1363800.0,"expense_adjusted":2058165.0,"expense_actual":1431791.21,"tax_revenue":1521768.52,"nontax_revenue":87009.0,"capital_revenue":8610.0,"transfer_revenue":277034.0,"current_expense":1275101.21,"capital_expense":156690.0,"budget_balance":462630.31,"cash_current":3655596.66,"cash_previous":3197666.35,"population_mid_year":91,"expense_per_capita":15733.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1669000.0,"revenue_adjusted":2332680.0,"revenue_actual":2274809.0,"expense_approved":1669000.0,"expense_adjusted":1915741.0,"expense_actual":1259947.67,"tax_revenue":1622584.22,"nontax_revenue":82121.5,"capital_revenue":265703.28,"transfer_revenue":304400.0,"current_expense":1259947.67,"capital_expense":0.0,"budget_balance":1014861.33,"cash_current":4665757.99,"cash_previous":3655596.66,"population_mid_year":91,"expense_per_capita":13845.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1630000.0,"revenue_adjusted":2007850.0,"revenue_actual":1978458.51,"expense_approved":1630000.0,"expense_adjusted":3822000.0,"expense_actual":3520176.82,"tax_revenue":1604570.29,"nontax_revenue":74038.22,"capital_revenue":0.0,"transfer_revenue":299850.0,"current_expense":1277787.06,"capital_expense":2242389.76,"budget_balance":-1541718.31,"cash_current":3124039.68,"cash_previous":4665757.99,"population_mid_year":94,"expense_per_capita":37448.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1470800.0,"revenue_adjusted":1840872.64,"revenue_actual":2205806.29,"expense_approved":1470800.0,"expense_adjusted":2576800.0,"expense_actual":1950978.72,"tax_revenue":1765772.15,"nontax_revenue":48601.5,"capital_revenue":4560.0,"transfer_revenue":386872.64,"current_expense":1669552.56,"capital_expense":281426.16,"budget_balance":254827.57,"cash_current":3378867.25,"cash_previous":3124039.68,"population_mid_year":97,"expense_per_capita":20113.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1487000.0,"revenue_adjusted":1550701.31,"revenue_actual":2211227.77,"expense_approved":1487000.0,"expense_adjusted":2003000.0,"expense_actual":1474503.56,"tax_revenue":2010928.46,"nontax_revenue":66598.0,"capital_revenue":0.0,"transfer_revenue":133701.31,"current_expense":1214353.56,"capital_expense":260150.0,"budget_balance":736724.21,"cash_current":4115591.46,"cash_previous":3378867.25,"population_mid_year":94,"expense_per_capita":15686.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1864900.0,"revenue_adjusted":1988500.0,"revenue_actual":2558601.48,"expense_approved":1864900.0,"expense_adjusted":2293300.0,"expense_actual":1724634.57,"tax_revenue":2316188.13,"nontax_revenue":128913.35,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1670184.57,"capital_expense":54450.0,"budget_balance":833966.91,"cash_current":4949558.37,"cash_previous":4115591.46,"population_mid_year":96,"expense_per_capita":17964.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2469800.0,"revenue_adjusted":2609860.0,"revenue_actual":2613554.46,"expense_approved":2469800.0,"expense_adjusted":2714214.0,"expense_actual":1591409.93,"tax_revenue":2369883.36,"nontax_revenue":75701.1,"capital_revenue":0.0,"transfer_revenue":167970.0,"current_expense":1591409.93,"capital_expense":0.0,"budget_balance":1022144.53,"cash_current":5971702.9,"cash_previous":4949558.37,"population_mid_year":92,"expense_per_capita":17297.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2572800.0,"revenue_adjusted":2718300.0,"revenue_actual":2657478.25,"expense_approved":2572800.0,"expense_adjusted":2965101.0,"expense_actual":2001168.37,"tax_revenue":2409646.26,"nontax_revenue":143531.99,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2001168.37,"capital_expense":0.0,"budget_balance":656309.88,"cash_current":6628012.78,"cash_previous":5971702.9,"population_mid_year":90,"expense_per_capita":22235.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}