{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279765","national_id":"00279765","name":"Výprachtice","currency_code":"CZK","history_path":"/data/municipal-history/00279765.json"},"series":[{"year":2010,"revenue_approved":9844000.0,"revenue_adjusted":23044690.0,"revenue_actual":22844470.0,"expense_approved":9262400.0,"expense_adjusted":25463090.0,"expense_actual":24726190.0,"tax_revenue":8468200.0,"nontax_revenue":250980.0,"capital_revenue":0.0,"transfer_revenue":14125290.0,"current_expense":8948180.0,"capital_expense":15778010.0,"budget_balance":-1881720.0,"cash_current":2642820.0,"cash_previous":2480130.0,"population_mid_year":994,"expense_per_capita":24875.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12370000.0,"revenue_adjusted":15623405.0,"revenue_actual":15843843.15,"expense_approved":8788400.0,"expense_adjusted":12041805.0,"expense_actual":11254892.57,"tax_revenue":8489141.27,"nontax_revenue":352637.49,"capital_revenue":0.0,"transfer_revenue":7002064.39,"current_expense":8289422.44,"capital_expense":2965470.13,"budget_balance":4588950.58,"cash_current":4177679.17,"cash_previous":2642819.26,"population_mid_year":981,"expense_per_capita":11472.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10150000.0,"revenue_adjusted":11306287.0,"revenue_actual":10998752.44,"expense_approved":9660400.0,"expense_adjusted":10816687.0,"expense_actual":10325093.38,"tax_revenue":8326797.16,"nontax_revenue":338922.68,"capital_revenue":0.0,"transfer_revenue":2333032.6,"current_expense":8849092.38,"capital_expense":1476001.0,"budget_balance":673659.06,"cash_current":4839479.38,"cash_previous":4177679.17,"population_mid_year":980,"expense_per_capita":10535.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12243000.0,"revenue_adjusted":15450081.0,"revenue_actual":16176562.63,"expense_approved":11753400.0,"expense_adjusted":14960481.0,"expense_actual":13104800.23,"tax_revenue":10558650.6,"nontax_revenue":252131.03,"capital_revenue":0.0,"transfer_revenue":5365781.0,"current_expense":9730924.59,"capital_expense":3373875.64,"budget_balance":3071762.4,"cash_current":5700916.36,"cash_previous":4839479.38,"population_mid_year":988,"expense_per_capita":13263.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11540000.0,"revenue_adjusted":15273764.44,"revenue_actual":15969559.18,"expense_approved":15890600.0,"expense_adjusted":19649364.44,"expense_actual":16867362.26,"tax_revenue":11493454.63,"nontax_revenue":124440.11,"capital_revenue":0.0,"transfer_revenue":4351664.44,"current_expense":11508216.88,"capital_expense":5359145.38,"budget_balance":-897803.08,"cash_current":4654766.33,"cash_previous":5700916.36,"population_mid_year":994,"expense_per_capita":16969.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12000000.0,"revenue_adjusted":18842406.58,"revenue_actual":19578722.4,"expense_approved":13600000.0,"expense_adjusted":21722406.58,"expense_actual":16025133.12,"tax_revenue":12201609.19,"nontax_revenue":121906.63,"capital_revenue":0.0,"transfer_revenue":7255206.58,"current_expense":11122767.96,"capital_expense":4902365.16,"budget_balance":3553589.28,"cash_current":9878218.6,"cash_previous":4654766.33,"population_mid_year":998,"expense_per_capita":16057.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12750000.0,"revenue_adjusted":14705872.0,"revenue_actual":16104273.05,"expense_approved":19730000.0,"expense_adjusted":22790872.0,"expense_actual":18499282.75,"tax_revenue":13353931.83,"nontax_revenue":219469.22,"capital_revenue":0.0,"transfer_revenue":2530872.0,"current_expense":13335926.59,"capital_expense":5163356.16,"budget_balance":-2395009.7,"cash_current":9613673.42,"cash_previous":9878218.6,"population_mid_year":986,"expense_per_capita":18761.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14060000.0,"revenue_adjusted":15175916.8,"revenue_actual":16761308.96,"expense_approved":16460000.0,"expense_adjusted":18530916.8,"expense_actual":12913283.15,"tax_revenue":14557767.0,"nontax_revenue":134125.16,"capital_revenue":0.0,"transfer_revenue":2069416.8,"current_expense":11069287.8,"capital_expense":1843995.35,"budget_balance":3848025.81,"cash_current":14445131.48,"cash_previous":9613673.42,"population_mid_year":984,"expense_per_capita":13123.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15770000.0,"revenue_adjusted":18730417.05,"revenue_actual":19894945.78,"expense_approved":21320000.0,"expense_adjusted":23646110.2,"expense_actual":17458775.5,"tax_revenue":15975731.07,"nontax_revenue":145451.66,"capital_revenue":0.0,"transfer_revenue":3773763.05,"current_expense":14451277.71,"capital_expense":3007497.79,"budget_balance":2436170.28,"cash_current":17753145.55,"cash_previous":14445131.48,"population_mid_year":960,"expense_per_capita":18186.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18235104.0,"revenue_adjusted":19282083.0,"revenue_actual":20102164.51,"expense_approved":26165104.0,"expense_adjusted":28932483.0,"expense_actual":18755437.35,"tax_revenue":17014772.73,"nontax_revenue":168828.78,"capital_revenue":12680.0,"transfer_revenue":2905883.0,"current_expense":16113388.03,"capital_expense":2642049.32,"budget_balance":1346727.16,"cash_current":20600035.88,"cash_previous":17753145.55,"population_mid_year":955,"expense_per_capita":19639.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17660000.0,"revenue_adjusted":20113598.74,"revenue_actual":19429738.27,"expense_approved":20580000.0,"expense_adjusted":21900878.74,"expense_actual":13959143.16,"tax_revenue":16089211.56,"nontax_revenue":237727.97,"capital_revenue":0.0,"transfer_revenue":3102798.74,"current_expense":12599584.72,"capital_expense":1359558.44,"budget_balance":5470595.11,"cash_current":26595783.82,"cash_previous":20600035.88,"population_mid_year":956,"expense_per_capita":14601.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14800000.0,"revenue_adjusted":17405512.45,"revenue_actual":21224805.98,"expense_approved":36350000.0,"expense_adjusted":38998260.79,"expense_actual":13688547.25,"tax_revenue":17721496.47,"nontax_revenue":234897.06,"capital_revenue":0.0,"transfer_revenue":3268412.45,"current_expense":13299139.19,"capital_expense":389408.06,"budget_balance":7536258.73,"cash_current":34948296.11,"cash_previous":26595783.82,"population_mid_year":952,"expense_per_capita":14378.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21235180.0,"revenue_adjusted":22522725.56,"revenue_actual":25844665.51,"expense_approved":41124252.0,"expense_adjusted":48598308.02,"expense_actual":32156606.48,"tax_revenue":20385773.21,"nontax_revenue":236646.74,"capital_revenue":251000.0,"transfer_revenue":4971245.56,"current_expense":14721565.66,"capital_expense":17435040.82,"budget_balance":-6311940.97,"cash_current":29572786.87,"cash_previous":34948296.11,"population_mid_year":958,"expense_per_capita":33566.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22803780.0,"revenue_adjusted":27605310.0,"revenue_actual":28609681.12,"expense_approved":35260844.0,"expense_adjusted":42306780.49,"expense_actual":25274250.65,"tax_revenue":22750445.06,"nontax_revenue":293506.06,"capital_revenue":0.0,"transfer_revenue":5565730.0,"current_expense":19595423.65,"capital_expense":5678827.0,"budget_balance":3335430.47,"cash_current":33795547.03,"cash_previous":29572786.87,"population_mid_year":955,"expense_per_capita":26465.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32116720.0,"revenue_adjusted":35979284.37,"revenue_actual":36693869.14,"expense_approved":57372802.0,"expense_adjusted":61446517.0,"expense_actual":33761889.9,"tax_revenue":22982188.69,"nontax_revenue":554544.82,"capital_revenue":30000.0,"transfer_revenue":13127135.63,"current_expense":15419039.2,"capital_expense":18342850.7,"budget_balance":2931979.24,"cash_current":36177886.79,"cash_previous":33795547.03,"population_mid_year":953,"expense_per_capita":35426.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32299064.14,"revenue_adjusted":34645239.57,"revenue_actual":36162746.95,"expense_approved":47048425.89,"expense_adjusted":47951559.48,"expense_actual":33590585.52,"tax_revenue":24077355.6,"nontax_revenue":799007.79,"capital_revenue":0.0,"transfer_revenue":11286383.56,"current_expense":20789054.51,"capital_expense":12801531.01,"budget_balance":2572161.43,"cash_current":40740771.46,"cash_previous":36177886.79,"population_mid_year":952,"expense_per_capita":35284.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}