{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279749","national_id":"00279749","name":"VRACLAV","currency_code":"CZK","history_path":"/data/municipal-history/00279749.json"},"series":[{"year":2010,"revenue_approved":12183300.0,"revenue_adjusted":18299050.0,"revenue_actual":18271840.0,"expense_approved":10760600.0,"expense_adjusted":16256970.0,"expense_actual":16149680.0,"tax_revenue":7089590.0,"nontax_revenue":2028300.0,"capital_revenue":500380.0,"transfer_revenue":8653570.0,"current_expense":7860770.0,"capital_expense":8288910.0,"budget_balance":2122160.0,"cash_current":2341740.0,"cash_previous":609050.0,"population_mid_year":752,"expense_per_capita":21475.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9394200.0,"revenue_adjusted":10988766.97,"revenue_actual":10940539.96,"expense_approved":10305310.0,"expense_adjusted":10958395.43,"expense_actual":10773661.7,"tax_revenue":6831702.67,"nontax_revenue":1600858.32,"capital_revenue":522570.0,"transfer_revenue":1985408.97,"current_expense":9457014.7,"capital_expense":1316647.0,"budget_balance":166878.26,"cash_current":1595610.86,"cash_previous":2341741.64,"population_mid_year":752,"expense_per_capita":14326.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8776900.0,"revenue_adjusted":10452298.4,"revenue_actual":10483742.21,"expense_approved":9166286.0,"expense_adjusted":9212109.2,"expense_actual":8666989.46,"tax_revenue":7103380.84,"nontax_revenue":1789815.17,"capital_revenue":0.0,"transfer_revenue":1590546.2,"current_expense":8219431.46,"capital_expense":447558.0,"budget_balance":1816752.75,"cash_current":2561901.13,"cash_previous":1645058.86,"population_mid_year":763,"expense_per_capita":11359.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9668700.0,"revenue_adjusted":14973057.54,"revenue_actual":15120381.53,"expense_approved":10538940.0,"expense_adjusted":16767438.87,"expense_actual":16371993.02,"tax_revenue":9049636.95,"nontax_revenue":1931069.04,"capital_revenue":530335.0,"transfer_revenue":3609340.54,"current_expense":8619479.87,"capital_expense":7752513.15,"budget_balance":-1251611.49,"cash_current":3943220.14,"cash_previous":2561901.13,"population_mid_year":782,"expense_per_capita":20936.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10226985.0,"revenue_adjusted":13042570.0,"revenue_actual":14474927.11,"expense_approved":11977357.0,"expense_adjusted":14096114.79,"expense_actual":12569638.26,"tax_revenue":9643509.78,"nontax_revenue":2569254.33,"capital_revenue":830306.0,"transfer_revenue":1431857.0,"current_expense":12336777.26,"capital_expense":232861.0,"budget_balance":1905288.85,"cash_current":4339146.71,"cash_previous":3943220.14,"population_mid_year":775,"expense_per_capita":16218.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11120948.0,"revenue_adjusted":16320409.0,"revenue_actual":16460888.72,"expense_approved":13100700.0,"expense_adjusted":18484147.0,"expense_actual":14966034.69,"tax_revenue":10157279.45,"nontax_revenue":1737298.27,"capital_revenue":5615.0,"transfer_revenue":4560696.0,"current_expense":12691757.42,"capital_expense":2274277.27,"budget_balance":1494854.03,"cash_current":4049940.44,"cash_previous":4339146.71,"population_mid_year":772,"expense_per_capita":19386.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13434240.0,"revenue_adjusted":17059687.0,"revenue_actual":17968112.4,"expense_approved":15093445.0,"expense_adjusted":17068722.0,"expense_actual":14014444.92,"tax_revenue":10440990.15,"nontax_revenue":3787887.25,"capital_revenue":2545490.0,"transfer_revenue":1193745.0,"current_expense":11294017.46,"capital_expense":2720427.46,"budget_balance":3953667.48,"cash_current":6154454.28,"cash_previous":4049940.44,"population_mid_year":769,"expense_per_capita":18224.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14771640.0,"revenue_adjusted":18009117.0,"revenue_actual":18154212.59,"expense_approved":30450917.0,"expense_adjusted":24771629.0,"expense_actual":22177095.32,"tax_revenue":11666724.74,"nontax_revenue":3097910.85,"capital_revenue":148200.0,"transfer_revenue":3241377.0,"current_expense":14604589.92,"capital_expense":7572505.4,"budget_balance":-4022882.73,"cash_current":5792933.08,"cash_previous":6154454.28,"population_mid_year":760,"expense_per_capita":29180.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20177902.0,"revenue_adjusted":23285254.0,"revenue_actual":18844164.5,"expense_approved":28939201.0,"expense_adjusted":33262197.0,"expense_actual":19995097.56,"tax_revenue":12299827.41,"nontax_revenue":4106928.09,"capital_revenue":10265.0,"transfer_revenue":2427144.0,"current_expense":16082380.91,"capital_expense":3912716.65,"budget_balance":-1150933.06,"cash_current":2971581.73,"cash_previous":5792933.08,"population_mid_year":754,"expense_per_capita":26518.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19495540.0,"revenue_adjusted":25785038.7,"revenue_actual":21169697.42,"expense_approved":18434160.0,"expense_adjusted":26144436.7,"expense_actual":21800413.25,"tax_revenue":13889306.96,"nontax_revenue":3202309.76,"capital_revenue":274332.0,"transfer_revenue":3803748.7,"current_expense":19595182.85,"capital_expense":2205230.4,"budget_balance":-630715.83,"cash_current":3229342.06,"cash_previous":2971581.73,"population_mid_year":784,"expense_per_capita":27806.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26080012.0,"revenue_adjusted":31398475.35,"revenue_actual":24606336.44,"expense_approved":25706700.0,"expense_adjusted":28452245.15,"expense_actual":22803944.24,"tax_revenue":13561744.01,"nontax_revenue":6654302.28,"capital_revenue":40206.0,"transfer_revenue":4350084.15,"current_expense":18612706.24,"capital_expense":4191238.0,"budget_balance":1802392.2,"cash_current":3309506.26,"cash_previous":3229342.06,"population_mid_year":784,"expense_per_capita":29086.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23090735.0,"revenue_adjusted":28545287.82,"revenue_actual":25596155.1,"expense_approved":23405600.0,"expense_adjusted":30069467.49,"expense_actual":24366383.18,"tax_revenue":15297264.58,"nontax_revenue":4969968.9,"capital_revenue":94110.0,"transfer_revenue":5234811.62,"current_expense":17271240.21,"capital_expense":7095142.97,"budget_balance":1229771.92,"cash_current":6798488.79,"cash_previous":3309506.26,"population_mid_year":765,"expense_per_capita":31851.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30617900.0,"revenue_adjusted":41605692.69,"revenue_actual":32833021.92,"expense_approved":34335855.0,"expense_adjusted":59726159.0,"expense_actual":32297999.88,"tax_revenue":17603402.3,"nontax_revenue":3535570.24,"capital_revenue":563595.0,"transfer_revenue":11130454.38,"current_expense":18572959.76,"capital_expense":13725040.12,"budget_balance":535022.04,"cash_current":7663872.16,"cash_previous":6798488.79,"population_mid_year":775,"expense_per_capita":41674.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34691000.0,"revenue_adjusted":35566800.0,"revenue_actual":36591290.99,"expense_approved":37619055.0,"expense_adjusted":41286983.79,"expense_actual":29564303.35,"tax_revenue":19096064.62,"nontax_revenue":3707080.37,"capital_revenue":12720346.0,"transfer_revenue":1067800.0,"current_expense":21723833.97,"capital_expense":7840469.38,"budget_balance":7026987.64,"cash_current":17519023.0,"cash_previous":7663872.16,"population_mid_year":770,"expense_per_capita":38395.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23852200.0,"revenue_adjusted":42553458.0,"revenue_actual":45468474.02,"expense_approved":37119000.0,"expense_adjusted":64308350.0,"expense_actual":56651594.19,"tax_revenue":23929174.68,"nontax_revenue":6909141.34,"capital_revenue":170000.0,"transfer_revenue":14460158.0,"current_expense":27574534.69,"capital_expense":29077059.5,"budget_balance":-11183120.17,"cash_current":13276283.33,"cash_previous":17519023.0,"population_mid_year":753,"expense_per_capita":75234.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24319200.0,"revenue_adjusted":29922257.56,"revenue_actual":30644097.84,"expense_approved":34353000.0,"expense_adjusted":49520494.7,"expense_actual":44859291.22,"tax_revenue":20692241.86,"nontax_revenue":4387198.42,"capital_revenue":0.0,"transfer_revenue":5564657.56,"current_expense":22087270.24,"capital_expense":22772020.98,"budget_balance":-14215193.38,"cash_current":11734403.5,"cash_previous":13276283.33,"population_mid_year":747,"expense_per_capita":60052.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}