{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279731","national_id":"00279731","name":"Voděrady","currency_code":"CZK","history_path":"/data/municipal-history/00279731.json"},"series":[{"year":2010,"revenue_approved":3303900.0,"revenue_adjusted":3676180.0,"revenue_actual":3670840.0,"expense_approved":3129300.0,"expense_adjusted":3663680.0,"expense_actual":2511930.0,"tax_revenue":2938350.0,"nontax_revenue":338810.0,"capital_revenue":0.0,"transfer_revenue":393680.0,"current_expense":2211360.0,"capital_expense":300570.0,"budget_balance":1158910.0,"cash_current":5952950.0,"cash_previous":4800490.0,"population_mid_year":325,"expense_per_capita":7729.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3189200.0,"revenue_adjusted":3637950.0,"revenue_actual":3615788.43,"expense_approved":3189200.0,"expense_adjusted":3637950.0,"expense_actual":3439527.93,"tax_revenue":2929834.96,"nontax_revenue":374343.47,"capital_revenue":0.0,"transfer_revenue":311610.0,"current_expense":1877560.21,"capital_expense":1561967.72,"budget_balance":176260.5,"cash_current":6130759.66,"cash_previous":5952945.16,"population_mid_year":343,"expense_per_capita":10027.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3122500.0,"revenue_adjusted":3573460.0,"revenue_actual":3747778.42,"expense_approved":3122500.0,"expense_adjusted":3660260.0,"expense_actual":3283925.68,"tax_revenue":3065913.72,"nontax_revenue":372004.7,"capital_revenue":0.0,"transfer_revenue":309860.0,"current_expense":2077661.28,"capital_expense":1206264.4,"budget_balance":463852.74,"cash_current":6583093.4,"cash_previous":6130759.66,"population_mid_year":342,"expense_per_capita":9602.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3205000.0,"revenue_adjusted":4268380.0,"revenue_actual":4223847.45,"expense_approved":3205000.0,"expense_adjusted":4509320.0,"expense_actual":4174681.86,"tax_revenue":3585203.55,"nontax_revenue":338559.57,"capital_revenue":0.0,"transfer_revenue":300084.33,"current_expense":2914225.46,"capital_expense":1260456.4,"budget_balance":49165.59,"cash_current":6632931.99,"cash_previous":6583093.4,"population_mid_year":342,"expense_per_capita":12206.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3760000.0,"revenue_adjusted":4386130.0,"revenue_actual":4616539.79,"expense_approved":3760000.0,"expense_adjusted":4436650.0,"expense_actual":3620638.19,"tax_revenue":3815292.43,"nontax_revenue":473040.36,"capital_revenue":3475.0,"transfer_revenue":324732.0,"current_expense":3418483.19,"capital_expense":202155.0,"budget_balance":995901.6,"cash_current":7630114.59,"cash_previous":6632931.99,"population_mid_year":341,"expense_per_capita":10617.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3887000.0,"revenue_adjusted":4629510.0,"revenue_actual":4979271.35,"expense_approved":3887000.0,"expense_adjusted":4629510.0,"expense_actual":2914585.8,"tax_revenue":3903720.22,"nontax_revenue":312920.65,"capital_revenue":0.0,"transfer_revenue":762630.48,"current_expense":2297606.77,"capital_expense":616979.03,"budget_balance":2064685.55,"cash_current":9707802.14,"cash_previous":7630114.59,"population_mid_year":330,"expense_per_capita":8832.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4128000.0,"revenue_adjusted":4741830.0,"revenue_actual":4889992.03,"expense_approved":4128000.0,"expense_adjusted":4741830.0,"expense_actual":2946709.4,"tax_revenue":4304534.7,"nontax_revenue":338601.33,"capital_revenue":0.0,"transfer_revenue":246856.0,"current_expense":2585949.18,"capital_expense":360760.22,"budget_balance":1943282.63,"cash_current":11661170.77,"cash_previous":9707802.14,"population_mid_year":338,"expense_per_capita":8718.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4408110.0,"revenue_adjusted":5217460.0,"revenue_actual":5454835.82,"expense_approved":4408110.0,"expense_adjusted":5217460.0,"expense_actual":4560020.56,"tax_revenue":4644879.33,"nontax_revenue":471358.49,"capital_revenue":0.0,"transfer_revenue":338598.0,"current_expense":4172722.56,"capital_expense":387298.0,"budget_balance":894815.26,"cash_current":12568043.03,"cash_previous":11661170.77,"population_mid_year":334,"expense_per_capita":13652.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5255500.0,"revenue_adjusted":6192000.0,"revenue_actual":5978648.38,"expense_approved":5255500.0,"expense_adjusted":6192000.0,"expense_actual":4351319.2,"tax_revenue":4970786.17,"nontax_revenue":586145.21,"capital_revenue":7325.0,"transfer_revenue":414392.0,"current_expense":3585654.2,"capital_expense":765665.0,"budget_balance":1627329.18,"cash_current":14186335.21,"cash_previous":12568043.03,"population_mid_year":339,"expense_per_capita":12835.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5851100.0,"revenue_adjusted":7020900.0,"revenue_actual":9005307.42,"expense_approved":5851100.0,"expense_adjusted":10019000.0,"expense_actual":9261092.25,"tax_revenue":5406881.36,"nontax_revenue":631620.41,"capital_revenue":3892.0,"transfer_revenue":2962913.65,"current_expense":4896430.78,"capital_expense":4364661.47,"budget_balance":-255784.83,"cash_current":13920088.38,"cash_previous":14186335.21,"population_mid_year":335,"expense_per_capita":27645.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6416000.0,"revenue_adjusted":8415830.0,"revenue_actual":7629395.18,"expense_approved":6416000.0,"expense_adjusted":8997420.0,"expense_actual":6197164.75,"tax_revenue":5083322.07,"nontax_revenue":479873.9,"capital_revenue":350271.0,"transfer_revenue":1715928.21,"current_expense":3287736.77,"capital_expense":2909427.98,"budget_balance":1432230.43,"cash_current":15888874.81,"cash_previous":13920088.38,"population_mid_year":338,"expense_per_capita":18334.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5206600.0,"revenue_adjusted":8515760.0,"revenue_actual":8811663.23,"expense_approved":5206600.0,"expense_adjusted":10839140.0,"expense_actual":8026553.3,"tax_revenue":5595868.8,"nontax_revenue":683073.54,"capital_revenue":323446.0,"transfer_revenue":2209274.89,"current_expense":3307868.5,"capital_expense":4718684.8,"budget_balance":785109.93,"cash_current":16429149.74,"cash_previous":15888874.81,"population_mid_year":337,"expense_per_capita":23817.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5993300.0,"revenue_adjusted":7221950.0,"revenue_actual":7241773.42,"expense_approved":5993300.0,"expense_adjusted":9769400.0,"expense_actual":8946256.02,"tax_revenue":6507453.86,"nontax_revenue":312707.74,"capital_revenue":30200.0,"transfer_revenue":391411.82,"current_expense":5065995.6,"capital_expense":3880260.42,"budget_balance":-1704482.6,"cash_current":14508106.14,"cash_previous":16429149.74,"population_mid_year":339,"expense_per_capita":26390.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7589100.0,"revenue_adjusted":8091030.0,"revenue_actual":8239863.09,"expense_approved":7589100.0,"expense_adjusted":8011260.0,"expense_actual":4813703.82,"tax_revenue":7219268.79,"nontax_revenue":662361.3,"capital_revenue":0.0,"transfer_revenue":358233.0,"current_expense":3863123.82,"capital_expense":950580.0,"budget_balance":3426159.27,"cash_current":17935988.41,"cash_previous":14508106.14,"population_mid_year":330,"expense_per_capita":14586.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":55821900.0,"revenue_adjusted":61363300.0,"revenue_actual":57860091.9,"expense_approved":72781800.0,"expense_adjusted":76806750.0,"expense_actual":76074782.4,"tax_revenue":7532454.65,"nontax_revenue":437512.59,"capital_revenue":0.0,"transfer_revenue":49890124.66,"current_expense":4304731.89,"capital_expense":71770050.51,"budget_balance":-18214690.5,"cash_current":12000274.21,"cash_previous":17935988.41,"population_mid_year":333,"expense_per_capita":228452.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10519900.0,"revenue_adjusted":11318586.12,"revenue_actual":11845155.11,"expense_approved":16066000.0,"expense_adjusted":18801000.0,"expense_actual":15534089.61,"tax_revenue":7991634.85,"nontax_revenue":449516.03,"capital_revenue":0.0,"transfer_revenue":3404004.23,"current_expense":7545821.72,"capital_expense":7988267.89,"budget_balance":-3688934.5,"cash_current":8867772.3,"cash_previous":12000274.21,"population_mid_year":332,"expense_per_capita":46789.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}