{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279714","national_id":"00279714","name":"Vlčkov","currency_code":"CZK","history_path":"/data/municipal-history/00279714.json"},"series":[{"year":2010,"revenue_approved":990000.0,"revenue_adjusted":1036700.0,"revenue_actual":1104230.0,"expense_approved":990000.0,"expense_adjusted":1036700.0,"expense_actual":1559990.0,"tax_revenue":899800.0,"nontax_revenue":77990.0,"capital_revenue":0.0,"transfer_revenue":126440.0,"current_expense":1267190.0,"capital_expense":292800.0,"budget_balance":-455760.0,"cash_current":827820.0,"cash_previous":1289090.0,"population_mid_year":107,"expense_per_capita":14579.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1095500.0,"revenue_adjusted":1095500.0,"revenue_actual":970261.2,"expense_approved":4670500.0,"expense_adjusted":4670500.0,"expense_actual":4348652.45,"tax_revenue":838509.6,"nontax_revenue":71076.6,"capital_revenue":0.0,"transfer_revenue":60675.0,"current_expense":1087560.45,"capital_expense":3261092.0,"budget_balance":-3378391.25,"cash_current":485429.78,"cash_previous":827821.03,"population_mid_year":107,"expense_per_capita":40641.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3999000.0,"revenue_adjusted":4032000.0,"revenue_actual":4035755.44,"expense_approved":1063000.0,"expense_adjusted":1096000.0,"expense_actual":937122.24,"tax_revenue":912934.44,"nontax_revenue":82860.0,"capital_revenue":0.0,"transfer_revenue":3039961.0,"current_expense":745791.24,"capital_expense":191331.0,"budget_balance":3098633.2,"cash_current":548062.98,"cash_previous":485429.78,"population_mid_year":106,"expense_per_capita":8840.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1157000.0,"revenue_adjusted":1226200.0,"revenue_actual":1282098.74,"expense_approved":1157000.0,"expense_adjusted":1226200.0,"expense_actual":791509.64,"tax_revenue":1079778.45,"nontax_revenue":107664.29,"capital_revenue":0.0,"transfer_revenue":94656.0,"current_expense":784461.44,"capital_expense":7048.2,"budget_balance":490589.1,"cash_current":1038652.08,"cash_previous":548062.98,"population_mid_year":102,"expense_per_capita":7759.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1236000.0,"revenue_adjusted":1324000.0,"revenue_actual":1279497.44,"expense_approved":1580000.0,"expense_adjusted":1667000.0,"expense_actual":1513755.17,"tax_revenue":1062666.8,"nontax_revenue":119430.64,"capital_revenue":0.0,"transfer_revenue":97400.0,"current_expense":856380.17,"capital_expense":657375.0,"budget_balance":-234257.73,"cash_current":811493.35,"cash_previous":1038652.08,"population_mid_year":100,"expense_per_capita":15137.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1276000.0,"revenue_adjusted":1438000.0,"revenue_actual":1473393.4,"expense_approved":1500000.0,"expense_adjusted":1681000.0,"expense_actual":1113419.19,"tax_revenue":1137692.76,"nontax_revenue":144066.64,"capital_revenue":22234.0,"transfer_revenue":169400.0,"current_expense":892637.19,"capital_expense":220782.0,"budget_balance":359974.21,"cash_current":1171467.72,"cash_previous":811493.35,"population_mid_year":98,"expense_per_capita":11361.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1321000.0,"revenue_adjusted":1432800.0,"revenue_actual":1432474.62,"expense_approved":1620000.0,"expense_adjusted":1731800.0,"expense_actual":1672236.17,"tax_revenue":1211461.8,"nontax_revenue":114112.82,"capital_revenue":0.0,"transfer_revenue":106900.0,"current_expense":929182.61,"capital_expense":743053.56,"budget_balance":-239761.55,"cash_current":931706.17,"cash_previous":1171467.72,"population_mid_year":92,"expense_per_capita":18176.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1518200.0,"revenue_adjusted":1592700.0,"revenue_actual":1705581.9,"expense_approved":1743200.0,"expense_adjusted":1817700.0,"expense_actual":1170568.34,"tax_revenue":1487331.89,"nontax_revenue":121180.01,"capital_revenue":4521.0,"transfer_revenue":92549.0,"current_expense":1156474.34,"capital_expense":14094.0,"budget_balance":535013.56,"cash_current":1466719.73,"cash_previous":931706.17,"population_mid_year":104,"expense_per_capita":11255.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1844800.0,"revenue_adjusted":1904800.0,"revenue_actual":1731250.75,"expense_approved":2068000.0,"expense_adjusted":2128000.0,"expense_actual":1559849.27,"tax_revenue":1493407.95,"nontax_revenue":98996.8,"capital_revenue":0.0,"transfer_revenue":138846.0,"current_expense":1433873.27,"capital_expense":125976.0,"budget_balance":171401.48,"cash_current":1647975.21,"cash_previous":1466719.73,"population_mid_year":98,"expense_per_capita":15916.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1838600.0,"revenue_adjusted":1938600.0,"revenue_actual":1959649.94,"expense_approved":2300000.0,"expense_adjusted":2400000.0,"expense_actual":2456589.76,"tax_revenue":1620615.3,"nontax_revenue":215426.64,"capital_revenue":1208.0,"transfer_revenue":122400.0,"current_expense":1261894.76,"capital_expense":1194695.0,"budget_balance":-496939.82,"cash_current":1149526.39,"cash_previous":1647975.21,"population_mid_year":103,"expense_per_capita":23850.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1853600.0,"revenue_adjusted":2010850.0,"revenue_actual":1962081.86,"expense_approved":1980000.0,"expense_adjusted":2137250.0,"expense_actual":1903568.58,"tax_revenue":1487369.36,"nontax_revenue":132242.5,"capital_revenue":117120.0,"transfer_revenue":225350.0,"current_expense":856588.58,"capital_expense":1046980.0,"budget_balance":58513.28,"cash_current":1218474.67,"cash_previous":1149526.39,"population_mid_year":101,"expense_per_capita":18847.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1460000.0,"revenue_adjusted":1697170.0,"revenue_actual":2082272.38,"expense_approved":2060000.0,"expense_adjusted":2297170.0,"expense_actual":1934732.49,"tax_revenue":1722502.11,"nontax_revenue":122133.0,"capital_revenue":0.0,"transfer_revenue":237637.27,"current_expense":1146964.49,"capital_expense":787768.0,"budget_balance":147539.89,"cash_current":1358813.56,"cash_previous":1218474.67,"population_mid_year":101,"expense_per_capita":19155.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1947500.0,"revenue_adjusted":2022800.0,"revenue_actual":2156101.28,"expense_approved":2400000.0,"expense_adjusted":2475300.0,"expense_actual":2078199.51,"tax_revenue":1871424.64,"nontax_revenue":150912.0,"capital_revenue":0.0,"transfer_revenue":133764.64,"current_expense":1303077.19,"capital_expense":775122.32,"budget_balance":77901.77,"cash_current":1441866.33,"cash_previous":1358813.56,"population_mid_year":102,"expense_per_capita":20374.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2840000.0,"revenue_adjusted":3277500.0,"revenue_actual":3220031.02,"expense_approved":2840000.0,"expense_adjusted":3277500.0,"expense_actual":2047995.12,"tax_revenue":2114650.52,"nontax_revenue":308360.5,"capital_revenue":673520.0,"transfer_revenue":123500.0,"current_expense":1516853.76,"capital_expense":531141.36,"budget_balance":1172035.9,"cash_current":2617259.23,"cash_previous":1441866.33,"population_mid_year":106,"expense_per_capita":19320.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3810000.0,"revenue_adjusted":4098400.0,"revenue_actual":3913857.19,"expense_approved":3810000.0,"expense_adjusted":4098400.0,"expense_actual":3263657.16,"tax_revenue":2419653.63,"nontax_revenue":404032.59,"capital_revenue":927870.97,"transfer_revenue":162300.0,"current_expense":1899863.51,"capital_expense":1363793.65,"budget_balance":650200.03,"cash_current":3268722.26,"cash_previous":2617259.23,"population_mid_year":107,"expense_per_capita":30501.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3026000.0,"revenue_adjusted":3137500.0,"revenue_actual":3143079.69,"expense_approved":3630000.0,"expense_adjusted":3234000.0,"expense_actual":2962698.94,"tax_revenue":2608865.18,"nontax_revenue":404914.51,"capital_revenue":0.0,"transfer_revenue":129300.0,"current_expense":2093633.07,"capital_expense":869065.87,"budget_balance":180380.75,"cash_current":3453319.01,"cash_previous":3268722.26,"population_mid_year":120,"expense_per_capita":24689.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}