{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279706","national_id":"00279706","name":"Verměřovice","currency_code":"CZK","history_path":"/data/municipal-history/00279706.json"},"series":[{"year":2010,"revenue_approved":6569330.0,"revenue_adjusted":7080240.0,"revenue_actual":7080010.0,"expense_approved":5533130.0,"expense_adjusted":5269640.0,"expense_actual":5256010.0,"tax_revenue":5393250.0,"nontax_revenue":943300.0,"capital_revenue":315550.0,"transfer_revenue":427910.0,"current_expense":4854600.0,"capital_expense":401410.0,"budget_balance":1824000.0,"cash_current":1935330.0,"cash_previous":1241780.0,"population_mid_year":741,"expense_per_capita":7093.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6540800.0,"revenue_adjusted":7929820.0,"revenue_actual":7929734.37,"expense_approved":5457300.0,"expense_adjusted":8354420.0,"expense_actual":8338133.31,"tax_revenue":5535675.13,"nontax_revenue":957635.84,"capital_revenue":11000.0,"transfer_revenue":1425423.4,"current_expense":4950011.31,"capital_expense":3388122.0,"budget_balance":-408398.94,"cash_current":2018105.63,"cash_previous":1935328.28,"population_mid_year":720,"expense_per_capita":11580.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6775800.0,"revenue_adjusted":7043140.0,"revenue_actual":7040179.74,"expense_approved":6332100.0,"expense_adjusted":6147940.0,"expense_actual":6121754.68,"tax_revenue":5319532.75,"nontax_revenue":1079631.39,"capital_revenue":134280.0,"transfer_revenue":506735.6,"current_expense":4373081.68,"capital_expense":1748673.0,"budget_balance":918425.06,"cash_current":1436051.33,"cash_previous":2073711.63,"population_mid_year":710,"expense_per_capita":8622.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6766100.0,"revenue_adjusted":8022300.0,"revenue_actual":8012242.82,"expense_approved":6334600.0,"expense_adjusted":5566700.0,"expense_actual":5547218.22,"tax_revenue":6636355.5,"nontax_revenue":1034707.32,"capital_revenue":22480.0,"transfer_revenue":318700.0,"current_expense":4189491.22,"capital_expense":1357727.0,"budget_balance":2465024.6,"cash_current":3469590.86,"cash_previous":1436051.33,"population_mid_year":719,"expense_per_capita":7715.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7866000.0,"revenue_adjusted":9267966.0,"revenue_actual":9266336.23,"expense_approved":10189200.0,"expense_adjusted":10162372.78,"expense_actual":10145068.62,"tax_revenue":7557886.3,"nontax_revenue":1028103.93,"capital_revenue":386680.0,"transfer_revenue":293666.0,"current_expense":4485111.69,"capital_expense":5659956.93,"budget_balance":-878732.39,"cash_current":5150883.84,"cash_previous":3469590.86,"population_mid_year":730,"expense_per_capita":13897.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9208700.0,"revenue_adjusted":10551441.0,"revenue_actual":10541581.62,"expense_approved":8133500.0,"expense_adjusted":7417241.0,"expense_actual":7396986.44,"tax_revenue":7515197.74,"nontax_revenue":1225081.88,"capital_revenue":1116061.0,"transfer_revenue":685241.0,"current_expense":4876518.69,"capital_expense":2520467.75,"budget_balance":3144595.18,"cash_current":7220376.06,"cash_previous":5150883.84,"population_mid_year":734,"expense_per_capita":10077.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9139000.0,"revenue_adjusted":10360000.0,"revenue_actual":10353582.81,"expense_approved":6782700.0,"expense_adjusted":5534700.0,"expense_actual":5513500.38,"tax_revenue":8549352.56,"nontax_revenue":1118130.25,"capital_revenue":171800.0,"transfer_revenue":514300.0,"current_expense":4987731.85,"capital_expense":525768.53,"budget_balance":4840082.43,"cash_current":11314062.74,"cash_previous":7220376.06,"population_mid_year":739,"expense_per_capita":7460.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9306500.0,"revenue_adjusted":10493549.0,"revenue_actual":10487849.41,"expense_approved":14778000.0,"expense_adjusted":14754249.0,"expense_actual":14737634.58,"tax_revenue":9041376.51,"nontax_revenue":1075023.9,"capital_revenue":0.0,"transfer_revenue":371449.0,"current_expense":7479294.93,"capital_expense":7258339.65,"budget_balance":-4249785.17,"cash_current":6310756.18,"cash_previous":11314062.74,"population_mid_year":738,"expense_per_capita":19969.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12279750.0,"revenue_adjusted":13470806.0,"revenue_actual":13461679.83,"expense_approved":10105850.0,"expense_adjusted":9399232.0,"expense_actual":9340988.43,"tax_revenue":9805320.83,"nontax_revenue":1145933.0,"capital_revenue":2121170.0,"transfer_revenue":389256.0,"current_expense":8078831.33,"capital_expense":1262157.1,"budget_balance":4120691.4,"cash_current":9670815.11,"cash_previous":6310756.18,"population_mid_year":748,"expense_per_capita":12487.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12004200.0,"revenue_adjusted":12563900.0,"revenue_actual":12550319.17,"expense_approved":14353600.0,"expense_adjusted":7249013.0,"expense_actual":7212263.3,"tax_revenue":11119345.17,"nontax_revenue":1120174.0,"capital_revenue":0.0,"transfer_revenue":310800.0,"current_expense":6745975.3,"capital_expense":466288.0,"budget_balance":5338055.87,"cash_current":15008870.98,"cash_previous":9670815.11,"population_mid_year":755,"expense_per_capita":9552.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12266000.0,"revenue_adjusted":13506800.0,"revenue_actual":13484232.28,"expense_approved":20922054.0,"expense_adjusted":11533854.0,"expense_actual":11483815.39,"tax_revenue":10182337.02,"nontax_revenue":970995.26,"capital_revenue":267400.0,"transfer_revenue":2063500.0,"current_expense":7301461.62,"capital_expense":4182353.77,"budget_balance":2000416.89,"cash_current":17009287.87,"cash_previous":15008870.98,"population_mid_year":756,"expense_per_capita":15190.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12292257.0,"revenue_adjusted":14657219.65,"revenue_actual":14641087.86,"expense_approved":19594172.0,"expense_adjusted":12399920.0,"expense_actual":12354744.08,"tax_revenue":11472754.24,"nontax_revenue":999413.97,"capital_revenue":0.0,"transfer_revenue":2168919.65,"current_expense":7146438.74,"capital_expense":5208305.34,"budget_balance":2286343.78,"cash_current":19295631.65,"cash_previous":17009287.87,"population_mid_year":756,"expense_per_capita":16342.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12465825.0,"revenue_adjusted":15857119.22,"revenue_actual":15844864.09,"expense_approved":23887634.0,"expense_adjusted":14921560.0,"expense_actual":14859116.38,"tax_revenue":13416914.52,"nontax_revenue":1122015.35,"capital_revenue":1740.0,"transfer_revenue":1304194.22,"current_expense":8358904.56,"capital_expense":6500211.82,"budget_balance":985747.71,"cash_current":20281379.36,"cash_previous":19295631.65,"population_mid_year":762,"expense_per_capita":19500.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16165220.0,"revenue_adjusted":18682830.0,"revenue_actual":18675990.08,"expense_approved":21211734.0,"expense_adjusted":26098325.0,"expense_actual":26053909.81,"tax_revenue":15416986.52,"nontax_revenue":2163003.56,"capital_revenue":0.0,"transfer_revenue":1096000.0,"current_expense":9383272.52,"capital_expense":16670637.29,"budget_balance":-7377919.73,"cash_current":12989783.83,"cash_previous":20281379.36,"population_mid_year":782,"expense_per_capita":33317.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33372980.0,"revenue_adjusted":19529648.0,"revenue_actual":19502307.4,"expense_approved":31135268.0,"expense_adjusted":13476736.0,"expense_actual":13389092.07,"tax_revenue":16108530.54,"nontax_revenue":2299480.26,"capital_revenue":12228.6,"transfer_revenue":1082068.0,"current_expense":9213730.3,"capital_expense":4175361.77,"budget_balance":6113215.33,"cash_current":19102999.16,"cash_previous":12989783.83,"population_mid_year":792,"expense_per_capita":16905.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31518720.0,"revenue_adjusted":32062415.3,"revenue_actual":32041522.76,"expense_approved":28085106.0,"expense_adjusted":27062386.3,"expense_actual":26817492.46,"tax_revenue":16856327.69,"nontax_revenue":2443399.77,"capital_revenue":11698000.0,"transfer_revenue":1043795.3,"current_expense":15328287.82,"capital_expense":11489204.64,"budget_balance":5224030.3,"cash_current":24504625.46,"cash_previous":19102999.16,"population_mid_year":788,"expense_per_capita":34032.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}