{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279676","national_id":"00279676","name":"Ústí nad Orlicí","currency_code":"CZK","history_path":"/data/municipal-history/00279676.json"},"series":[{"year":2010,"revenue_approved":273490840.0,"revenue_adjusted":349658220.0,"revenue_actual":338945930.0,"expense_approved":318367830.0,"expense_adjusted":444266620.0,"expense_actual":430816460.0,"tax_revenue":137964610.0,"nontax_revenue":24504750.0,"capital_revenue":20527730.0,"transfer_revenue":155948840.0,"current_expense":263225770.0,"capital_expense":167590690.0,"budget_balance":-91870530.0,"cash_current":6559230.0,"cash_previous":29930860.0,"population_mid_year":14540,"expense_per_capita":29629.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":252349820.0,"revenue_adjusted":316453580.0,"revenue_actual":314140468.4,"expense_approved":246231590.0,"expense_adjusted":307275350.0,"expense_actual":294956048.24,"tax_revenue":134361365.09,"nontax_revenue":27938537.1,"capital_revenue":26431152.0,"transfer_revenue":125409414.21,"current_expense":255069793.39,"capital_expense":39886254.85,"budget_balance":19184420.16,"cash_current":13693076.14,"cash_previous":6559225.72,"population_mid_year":14600,"expense_per_capita":20202.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":238159000.0,"revenue_adjusted":245922360.0,"revenue_actual":247126160.96,"expense_approved":244031000.0,"expense_adjusted":251794360.0,"expense_actual":226726721.95,"tax_revenue":145995927.75,"nontax_revenue":21213079.56,"capital_revenue":11556860.61,"transfer_revenue":68360293.04,"current_expense":194002870.17,"capital_expense":32723851.78,"budget_balance":20399439.01,"cash_current":19578397.28,"cash_previous":13926956.3,"population_mid_year":14511,"expense_per_capita":15624.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":222758410.0,"revenue_adjusted":241451800.0,"revenue_actual":241848307.08,"expense_approved":240377490.0,"expense_adjusted":259070880.0,"expense_actual":241932249.86,"tax_revenue":165701547.79,"nontax_revenue":22312983.66,"capital_revenue":6724469.0,"transfer_revenue":47109306.63,"current_expense":189375829.13,"capital_expense":52556420.73,"budget_balance":-83942.78,"cash_current":6969500.92,"cash_previous":19578397.28,"population_mid_year":14393,"expense_per_capita":16809.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":228302050.0,"revenue_adjusted":267635770.0,"revenue_actual":270695265.38,"expense_approved":245784450.0,"expense_adjusted":285118170.0,"expense_actual":273622731.11,"tax_revenue":174698988.43,"nontax_revenue":20525672.11,"capital_revenue":5422238.59,"transfer_revenue":70048366.25,"current_expense":215802096.01,"capital_expense":57820635.1,"budget_balance":-2927465.73,"cash_current":5911819.39,"cash_previous":6969500.92,"population_mid_year":14333,"expense_per_capita":19090.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":227192480.0,"revenue_adjusted":274266760.0,"revenue_actual":280502711.56,"expense_approved":232858380.0,"expense_adjusted":279932660.0,"expense_actual":268989974.81,"tax_revenue":178357614.09,"nontax_revenue":24176831.26,"capital_revenue":13845255.0,"transfer_revenue":64123011.21,"current_expense":221628367.34,"capital_expense":47361607.47,"budget_balance":11512736.75,"cash_current":7052505.65,"cash_previous":5911819.39,"population_mid_year":14246,"expense_per_capita":18881.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":240949800.0,"revenue_adjusted":275380950.0,"revenue_actual":289826824.03,"expense_approved":248093990.0,"expense_adjusted":282382000.0,"expense_actual":272349749.48,"tax_revenue":192098614.79,"nontax_revenue":21573903.36,"capital_revenue":15056523.0,"transfer_revenue":61097782.88,"current_expense":229002963.12,"capital_expense":43346786.36,"budget_balance":17477074.55,"cash_current":9882840.53,"cash_previous":7052505.65,"population_mid_year":14179,"expense_per_capita":19207.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":258508780.0,"revenue_adjusted":316349950.0,"revenue_actual":322283149.89,"expense_approved":274236620.0,"expense_adjusted":362077790.0,"expense_actual":317000703.48,"tax_revenue":203372762.63,"nontax_revenue":19860653.77,"capital_revenue":29088210.61,"transfer_revenue":69961522.88,"current_expense":246753470.1,"capital_expense":70247233.38,"budget_balance":5282446.41,"cash_current":7583392.09,"cash_previous":9882840.53,"population_mid_year":14126,"expense_per_capita":22440.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":300085320.0,"revenue_adjusted":347046923.71,"revenue_actual":341677108.59,"expense_approved":354187710.0,"expense_adjusted":409649313.71,"expense_actual":368781434.04,"tax_revenue":222667815.17,"nontax_revenue":20390502.48,"capital_revenue":14768218.5,"transfer_revenue":83850572.44,"current_expense":270517554.48,"capital_expense":98263879.56,"budget_balance":-27104325.45,"cash_current":8830320.3,"cash_previous":7583392.09,"population_mid_year":14197,"expense_per_capita":25976.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":332760470.0,"revenue_adjusted":384388377.25,"revenue_actual":357283017.13,"expense_approved":363977550.0,"expense_adjusted":416231017.25,"expense_actual":370286863.29,"tax_revenue":234940982.27,"nontax_revenue":20620586.14,"capital_revenue":4048968.0,"transfer_revenue":97672480.72,"current_expense":292262079.67,"capital_expense":78024783.62,"budget_balance":-13003846.16,"cash_current":25256554.81,"cash_previous":8830320.3,"population_mid_year":14210,"expense_per_capita":26058.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":362211689.2,"revenue_adjusted":454482881.65,"revenue_actual":443528931.27,"expense_approved":461762279.28,"expense_adjusted":522881801.73,"expense_actual":421166860.68,"tax_revenue":231176476.59,"nontax_revenue":23849780.17,"capital_revenue":37936545.0,"transfer_revenue":150566129.51,"current_expense":301863968.39,"capital_expense":119302892.29,"budget_balance":22362070.59,"cash_current":37426062.02,"cash_previous":25256554.81,"population_mid_year":14249,"expense_per_capita":29557.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":308233214.58,"revenue_adjusted":411544239.75,"revenue_actual":421971997.51,"expense_approved":410127007.19,"expense_adjusted":505497963.65,"expense_actual":385163502.53,"tax_revenue":252626391.29,"nontax_revenue":26367744.01,"capital_revenue":21355035.35,"transfer_revenue":121622826.86,"current_expense":304153169.61,"capital_expense":81010332.92,"budget_balance":36808494.98,"cash_current":130956223.52,"cash_previous":37426062.02,"population_mid_year":14005,"expense_per_capita":27501.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":339426902.0,"revenue_adjusted":458263667.47,"revenue_actual":462348778.11,"expense_approved":477726902.0,"expense_adjusted":595365696.47,"expense_actual":448899647.77,"tax_revenue":290752800.79,"nontax_revenue":49081569.13,"capital_revenue":30830926.0,"transfer_revenue":91683482.19,"current_expense":356265250.93,"capital_expense":92634396.84,"budget_balance":13449130.34,"cash_current":166862634.29,"cash_previous":130956223.52,"population_mid_year":14155,"expense_per_capita":31713.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":429720000.0,"revenue_adjusted":496081814.47,"revenue_actual":489614440.15,"expense_approved":526606000.0,"expense_adjusted":592967814.47,"expense_actual":513762001.17,"tax_revenue":323252848.13,"nontax_revenue":46278838.52,"capital_revenue":2318735.0,"transfer_revenue":117764018.5,"current_expense":410907189.06,"capital_expense":102854812.11,"budget_balance":-24147561.02,"cash_current":127739790.86,"cash_previous":166862634.29,"population_mid_year":14154,"expense_per_capita":36298.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":516138000.0,"revenue_adjusted":516219921.39,"revenue_actual":497392671.21,"expense_approved":634638000.0,"expense_adjusted":634719921.39,"expense_actual":513434541.07,"tax_revenue":320721497.44,"nontax_revenue":60588888.44,"capital_revenue":9215674.1,"transfer_revenue":106866611.23,"current_expense":395876188.79,"capital_expense":117558352.28,"budget_balance":-16041869.86,"cash_current":101706360.85,"cash_previous":127739790.86,"population_mid_year":14001,"expense_per_capita":36671.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":599875000.0,"revenue_adjusted":526909401.95,"revenue_actual":507336153.55,"expense_approved":823498000.0,"expense_adjusted":633532401.95,"expense_actual":569031240.57,"tax_revenue":337906306.05,"nontax_revenue":46260028.18,"capital_revenue":17871015.6,"transfer_revenue":105298803.72,"current_expense":409541829.39,"capital_expense":159489411.18,"budget_balance":-61695087.02,"cash_current":24590142.16,"cash_previous":101706360.85,"population_mid_year":14012,"expense_per_capita":40610.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}