{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279641","national_id":"00279641","name":"Tisová","currency_code":"CZK","history_path":"/data/municipal-history/00279641.json"},"series":[{"year":2010,"revenue_approved":6503000.0,"revenue_adjusted":16178350.0,"revenue_actual":17895640.0,"expense_approved":12406000.0,"expense_adjusted":20982550.0,"expense_actual":20750940.0,"tax_revenue":4798860.0,"nontax_revenue":2558890.0,"capital_revenue":979880.0,"transfer_revenue":9558010.0,"current_expense":3378350.0,"capital_expense":17372590.0,"budget_balance":-2855300.0,"cash_current":820600.0,"cash_previous":1650000.0,"population_mid_year":553,"expense_per_capita":37524.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7162600.0,"revenue_adjusted":7734397.0,"revenue_actual":8028127.56,"expense_approved":9072600.0,"expense_adjusted":9644397.0,"expense_actual":9253917.0,"tax_revenue":4986759.33,"nontax_revenue":1907825.23,"capital_revenue":669146.0,"transfer_revenue":464397.0,"current_expense":4212200.74,"capital_expense":5041716.26,"budget_balance":-1225789.44,"cash_current":685738.02,"cash_previous":820597.95,"population_mid_year":552,"expense_per_capita":16764.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6432400.0,"revenue_adjusted":7026980.0,"revenue_actual":6989507.83,"expense_approved":6277000.0,"expense_adjusted":7043580.0,"expense_actual":6841363.19,"tax_revenue":5007840.99,"nontax_revenue":1033932.84,"capital_revenue":524754.0,"transfer_revenue":422980.0,"current_expense":5224892.31,"capital_expense":1616470.88,"budget_balance":148144.64,"cash_current":0.0,"cash_previous":685738.02,"population_mid_year":552,"expense_per_capita":12393.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7420400.0,"revenue_adjusted":7742500.0,"revenue_actual":7692268.12,"expense_approved":6360400.0,"expense_adjusted":6750500.0,"expense_actual":6683448.83,"tax_revenue":6124738.52,"nontax_revenue":1065835.6,"capital_revenue":253194.0,"transfer_revenue":248500.0,"current_expense":5696875.74,"capital_expense":986573.09,"budget_balance":1008819.29,"cash_current":20131.08,"cash_previous":0.0,"population_mid_year":569,"expense_per_capita":11745.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7176500.0,"revenue_adjusted":9300700.0,"revenue_actual":10114842.02,"expense_approved":6119500.0,"expense_adjusted":8843700.0,"expense_actual":8162677.4,"tax_revenue":6638881.84,"nontax_revenue":1152302.18,"capital_revenue":634958.0,"transfer_revenue":1688700.0,"current_expense":5268859.2,"capital_expense":2893818.2,"budget_balance":1952164.62,"cash_current":1671668.79,"cash_previous":20131.08,"population_mid_year":576,"expense_per_capita":14171.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9490300.0,"revenue_adjusted":9848300.0,"revenue_actual":10814195.86,"expense_approved":9490300.0,"expense_adjusted":10447300.0,"expense_actual":9457865.67,"tax_revenue":9013915.15,"nontax_revenue":1089904.71,"capital_revenue":249508.0,"transfer_revenue":460868.0,"current_expense":8832496.78,"capital_expense":625368.89,"budget_balance":1356330.19,"cash_current":2219780.96,"cash_previous":1671668.79,"population_mid_year":573,"expense_per_capita":16505.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7763400.0,"revenue_adjusted":8515300.0,"revenue_actual":9764206.85,"expense_approved":8384000.0,"expense_adjusted":11765900.0,"expense_actual":9261470.47,"tax_revenue":7506877.31,"nontax_revenue":1432632.54,"capital_revenue":337397.0,"transfer_revenue":487300.0,"current_expense":6448476.15,"capital_expense":2812994.32,"budget_balance":502736.38,"cash_current":3442962.37,"cash_previous":2219780.96,"population_mid_year":567,"expense_per_capita":16334.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8544800.0,"revenue_adjusted":9539549.0,"revenue_actual":10482260.96,"expense_approved":12968000.0,"expense_adjusted":14383249.0,"expense_actual":9888423.59,"tax_revenue":8187012.3,"nontax_revenue":1254985.66,"capital_revenue":801714.0,"transfer_revenue":238549.0,"current_expense":6339701.62,"capital_expense":3548721.97,"budget_balance":593837.37,"cash_current":3827411.74,"cash_previous":3442962.37,"population_mid_year":572,"expense_per_capita":17287.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10632146.0,"revenue_adjusted":13820499.0,"revenue_actual":15440135.84,"expense_approved":15138446.0,"expense_adjusted":19761406.0,"expense_actual":16382807.06,"tax_revenue":9097543.59,"nontax_revenue":1293330.25,"capital_revenue":901763.0,"transfer_revenue":4147499.0,"current_expense":9925464.51,"capital_expense":6457342.55,"budget_balance":-942671.22,"cash_current":3608031.0,"cash_previous":3827411.74,"population_mid_year":558,"expense_per_capita":29359.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11037000.0,"revenue_adjusted":13963000.0,"revenue_actual":14971487.95,"expense_approved":11037000.0,"expense_adjusted":14404000.0,"expense_actual":13376860.16,"tax_revenue":9538391.81,"nontax_revenue":1411762.14,"capital_revenue":272534.0,"transfer_revenue":3748800.0,"current_expense":7156029.56,"capital_expense":6220830.6,"budget_balance":1594627.79,"cash_current":3785776.79,"cash_previous":3608031.0,"population_mid_year":552,"expense_per_capita":24233.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11553500.0,"revenue_adjusted":12397058.0,"revenue_actual":12394417.48,"expense_approved":11553500.0,"expense_adjusted":12482058.0,"expense_actual":8147804.65,"tax_revenue":9002241.14,"nontax_revenue":1365673.34,"capital_revenue":517795.0,"transfer_revenue":1508708.0,"current_expense":7658688.35,"capital_expense":489116.3,"budget_balance":4246612.83,"cash_current":6645585.62,"cash_previous":3785776.79,"population_mid_year":568,"expense_per_capita":14344.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11075700.0,"revenue_adjusted":12565791.2,"revenue_actual":12940167.72,"expense_approved":13982000.0,"expense_adjusted":15913428.0,"expense_actual":15012060.44,"tax_revenue":10109451.73,"nontax_revenue":1328818.94,"capital_revenue":465660.0,"transfer_revenue":1036237.05,"current_expense":9843259.47,"capital_expense":5168800.97,"budget_balance":-2071892.72,"cash_current":3236888.9,"cash_previous":6645585.62,"population_mid_year":570,"expense_per_capita":26336.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17413700.0,"revenue_adjusted":18469752.94,"revenue_actual":16919374.31,"expense_approved":17413700.0,"expense_adjusted":18790432.0,"expense_actual":12093820.2,"tax_revenue":11613035.93,"nontax_revenue":1561930.1,"capital_revenue":319655.34,"transfer_revenue":3424752.94,"current_expense":10234511.52,"capital_expense":1859308.68,"budget_balance":4825554.11,"cash_current":6675639.01,"cash_previous":3236888.9,"population_mid_year":599,"expense_per_capita":20190.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21535000.0,"revenue_adjusted":22074696.0,"revenue_actual":22672617.23,"expense_approved":22332100.0,"expense_adjusted":23690163.0,"expense_actual":19248754.65,"tax_revenue":13318590.64,"nontax_revenue":1500079.55,"capital_revenue":5233251.04,"transfer_revenue":2620696.0,"current_expense":11159539.1,"capital_expense":8089215.55,"budget_balance":3423862.58,"cash_current":8662697.59,"cash_previous":6675639.01,"population_mid_year":613,"expense_per_capita":31400.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19169000.0,"revenue_adjusted":19694135.0,"revenue_actual":20416633.26,"expense_approved":21364000.0,"expense_adjusted":24024135.0,"expense_actual":22795035.65,"tax_revenue":15303186.8,"nontax_revenue":1727711.46,"capital_revenue":2939600.0,"transfer_revenue":446135.0,"current_expense":12302040.11,"capital_expense":10492995.54,"budget_balance":-2378402.39,"cash_current":4897491.2,"cash_previous":8662697.59,"population_mid_year":626,"expense_per_capita":36413.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17752400.0,"revenue_adjusted":18635749.06,"revenue_actual":20037726.53,"expense_approved":17128000.0,"expense_adjusted":18030099.06,"expense_actual":14880455.36,"tax_revenue":15839717.15,"nontax_revenue":1674260.32,"capital_revenue":25000.0,"transfer_revenue":2498749.06,"current_expense":13307511.91,"capital_expense":1572943.45,"budget_balance":5157271.17,"cash_current":8667958.37,"cash_previous":4897491.2,"population_mid_year":623,"expense_per_capita":23885.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}