{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279617","national_id":"00279617","name":"Šedivec","currency_code":"CZK","history_path":"/data/municipal-history/00279617.json"},"series":[{"year":2010,"revenue_approved":4708000.0,"revenue_adjusted":4875460.0,"revenue_actual":1686550.0,"expense_approved":4908000.0,"expense_adjusted":5190560.0,"expense_actual":5186160.0,"tax_revenue":1515680.0,"nontax_revenue":44110.0,"capital_revenue":0.0,"transfer_revenue":126760.0,"current_expense":4595820.0,"capital_expense":590340.0,"budget_balance":-3499610.0,"cash_current":679140.0,"cash_previous":1762350.0,"population_mid_year":205,"expense_per_capita":25298.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5275100.0,"revenue_adjusted":5142420.0,"revenue_actual":4852033.82,"expense_approved":1546000.0,"expense_adjusted":1762620.0,"expense_actual":1679214.31,"tax_revenue":1498142.33,"nontax_revenue":558141.49,"capital_revenue":20910.0,"transfer_revenue":2774840.0,"current_expense":1660071.31,"capital_expense":19143.0,"budget_balance":3172819.51,"cash_current":1397980.82,"cash_previous":679136.31,"population_mid_year":201,"expense_per_capita":8354.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1690200.0,"revenue_adjusted":1963200.0,"revenue_actual":1905438.95,"expense_approved":2798200.0,"expense_adjusted":3037500.0,"expense_actual":2418687.06,"tax_revenue":1525371.01,"nontax_revenue":28337.94,"capital_revenue":33630.0,"transfer_revenue":318100.0,"current_expense":1092799.45,"capital_expense":1325887.61,"budget_balance":-513248.11,"cash_current":884732.71,"cash_previous":1397980.82,"population_mid_year":196,"expense_per_capita":12340.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2073200.0,"revenue_adjusted":3031500.0,"revenue_actual":2847723.02,"expense_approved":2688600.0,"expense_adjusted":2815600.0,"expense_actual":2806442.52,"tax_revenue":1776282.64,"nontax_revenue":46477.38,"capital_revenue":75770.0,"transfer_revenue":949193.0,"current_expense":1237535.52,"capital_expense":1568907.0,"budget_balance":41280.5,"cash_current":926013.21,"cash_previous":884732.71,"population_mid_year":197,"expense_per_capita":14245.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2001600.0,"revenue_adjusted":2093600.0,"revenue_actual":2069383.56,"expense_approved":7738100.0,"expense_adjusted":2499100.0,"expense_actual":1979046.88,"tax_revenue":1885320.87,"nontax_revenue":91162.69,"capital_revenue":500.0,"transfer_revenue":92400.0,"current_expense":1132671.88,"capital_expense":846375.0,"budget_balance":90336.68,"cash_current":1016349.89,"cash_previous":926013.21,"population_mid_year":201,"expense_per_capita":9846.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1996100.0,"revenue_adjusted":2089700.0,"revenue_actual":2186364.85,"expense_approved":1941300.0,"expense_adjusted":2075100.0,"expense_actual":1540024.21,"tax_revenue":2025762.16,"nontax_revenue":43202.69,"capital_revenue":5000.0,"transfer_revenue":112400.0,"current_expense":1417320.21,"capital_expense":122704.0,"budget_balance":646340.64,"cash_current":1662678.53,"cash_previous":1016349.89,"population_mid_year":205,"expense_per_capita":7512.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2242000.0,"revenue_adjusted":9816700.0,"revenue_actual":9833764.44,"expense_approved":2725000.0,"expense_adjusted":8511600.0,"expense_actual":8150289.36,"tax_revenue":2270670.33,"nontax_revenue":36194.11,"capital_revenue":0.0,"transfer_revenue":7526900.0,"current_expense":1457194.55,"capital_expense":6693094.81,"budget_balance":1683475.08,"cash_current":3346153.61,"cash_previous":1662678.53,"population_mid_year":205,"expense_per_capita":39757.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2558200.0,"revenue_adjusted":2669250.0,"revenue_actual":2683737.96,"expense_approved":5656700.0,"expense_adjusted":5825750.0,"expense_actual":5237853.51,"tax_revenue":2497578.09,"nontax_revenue":64830.87,"capital_revenue":43780.0,"transfer_revenue":77549.0,"current_expense":1567436.57,"capital_expense":3670416.94,"budget_balance":-2554115.55,"cash_current":1836531.39,"cash_previous":3346153.61,"population_mid_year":205,"expense_per_capita":25550.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2880700.0,"revenue_adjusted":3141450.0,"revenue_actual":3055468.13,"expense_approved":3064000.0,"expense_adjusted":3608750.0,"expense_actual":3411933.88,"tax_revenue":2710849.78,"nontax_revenue":60772.35,"capital_revenue":0.0,"transfer_revenue":283846.0,"current_expense":1926981.88,"capital_expense":1484952.0,"budget_balance":-356465.75,"cash_current":1173585.64,"cash_previous":1836531.39,"population_mid_year":205,"expense_per_capita":16643.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3075400.0,"revenue_adjusted":3377900.0,"revenue_actual":3280134.74,"expense_approved":3172500.0,"expense_adjusted":3315000.0,"expense_actual":3064540.36,"tax_revenue":2883767.28,"nontax_revenue":94237.46,"capital_revenue":47730.0,"transfer_revenue":254400.0,"current_expense":2780456.44,"capital_expense":284083.92,"budget_balance":215594.38,"cash_current":1082700.02,"cash_previous":1173585.64,"population_mid_year":205,"expense_per_capita":14948.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3320500.0,"revenue_adjusted":4740150.0,"revenue_actual":4325723.72,"expense_approved":4030150.0,"expense_adjusted":5449800.0,"expense_actual":1938518.63,"tax_revenue":2767668.11,"nontax_revenue":109825.61,"capital_revenue":137880.0,"transfer_revenue":1310350.0,"current_expense":1725753.63,"capital_expense":212765.0,"budget_balance":2387205.09,"cash_current":3163425.11,"cash_previous":1082700.02,"population_mid_year":202,"expense_per_capita":9596.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2985700.0,"revenue_adjusted":3276200.0,"revenue_actual":3457835.45,"expense_approved":4650150.0,"expense_adjusted":5066650.0,"expense_actual":4816711.19,"tax_revenue":3093233.31,"nontax_revenue":104568.31,"capital_revenue":8490.0,"transfer_revenue":251543.83,"current_expense":2846277.19,"capital_expense":1970434.0,"budget_balance":-1358875.74,"cash_current":1677229.37,"cash_previous":3163425.11,"population_mid_year":204,"expense_per_capita":23611.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3236340.0,"revenue_adjusted":3717640.0,"revenue_actual":4118508.29,"expense_approved":3699390.0,"expense_adjusted":4186650.0,"expense_actual":3770535.19,"tax_revenue":3561809.9,"nontax_revenue":317689.24,"capital_revenue":0.0,"transfer_revenue":239009.15,"current_expense":3198902.06,"capital_expense":571633.13,"budget_balance":347973.1,"cash_current":2025202.47,"cash_previous":1677229.37,"population_mid_year":208,"expense_per_capita":18127.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4195680.0,"revenue_adjusted":4968380.0,"revenue_actual":4767906.43,"expense_approved":4432150.0,"expense_adjusted":5171950.0,"expense_actual":4142890.7,"tax_revenue":4073806.18,"nontax_revenue":398100.25,"capital_revenue":1500.0,"transfer_revenue":294500.0,"current_expense":3802081.16,"capital_expense":340809.54,"budget_balance":625015.73,"cash_current":2650218.2,"cash_previous":2025202.47,"population_mid_year":204,"expense_per_capita":20308.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4859920.0,"revenue_adjusted":5258650.0,"revenue_actual":5170783.19,"expense_approved":5056050.0,"expense_adjusted":5473050.0,"expense_actual":4951128.53,"tax_revenue":4135761.27,"nontax_revenue":281727.92,"capital_revenue":0.0,"transfer_revenue":753294.0,"current_expense":4260714.33,"capital_expense":690414.2,"budget_balance":219654.66,"cash_current":2869872.86,"cash_previous":2650218.2,"population_mid_year":208,"expense_per_capita":23803.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4574680.0,"revenue_adjusted":4780080.0,"revenue_actual":4799749.14,"expense_approved":5282950.0,"expense_adjusted":6427950.0,"expense_actual":5869027.99,"tax_revenue":4288015.0,"nontax_revenue":267434.14,"capital_revenue":0.0,"transfer_revenue":244300.0,"current_expense":3672388.87,"capital_expense":2196639.12,"budget_balance":-1069278.85,"cash_current":1800594.01,"cash_previous":2869872.86,"population_mid_year":205,"expense_per_capita":28629.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}