{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279587","national_id":"00279587","name":"Sudslava","currency_code":"CZK","history_path":"/data/municipal-history/00279587.json"},"series":[{"year":2010,"revenue_approved":1821000.0,"revenue_adjusted":2106080.0,"revenue_actual":2143570.0,"expense_approved":8611000.0,"expense_adjusted":8896080.0,"expense_actual":1970920.0,"tax_revenue":1534250.0,"nontax_revenue":290640.0,"capital_revenue":0.0,"transfer_revenue":318680.0,"current_expense":1359270.0,"capital_expense":611650.0,"budget_balance":172650.0,"cash_current":451010.0,"cash_previous":475430.0,"population_mid_year":188,"expense_per_capita":10483.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16009580.0,"revenue_adjusted":19317281.69,"revenue_actual":19326709.36,"expense_approved":19127650.0,"expense_adjusted":22435351.69,"expense_actual":18751005.89,"tax_revenue":1550295.74,"nontax_revenue":478188.93,"capital_revenue":6443.0,"transfer_revenue":17291781.69,"current_expense":1385704.72,"capital_expense":17365301.17,"budget_balance":575703.47,"cash_current":916507.97,"cash_previous":448750.35,"population_mid_year":182,"expense_per_capita":103027.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3923950.0,"revenue_adjusted":3105230.61,"revenue_actual":3035941.96,"expense_approved":4413780.0,"expense_adjusted":4799461.98,"expense_actual":3856935.35,"tax_revenue":1528574.58,"nontax_revenue":472051.77,"capital_revenue":2122.0,"transfer_revenue":1033193.61,"current_expense":2494738.08,"capital_expense":1362197.27,"budget_balance":-820993.39,"cash_current":1601151.68,"cash_previous":916507.97,"population_mid_year":183,"expense_per_capita":21076.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2536250.0,"revenue_adjusted":2572550.0,"revenue_actual":2544574.33,"expense_approved":1521580.0,"expense_adjusted":2134880.0,"expense_actual":2078968.71,"tax_revenue":1922297.06,"nontax_revenue":294888.27,"capital_revenue":22554.0,"transfer_revenue":304835.0,"current_expense":2011295.71,"capital_expense":67673.0,"budget_balance":465605.62,"cash_current":1796127.3,"cash_previous":1601151.68,"population_mid_year":181,"expense_per_capita":11486.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2566350.0,"revenue_adjusted":2775860.0,"revenue_actual":2758096.18,"expense_approved":1956600.0,"expense_adjusted":3247440.0,"expense_actual":3156198.25,"tax_revenue":2085114.04,"nontax_revenue":462222.14,"capital_revenue":0.0,"transfer_revenue":210760.0,"current_expense":3150753.25,"capital_expense":5445.0,"budget_balance":-398102.07,"cash_current":1457541.23,"cash_previous":1796127.3,"population_mid_year":184,"expense_per_capita":17153.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2256100.0,"revenue_adjusted":3313100.0,"revenue_actual":3266428.52,"expense_approved":2256100.0,"expense_adjusted":3331100.0,"expense_actual":2931562.59,"tax_revenue":2220540.8,"nontax_revenue":874487.72,"capital_revenue":0.0,"transfer_revenue":171400.0,"current_expense":2931562.59,"capital_expense":0.0,"budget_balance":334865.93,"cash_current":1839472.16,"cash_previous":1457541.23,"population_mid_year":186,"expense_per_capita":15761.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2610190.0,"revenue_adjusted":3404909.0,"revenue_actual":3396882.41,"expense_approved":2610190.0,"expense_adjusted":3292568.0,"expense_actual":3125780.11,"tax_revenue":2397437.04,"nontax_revenue":531726.37,"capital_revenue":0.0,"transfer_revenue":467719.0,"current_expense":3125780.11,"capital_expense":0.0,"budget_balance":271102.3,"cash_current":2155052.46,"cash_previous":1839472.16,"population_mid_year":191,"expense_per_capita":16365.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2850000.0,"revenue_adjusted":3786115.0,"revenue_actual":3868620.33,"expense_approved":3080000.0,"expense_adjusted":2534915.0,"expense_actual":2197338.44,"tax_revenue":2666209.27,"nontax_revenue":958346.06,"capital_revenue":0.0,"transfer_revenue":244065.0,"current_expense":2146984.44,"capital_expense":50354.0,"budget_balance":1671281.89,"cash_current":2608979.35,"cash_previous":2155052.46,"population_mid_year":194,"expense_per_capita":11326.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3557672.0,"revenue_adjusted":4784473.0,"revenue_actual":4803564.06,"expense_approved":2664936.0,"expense_adjusted":4124633.0,"expense_actual":4849064.13,"tax_revenue":3029174.9,"nontax_revenue":729354.16,"capital_revenue":0.0,"transfer_revenue":1045035.0,"current_expense":3693955.13,"capital_expense":1155109.0,"budget_balance":-45500.07,"cash_current":2615583.28,"cash_previous":2608979.35,"population_mid_year":193,"expense_per_capita":25124.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3656100.0,"revenue_adjusted":4904878.75,"revenue_actual":4837159.45,"expense_approved":3656100.0,"expense_adjusted":3428178.75,"expense_actual":3045708.68,"tax_revenue":3172643.1,"nontax_revenue":1092537.6,"capital_revenue":265578.75,"transfer_revenue":306400.0,"current_expense":3045708.68,"capital_expense":0.0,"budget_balance":1791450.77,"cash_current":2977686.33,"cash_previous":2615583.28,"population_mid_year":191,"expense_per_capita":15946.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3530800.0,"revenue_adjusted":4297378.0,"revenue_actual":4263406.94,"expense_approved":3530800.0,"expense_adjusted":5443528.0,"expense_actual":5341622.66,"tax_revenue":2938761.21,"nontax_revenue":664738.73,"capital_revenue":0.0,"transfer_revenue":659907.0,"current_expense":3517055.96,"capital_expense":1824566.7,"budget_balance":-1078215.72,"cash_current":1924595.61,"cash_previous":2977686.33,"population_mid_year":185,"expense_per_capita":28873.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3435350.0,"revenue_adjusted":7259248.29,"revenue_actual":7243716.9,"expense_approved":2098250.0,"expense_adjusted":5069100.0,"expense_actual":4963268.98,"tax_revenue":3189074.87,"nontax_revenue":699193.09,"capital_revenue":3200.0,"transfer_revenue":3352248.94,"current_expense":4563657.87,"capital_expense":399611.11,"budget_balance":2280447.92,"cash_current":4205043.53,"cash_previous":1924595.61,"population_mid_year":184,"expense_per_capita":26974.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3649950.0,"revenue_adjusted":6392358.72,"revenue_actual":6189634.73,"expense_approved":3649950.0,"expense_adjusted":6392358.72,"expense_actual":4805384.61,"tax_revenue":3551829.06,"nontax_revenue":1784256.15,"capital_revenue":0.0,"transfer_revenue":853549.52,"current_expense":4805384.61,"capital_expense":0.0,"budget_balance":1384250.12,"cash_current":5589293.65,"cash_previous":4205043.53,"population_mid_year":183,"expense_per_capita":26258.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4014700.0,"revenue_adjusted":5513500.0,"revenue_actual":5510819.94,"expense_approved":4014700.0,"expense_adjusted":5513500.0,"expense_actual":4579450.46,"tax_revenue":3950680.08,"nontax_revenue":1037239.86,"capital_revenue":221200.0,"transfer_revenue":301700.0,"current_expense":4429938.46,"capital_expense":149512.0,"budget_balance":931369.48,"cash_current":6520663.13,"cash_previous":5589293.65,"population_mid_year":177,"expense_per_capita":25872.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4593548.0,"revenue_adjusted":9420992.0,"revenue_actual":9411835.18,"expense_approved":9187433.0,"expense_adjusted":12173546.0,"expense_actual":11783150.85,"tax_revenue":4133785.15,"nontax_revenue":923826.03,"capital_revenue":1875.0,"transfer_revenue":4352349.0,"current_expense":11515150.85,"capital_expense":268000.0,"budget_balance":-2371315.67,"cash_current":4160247.46,"cash_previous":6520663.13,"population_mid_year":171,"expense_per_capita":68907.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4748200.0,"revenue_adjusted":6481155.85,"revenue_actual":6423697.2,"expense_approved":4033600.0,"expense_adjusted":5192340.85,"expense_actual":4976901.85,"tax_revenue":4092268.27,"nontax_revenue":1637923.08,"capital_revenue":110650.0,"transfer_revenue":582855.85,"current_expense":4925110.85,"capital_expense":51791.0,"budget_balance":1446795.35,"cash_current":5607042.81,"cash_previous":4160247.46,"population_mid_year":167,"expense_per_capita":29801.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
