{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279579","national_id":"00279579","name":"Sudislav nad Orlicí","currency_code":"CZK","history_path":"/data/municipal-history/00279579.json"},"series":[{"year":2010,"revenue_approved":1439600.0,"revenue_adjusted":1757770.0,"revenue_actual":2039570.0,"expense_approved":1439600.0,"expense_adjusted":1757770.0,"expense_actual":1572680.0,"tax_revenue":1263690.0,"nontax_revenue":377900.0,"capital_revenue":0.0,"transfer_revenue":397980.0,"current_expense":1347780.0,"capital_expense":224900.0,"budget_balance":466890.0,"cash_current":544850.0,"cash_previous":74930.0,"population_mid_year":124,"expense_per_capita":12682.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1470000.0,"revenue_adjusted":1470630.0,"revenue_actual":1544498.17,"expense_approved":1470000.0,"expense_adjusted":1470630.0,"expense_actual":1154598.23,"tax_revenue":1351684.52,"nontax_revenue":132079.65,"capital_revenue":0.0,"transfer_revenue":60734.0,"current_expense":1154598.23,"capital_expense":0.0,"budget_balance":389899.94,"cash_current":934748.33,"cash_previous":544848.39,"population_mid_year":131,"expense_per_capita":8813.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1497100.0,"revenue_adjusted":1620100.0,"revenue_actual":1686282.68,"expense_approved":1497100.0,"expense_adjusted":2340100.0,"expense_actual":2360692.17,"tax_revenue":1342828.55,"nontax_revenue":149994.13,"capital_revenue":10360.0,"transfer_revenue":183100.0,"current_expense":1180720.17,"capital_expense":1179972.0,"budget_balance":-674409.49,"cash_current":261317.84,"cash_previous":934748.33,"population_mid_year":131,"expense_per_capita":18020.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1539400.0,"revenue_adjusted":1665930.0,"revenue_actual":1973094.9,"expense_approved":1539400.0,"expense_adjusted":1819930.0,"expense_actual":1886336.13,"tax_revenue":1594715.33,"nontax_revenue":171254.57,"capital_revenue":18000.0,"transfer_revenue":189125.0,"current_expense":1391814.13,"capital_expense":494522.0,"budget_balance":86758.77,"cash_current":358203.61,"cash_previous":261317.84,"population_mid_year":131,"expense_per_capita":14399.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1767700.0,"revenue_adjusted":1988730.0,"revenue_actual":2040391.35,"expense_approved":1767700.0,"expense_adjusted":1988730.0,"expense_actual":2021910.45,"tax_revenue":1721922.48,"nontax_revenue":118036.87,"capital_revenue":0.0,"transfer_revenue":200432.0,"current_expense":1883254.45,"capital_expense":138656.0,"budget_balance":18480.9,"cash_current":377865.51,"cash_previous":358203.61,"population_mid_year":130,"expense_per_capita":15553.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1893000.0,"revenue_adjusted":1993000.0,"revenue_actual":2028482.37,"expense_approved":1893000.0,"expense_adjusted":1993000.0,"expense_actual":1771802.41,"tax_revenue":1747856.41,"nontax_revenue":126225.96,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":1771802.41,"capital_expense":0.0,"budget_balance":256679.96,"cash_current":630052.47,"cash_previous":377865.51,"population_mid_year":133,"expense_per_capita":13321.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1921000.0,"revenue_adjusted":2125900.0,"revenue_actual":2441564.99,"expense_approved":1921000.0,"expense_adjusted":2298300.0,"expense_actual":2087092.63,"tax_revenue":2066634.34,"nontax_revenue":158030.65,"capital_revenue":0.0,"transfer_revenue":216900.0,"current_expense":2087092.63,"capital_expense":0.0,"budget_balance":354472.36,"cash_current":981296.83,"cash_previous":630052.47,"population_mid_year":139,"expense_per_capita":15015.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2196000.0,"revenue_adjusted":3029849.0,"revenue_actual":3059337.33,"expense_approved":2196000.0,"expense_adjusted":2617249.0,"expense_actual":2348327.2,"tax_revenue":2125570.83,"nontax_revenue":68823.5,"capital_revenue":62912.0,"transfer_revenue":802031.0,"current_expense":2348327.2,"capital_expense":0.0,"budget_balance":711010.13,"cash_current":1078533.19,"cash_previous":981296.83,"population_mid_year":135,"expense_per_capita":17395.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2594046.0,"revenue_adjusted":2956146.0,"revenue_actual":3059734.85,"expense_approved":2594046.0,"expense_adjusted":2807146.0,"expense_actual":2541336.12,"tax_revenue":2261177.35,"nontax_revenue":58111.5,"capital_revenue":0.0,"transfer_revenue":740446.0,"current_expense":2540336.12,"capital_expense":1000.0,"budget_balance":518398.73,"cash_current":1210506.92,"cash_previous":1078533.19,"population_mid_year":136,"expense_per_capita":18686.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2610000.0,"revenue_adjusted":2941500.0,"revenue_actual":3078552.11,"expense_approved":2610000.0,"expense_adjusted":3661200.0,"expense_actual":2974526.33,"tax_revenue":2389539.11,"nontax_revenue":79613.0,"capital_revenue":0.0,"transfer_revenue":609400.0,"current_expense":2917146.33,"capital_expense":57380.0,"budget_balance":104025.78,"cash_current":878354.7,"cash_previous":1210506.92,"population_mid_year":132,"expense_per_capita":22534.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2738000.0,"revenue_adjusted":3139750.0,"revenue_actual":3067552.24,"expense_approved":2738000.0,"expense_adjusted":3067900.0,"expense_actual":2858929.72,"tax_revenue":2286297.74,"nontax_revenue":111404.5,"capital_revenue":0.0,"transfer_revenue":669850.0,"current_expense":2858929.72,"capital_expense":0.0,"budget_balance":208622.52,"cash_current":720914.64,"cash_previous":878354.7,"population_mid_year":137,"expense_per_capita":20868.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2629000.0,"revenue_adjusted":3408441.0,"revenue_actual":3772044.99,"expense_approved":2629000.0,"expense_adjusted":2885900.0,"expense_actual":2399287.05,"tax_revenue":2570798.43,"nontax_revenue":503791.5,"capital_revenue":90620.0,"transfer_revenue":606835.06,"current_expense":2189899.05,"capital_expense":209388.0,"budget_balance":1372757.94,"cash_current":1741765.97,"cash_previous":720914.64,"population_mid_year":144,"expense_per_capita":16661.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2895000.0,"revenue_adjusted":3741400.0,"revenue_actual":4185779.33,"expense_approved":2895000.0,"expense_adjusted":3665400.0,"expense_actual":3370876.49,"tax_revenue":3086123.46,"nontax_revenue":448137.84,"capital_revenue":0.0,"transfer_revenue":651518.03,"current_expense":3235876.49,"capital_expense":135000.0,"budget_balance":814902.84,"cash_current":2112138.63,"cash_previous":1741765.97,"population_mid_year":149,"expense_per_capita":22623.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3373000.0,"revenue_adjusted":4153000.0,"revenue_actual":4813404.07,"expense_approved":3373000.0,"expense_adjusted":3912000.0,"expense_actual":3203158.16,"tax_revenue":3597631.45,"nontax_revenue":481652.62,"capital_revenue":40620.0,"transfer_revenue":693500.0,"current_expense":3146273.16,"capital_expense":56885.0,"budget_balance":1610245.91,"cash_current":3245734.79,"cash_previous":2112138.63,"population_mid_year":148,"expense_per_capita":21642.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3665000.0,"revenue_adjusted":4344107.0,"revenue_actual":4642284.16,"expense_approved":3665000.0,"expense_adjusted":4313800.0,"expense_actual":4054555.87,"tax_revenue":3652714.63,"nontax_revenue":171662.53,"capital_revenue":0.0,"transfer_revenue":817907.0,"current_expense":4054555.87,"capital_expense":0.0,"budget_balance":587728.29,"cash_current":3286639.38,"cash_previous":3245734.79,"population_mid_year":148,"expense_per_capita":27395.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4127000.0,"revenue_adjusted":4983800.0,"revenue_actual":5081368.01,"expense_approved":4127000.0,"expense_adjusted":4320847.0,"expense_actual":2263362.68,"tax_revenue":3863901.22,"nontax_revenue":212903.79,"capital_revenue":0.0,"transfer_revenue":1004563.0,"current_expense":2263362.68,"capital_expense":0.0,"budget_balance":2818005.33,"cash_current":5517847.72,"cash_previous":3286639.38,"population_mid_year":151,"expense_per_capita":14989.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}