{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279552","national_id":"00279552","name":"Strážná","currency_code":"CZK","history_path":"/data/municipal-history/00279552.json"},"series":[{"year":2010,"revenue_approved":1526180.0,"revenue_adjusted":2010390.0,"revenue_actual":2044340.0,"expense_approved":1523000.0,"expense_adjusted":2391500.0,"expense_actual":2377870.0,"tax_revenue":1364110.0,"nontax_revenue":413180.0,"capital_revenue":0.0,"transfer_revenue":267050.0,"current_expense":2005750.0,"capital_expense":372120.0,"budget_balance":-333530.0,"cash_current":1323120.0,"cash_previous":2026620.0,"population_mid_year":113,"expense_per_capita":21043.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1503840.0,"revenue_adjusted":1993157.0,"revenue_actual":1993129.63,"expense_approved":1194820.0,"expense_adjusted":1703721.0,"expense_actual":1700850.81,"tax_revenue":1476765.32,"nontax_revenue":201579.31,"capital_revenue":0.0,"transfer_revenue":314785.0,"current_expense":1469095.81,"capital_expense":231755.0,"budget_balance":292278.82,"cash_current":1585402.62,"cash_previous":1323123.8,"population_mid_year":117,"expense_per_capita":14537.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1605340.0,"revenue_adjusted":2574350.0,"revenue_actual":2577355.35,"expense_approved":1605340.0,"expense_adjusted":1634430.0,"expense_actual":1435390.3,"tax_revenue":1448899.6,"nontax_revenue":744355.75,"capital_revenue":0.0,"transfer_revenue":384100.0,"current_expense":1345390.3,"capital_expense":90000.0,"budget_balance":1141965.05,"cash_current":3127367.67,"cash_previous":1985402.62,"population_mid_year":113,"expense_per_capita":12702.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1725100.0,"revenue_adjusted":2068232.0,"revenue_actual":2124293.23,"expense_approved":1960100.0,"expense_adjusted":2354282.0,"expense_actual":2117152.42,"tax_revenue":1733295.76,"nontax_revenue":181465.47,"capital_revenue":0.0,"transfer_revenue":209532.0,"current_expense":1608105.42,"capital_expense":509047.0,"budget_balance":7140.81,"cash_current":3134508.48,"cash_previous":3127367.67,"population_mid_year":113,"expense_per_capita":18735.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1707400.0,"revenue_adjusted":2815830.0,"revenue_actual":2780120.16,"expense_approved":1707400.0,"expense_adjusted":2216113.0,"expense_actual":1878821.2,"tax_revenue":1750555.5,"nontax_revenue":740464.66,"capital_revenue":18100.0,"transfer_revenue":271000.0,"current_expense":1750130.2,"capital_expense":128691.0,"budget_balance":901298.96,"cash_current":4035807.44,"cash_previous":3134508.48,"population_mid_year":112,"expense_per_capita":16775.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1791500.0,"revenue_adjusted":2455079.38,"revenue_actual":2576127.45,"expense_approved":1791500.0,"expense_adjusted":2420857.0,"expense_actual":1474348.6,"tax_revenue":1964061.57,"nontax_revenue":326465.88,"capital_revenue":0.0,"transfer_revenue":285600.0,"current_expense":1425533.6,"capital_expense":48815.0,"budget_balance":1101778.85,"cash_current":5137586.29,"cash_previous":4035807.44,"population_mid_year":106,"expense_per_capita":13908.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1935500.0,"revenue_adjusted":2683432.0,"revenue_actual":2610275.77,"expense_approved":2055500.0,"expense_adjusted":3764740.0,"expense_actual":2330636.75,"tax_revenue":1878487.77,"nontax_revenue":505788.0,"capital_revenue":4100.0,"transfer_revenue":221900.0,"current_expense":2069236.75,"capital_expense":261400.0,"budget_balance":279639.02,"cash_current":5417225.31,"cash_previous":5137586.29,"population_mid_year":105,"expense_per_capita":22196.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1987600.0,"revenue_adjusted":3324359.0,"revenue_actual":3302917.27,"expense_approved":1987600.0,"expense_adjusted":2077583.0,"expense_actual":1904290.97,"tax_revenue":2149885.23,"nontax_revenue":915483.04,"capital_revenue":0.0,"transfer_revenue":237549.0,"current_expense":1902350.97,"capital_expense":1940.0,"budget_balance":1398626.3,"cash_current":6815851.61,"cash_previous":5417225.31,"population_mid_year":106,"expense_per_capita":17965.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2326400.0,"revenue_adjusted":3086796.0,"revenue_actual":3016585.81,"expense_approved":2326400.0,"expense_adjusted":2785538.0,"expense_actual":2519562.63,"tax_revenue":2456069.41,"nontax_revenue":256570.4,"capital_revenue":20100.0,"transfer_revenue":283846.0,"current_expense":2460984.63,"capital_expense":58578.0,"budget_balance":497023.18,"cash_current":7314874.79,"cash_previous":6815851.61,"population_mid_year":109,"expense_per_capita":23115.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2584900.0,"revenue_adjusted":3835355.0,"revenue_actual":3803867.79,"expense_approved":2584900.0,"expense_adjusted":3570023.05,"expense_actual":2848575.72,"tax_revenue":2514657.39,"nontax_revenue":829870.4,"capital_revenue":22440.0,"transfer_revenue":436900.0,"current_expense":2165947.99,"capital_expense":682627.73,"budget_balance":955292.07,"cash_current":8270166.86,"cash_previous":7314874.79,"population_mid_year":105,"expense_per_capita":27129.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2833100.0,"revenue_adjusted":3592020.0,"revenue_actual":3408841.95,"expense_approved":2833100.0,"expense_adjusted":3538213.0,"expense_actual":3496617.54,"tax_revenue":2377655.45,"nontax_revenue":435516.5,"capital_revenue":63130.0,"transfer_revenue":532540.0,"current_expense":2812657.54,"capital_expense":683960.0,"budget_balance":-87775.59,"cash_current":8182391.27,"cash_previous":8270166.86,"population_mid_year":105,"expense_per_capita":33301.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2519000.0,"revenue_adjusted":8858791.0,"revenue_actual":13126465.39,"expense_approved":2620900.0,"expense_adjusted":9069330.0,"expense_actual":13807839.34,"tax_revenue":2516996.9,"nontax_revenue":1161206.0,"capital_revenue":0.0,"transfer_revenue":9448262.49,"current_expense":7363992.25,"capital_expense":6443847.09,"budget_balance":-681373.95,"cash_current":7501017.32,"cash_previous":8182391.27,"population_mid_year":104,"expense_per_capita":132767.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8898441.0,"revenue_adjusted":12416514.0,"revenue_actual":16191752.66,"expense_approved":14747800.0,"expense_adjusted":15179700.0,"expense_actual":17739296.61,"tax_revenue":2897589.99,"nontax_revenue":987443.63,"capital_revenue":100.0,"transfer_revenue":12306619.04,"current_expense":6278884.41,"capital_expense":11460412.2,"budget_balance":-1547543.95,"cash_current":5953473.37,"cash_previous":7501017.32,"population_mid_year":107,"expense_per_capita":165787.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3605600.0,"revenue_adjusted":4886045.0,"revenue_actual":4830251.69,"expense_approved":3605600.0,"expense_adjusted":5253218.0,"expense_actual":5096617.53,"tax_revenue":3286206.34,"nontax_revenue":981332.0,"capital_revenue":0.0,"transfer_revenue":562713.35,"current_expense":3425916.44,"capital_expense":1670701.09,"budget_balance":-266365.84,"cash_current":5687107.53,"cash_previous":5953473.37,"population_mid_year":113,"expense_per_capita":45102.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5093200.0,"revenue_adjusted":4751846.0,"revenue_actual":4693200.21,"expense_approved":5093200.0,"expense_adjusted":5527464.0,"expense_actual":5479676.99,"tax_revenue":3750265.41,"nontax_revenue":660314.8,"capital_revenue":0.0,"transfer_revenue":282620.0,"current_expense":3091626.99,"capital_expense":2388050.0,"budget_balance":-786476.78,"cash_current":4900630.75,"cash_previous":5687107.53,"population_mid_year":110,"expense_per_capita":49815.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5861100.0,"revenue_adjusted":5570220.0,"revenue_actual":4675097.57,"expense_approved":5861100.0,"expense_adjusted":5231529.0,"expense_actual":4818730.92,"tax_revenue":3770211.07,"nontax_revenue":598686.5,"capital_revenue":0.0,"transfer_revenue":306200.0,"current_expense":3561610.07,"capital_expense":1257120.85,"budget_balance":-143633.35,"cash_current":4756997.4,"cash_previous":4900630.75,"population_mid_year":109,"expense_per_capita":44208.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}