{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279510","national_id":"00279510","name":"Slatina","currency_code":"CZK","history_path":"/data/municipal-history/00279510.json"},"series":[{"year":2010,"revenue_approved":26196680.0,"revenue_adjusted":26548300.0,"revenue_actual":26371630.0,"expense_approved":8316680.0,"expense_adjusted":9449520.0,"expense_actual":3077040.0,"tax_revenue":3279690.0,"nontax_revenue":3761810.0,"capital_revenue":50430.0,"transfer_revenue":19279700.0,"current_expense":2739750.0,"capital_expense":337290.0,"budget_balance":23294590.0,"cash_current":5794180.0,"cash_previous":751670.0,"population_mid_year":412,"expense_per_capita":7468.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3381000.0,"revenue_adjusted":5193130.0,"revenue_actual":4949736.65,"expense_approved":3381000.0,"expense_adjusted":5193130.0,"expense_actual":3505521.7,"tax_revenue":2897905.37,"nontax_revenue":108418.81,"capital_revenue":40270.0,"transfer_revenue":1903142.47,"current_expense":3164575.7,"capital_expense":340946.0,"budget_balance":1444214.95,"cash_current":7238399.88,"cash_previous":5794184.93,"population_mid_year":420,"expense_per_capita":8346.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6300000.0,"revenue_adjusted":3987900.0,"revenue_actual":3970253.87,"expense_approved":6300000.0,"expense_adjusted":3987900.0,"expense_actual":2530468.58,"tax_revenue":3010866.18,"nontax_revenue":91980.69,"capital_revenue":661807.0,"transfer_revenue":205600.0,"current_expense":2152606.18,"capital_expense":377862.4,"budget_balance":1439785.29,"cash_current":8678185.17,"cash_previous":7238399.88,"population_mid_year":423,"expense_per_capita":5982.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5700000.0,"revenue_adjusted":5976850.0,"revenue_actual":6915106.38,"expense_approved":8400000.0,"expense_adjusted":8676850.0,"expense_actual":7403164.11,"tax_revenue":3668077.9,"nontax_revenue":42937.48,"capital_revenue":2426548.0,"transfer_revenue":777543.0,"current_expense":2729688.11,"capital_expense":4673476.0,"budget_balance":-488057.73,"cash_current":8190127.44,"cash_previous":8678185.17,"population_mid_year":421,"expense_per_capita":17584.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4700000.0,"revenue_adjusted":5157170.0,"revenue_actual":6192593.65,"expense_approved":6700000.0,"expense_adjusted":7157170.0,"expense_actual":6509473.11,"tax_revenue":4276279.45,"nontax_revenue":359414.2,"capital_revenue":1341700.0,"transfer_revenue":215200.0,"current_expense":2742070.11,"capital_expense":3767403.0,"budget_balance":-316879.46,"cash_current":7873247.98,"cash_previous":8190127.44,"population_mid_year":411,"expense_per_capita":15838.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6576600.0,"revenue_adjusted":8315710.0,"revenue_actual":9092241.21,"expense_approved":9176600.0,"expense_adjusted":11469900.0,"expense_actual":10869291.68,"tax_revenue":4310913.76,"nontax_revenue":121956.35,"capital_revenue":3227950.0,"transfer_revenue":1431421.1,"current_expense":3456703.2,"capital_expense":7412588.48,"budget_balance":-1777050.47,"cash_current":6096197.51,"cash_previous":7873247.98,"population_mid_year":422,"expense_per_capita":25756.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4010000.0,"revenue_adjusted":5342560.0,"revenue_actual":5980737.3,"expense_approved":4010000.0,"expense_adjusted":5342560.0,"expense_actual":3742993.44,"tax_revenue":5104086.03,"nontax_revenue":169687.99,"capital_revenue":339267.0,"transfer_revenue":367696.28,"current_expense":3331456.44,"capital_expense":411537.0,"budget_balance":2237743.86,"cash_current":8333941.37,"cash_previous":6096197.51,"population_mid_year":410,"expense_per_capita":9129.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6849700.0,"revenue_adjusted":5113140.0,"revenue_actual":5598280.49,"expense_approved":7211700.0,"expense_adjusted":5475140.0,"expense_actual":3722518.45,"tax_revenue":5021367.45,"nontax_revenue":170616.04,"capital_revenue":203342.0,"transfer_revenue":202955.0,"current_expense":2490082.88,"capital_expense":1232435.57,"budget_balance":1875762.04,"cash_current":10209703.41,"cash_previous":8333941.37,"population_mid_year":432,"expense_per_capita":8616.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6524700.0,"revenue_adjusted":7004950.0,"revenue_actual":6048684.25,"expense_approved":6524700.0,"expense_adjusted":7004950.0,"expense_actual":3626094.5,"tax_revenue":5658596.71,"nontax_revenue":140741.54,"capital_revenue":0.0,"transfer_revenue":249346.0,"current_expense":3361094.36,"capital_expense":265000.14,"budget_balance":2422589.75,"cash_current":12632293.16,"cash_previous":10209703.41,"population_mid_year":452,"expense_per_capita":8022.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5136400.0,"revenue_adjusted":5558100.0,"revenue_actual":7220484.21,"expense_approved":11783000.0,"expense_adjusted":12204700.0,"expense_actual":5874092.85,"tax_revenue":6086706.95,"nontax_revenue":1007677.26,"capital_revenue":0.0,"transfer_revenue":126100.0,"current_expense":3693551.45,"capital_expense":2180541.4,"budget_balance":1346391.36,"cash_current":13978684.52,"cash_previous":12632293.16,"population_mid_year":459,"expense_per_capita":12797.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5313000.0,"revenue_adjusted":5914200.0,"revenue_actual":6597054.5,"expense_approved":9592000.0,"expense_adjusted":9828200.0,"expense_actual":5124163.14,"tax_revenue":5747653.5,"nontax_revenue":140131.0,"capital_revenue":11070.0,"transfer_revenue":698200.0,"current_expense":3051817.47,"capital_expense":2072345.67,"budget_balance":1472891.36,"cash_current":15451575.88,"cash_previous":13978684.52,"population_mid_year":444,"expense_per_capita":11540.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9506000.0,"revenue_adjusted":10607520.0,"revenue_actual":6853876.79,"expense_approved":11328000.0,"expense_adjusted":12429520.0,"expense_actual":9931950.96,"tax_revenue":6399078.19,"nontax_revenue":236331.0,"capital_revenue":0.0,"transfer_revenue":218467.6,"current_expense":3511134.58,"capital_expense":6420816.38,"budget_balance":-3078074.17,"cash_current":12373501.71,"cash_previous":15451575.88,"population_mid_year":456,"expense_per_capita":21780.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10012000.0,"revenue_adjusted":11745420.0,"revenue_actual":9360658.28,"expense_approved":10012000.0,"expense_adjusted":11745420.0,"expense_actual":5200479.27,"tax_revenue":7561101.69,"nontax_revenue":179504.0,"capital_revenue":7800.0,"transfer_revenue":1612252.59,"current_expense":4793970.91,"capital_expense":406508.36,"budget_balance":4160179.01,"cash_current":16533680.72,"cash_previous":12373501.71,"population_mid_year":454,"expense_per_capita":11454.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12264000.0,"revenue_adjusted":12835600.0,"revenue_actual":8897225.81,"expense_approved":12264000.0,"expense_adjusted":12835600.0,"expense_actual":4677522.82,"tax_revenue":8501831.45,"nontax_revenue":239894.36,"capital_revenue":2900.0,"transfer_revenue":152600.0,"current_expense":4424270.82,"capital_expense":253252.0,"budget_balance":4219702.99,"cash_current":20753383.71,"cash_previous":16533680.72,"population_mid_year":467,"expense_per_capita":10016.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16686300.0,"revenue_adjusted":16760200.0,"revenue_actual":9215679.02,"expense_approved":17938000.0,"expense_adjusted":18011900.0,"expense_actual":8435325.1,"tax_revenue":8704393.36,"nontax_revenue":337385.66,"capital_revenue":0.0,"transfer_revenue":173900.0,"current_expense":4326517.19,"capital_expense":4108807.91,"budget_balance":780353.92,"cash_current":15533737.63,"cash_previous":20753383.71,"population_mid_year":469,"expense_per_capita":17985.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13112000.0,"revenue_adjusted":13493180.0,"revenue_actual":10084860.41,"expense_approved":15615000.0,"expense_adjusted":15996180.0,"expense_actual":7983797.0,"tax_revenue":9137749.51,"nontax_revenue":233650.9,"capital_revenue":210380.0,"transfer_revenue":503080.0,"current_expense":5169824.89,"capital_expense":2813972.11,"budget_balance":2101063.41,"cash_current":17634851.04,"cash_previous":15533737.63,"population_mid_year":462,"expense_per_capita":17280.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
