{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00279382","national_id":"00279382","name":"Podlesí","currency_code":"CZK","history_path":"/data/municipal-history/00279382.json"},"series":[{"year":2010,"revenue_approved":2368000.0,"revenue_adjusted":2708100.0,"revenue_actual":2408070.0,"expense_approved":1968000.0,"expense_adjusted":2440100.0,"expense_actual":2318840.0,"tax_revenue":2048650.0,"nontax_revenue":67290.0,"capital_revenue":44380.0,"transfer_revenue":247750.0,"current_expense":1921400.0,"capital_expense":397440.0,"budget_balance":89230.0,"cash_current":158320.0,"cash_previous":339680.0,"population_mid_year":265,"expense_per_capita":8750.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2750500.0,"revenue_adjusted":3019200.0,"revenue_actual":2884695.62,"expense_approved":2750500.0,"expense_adjusted":3019200.0,"expense_actual":2435484.24,"tax_revenue":2111696.73,"nontax_revenue":566131.89,"capital_revenue":0.0,"transfer_revenue":206867.0,"current_expense":2415416.24,"capital_expense":20068.0,"budget_balance":449211.38,"cash_current":228619.81,"cash_previous":158316.43,"population_mid_year":261,"expense_per_capita":9331.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2620400.0,"revenue_adjusted":2944400.0,"revenue_actual":2854484.2,"expense_approved":2220400.0,"expense_adjusted":2544400.0,"expense_actual":2329185.47,"tax_revenue":2157893.92,"nontax_revenue":512650.28,"capital_revenue":840.0,"transfer_revenue":183100.0,"current_expense":2256388.47,"capital_expense":72797.0,"budget_balance":525298.73,"cash_current":353918.54,"cash_previous":228619.81,"population_mid_year":263,"expense_per_capita":8856.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2932000.0,"revenue_adjusted":3408850.0,"revenue_actual":3353177.69,"expense_approved":2485500.0,"expense_adjusted":2962350.0,"expense_actual":2329778.57,"tax_revenue":2527994.2,"nontax_revenue":614357.49,"capital_revenue":2837.0,"transfer_revenue":207989.0,"current_expense":2329392.57,"capital_expense":386.0,"budget_balance":1023399.12,"cash_current":930817.66,"cash_previous":353918.54,"population_mid_year":270,"expense_per_capita":8628.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3140400.0,"revenue_adjusted":3906400.0,"revenue_actual":3708113.95,"expense_approved":3140400.0,"expense_adjusted":3906400.0,"expense_actual":3003945.65,"tax_revenue":2766706.65,"nontax_revenue":646207.3,"capital_revenue":0.0,"transfer_revenue":295200.0,"current_expense":2715937.65,"capital_expense":288008.0,"budget_balance":704168.3,"cash_current":1634985.96,"cash_previous":930817.66,"population_mid_year":272,"expense_per_capita":11043.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3424100.0,"revenue_adjusted":4118600.0,"revenue_actual":4086691.58,"expense_approved":3424100.0,"expense_adjusted":4118600.0,"expense_actual":3149286.05,"tax_revenue":2929015.4,"nontax_revenue":967056.18,"capital_revenue":26220.0,"transfer_revenue":164400.0,"current_expense":3104202.05,"capital_expense":45084.0,"budget_balance":937405.53,"cash_current":2572391.49,"cash_previous":1634985.96,"population_mid_year":279,"expense_per_capita":11287.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3814400.0,"revenue_adjusted":4310300.0,"revenue_actual":4245415.05,"expense_approved":3814400.0,"expense_adjusted":4906300.0,"expense_actual":3375304.04,"tax_revenue":3268982.53,"nontax_revenue":723452.52,"capital_revenue":1080.0,"transfer_revenue":251900.0,"current_expense":2735994.04,"capital_expense":639310.0,"budget_balance":870111.01,"cash_current":3482502.5,"cash_previous":2572391.49,"population_mid_year":286,"expense_per_capita":11801.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4344000.0,"revenue_adjusted":4746349.0,"revenue_actual":4651562.56,"expense_approved":4344000.0,"expense_adjusted":5529249.0,"expense_actual":3623858.44,"tax_revenue":3627322.81,"nontax_revenue":796690.75,"capital_revenue":0.0,"transfer_revenue":227549.0,"current_expense":3146698.12,"capital_expense":477160.32,"budget_balance":1027704.12,"cash_current":4470206.62,"cash_previous":3482502.5,"population_mid_year":287,"expense_per_capita":12626.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4698000.0,"revenue_adjusted":5214056.0,"revenue_actual":5078152.52,"expense_approved":4698000.0,"expense_adjusted":5572946.0,"expense_actual":4392753.73,"tax_revenue":3880613.92,"nontax_revenue":717582.6,"capital_revenue":0.0,"transfer_revenue":479956.0,"current_expense":4361331.73,"capital_expense":31422.0,"budget_balance":685398.79,"cash_current":5155605.41,"cash_previous":4470206.62,"population_mid_year":279,"expense_per_capita":15744.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4892000.0,"revenue_adjusted":5132566.63,"revenue_actual":5015081.48,"expense_approved":4892000.0,"expense_adjusted":5456510.0,"expense_actual":4043833.5,"tax_revenue":4031100.3,"nontax_revenue":719581.18,"capital_revenue":0.0,"transfer_revenue":264400.0,"current_expense":2984116.5,"capital_expense":1059717.0,"budget_balance":971247.98,"cash_current":6126853.39,"cash_previous":5155605.41,"population_mid_year":279,"expense_per_capita":14494.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5144000.0,"revenue_adjusted":6190959.0,"revenue_actual":5758811.04,"expense_approved":5144000.0,"expense_adjusted":5484000.0,"expense_actual":3405787.22,"tax_revenue":3982811.07,"nontax_revenue":836413.97,"capital_revenue":0.0,"transfer_revenue":939586.0,"current_expense":3368277.22,"capital_expense":37510.0,"budget_balance":2353023.82,"cash_current":8479877.21,"cash_previous":6126853.39,"population_mid_year":271,"expense_per_capita":12567.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4753700.0,"revenue_adjusted":5953572.6,"revenue_actual":5607858.95,"expense_approved":4753700.0,"expense_adjusted":4976370.0,"expense_actual":3340631.9,"tax_revenue":4385302.42,"nontax_revenue":935553.93,"capital_revenue":0.0,"transfer_revenue":287002.6,"current_expense":3340631.9,"capital_expense":0.0,"budget_balance":2267227.05,"cash_current":10747104.26,"cash_previous":8479877.21,"population_mid_year":270,"expense_per_capita":12372.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4888400.0,"revenue_adjusted":6839278.13,"revenue_actual":6767524.8,"expense_approved":4888400.0,"expense_adjusted":6523220.0,"expense_actual":5421273.37,"tax_revenue":4994781.01,"nontax_revenue":1045340.66,"capital_revenue":945.0,"transfer_revenue":726458.13,"current_expense":4040034.46,"capital_expense":1381238.91,"budget_balance":1346251.43,"cash_current":12093355.69,"cash_previous":10747104.26,"population_mid_year":270,"expense_per_capita":20078.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5412000.0,"revenue_adjusted":7532550.0,"revenue_actual":7375866.93,"expense_approved":5412000.0,"expense_adjusted":6534935.0,"expense_actual":5201622.29,"tax_revenue":5531424.15,"nontax_revenue":1505942.78,"capital_revenue":0.0,"transfer_revenue":338500.0,"current_expense":4760784.9,"capital_expense":440837.39,"budget_balance":2174244.64,"cash_current":5267600.33,"cash_previous":12093355.69,"population_mid_year":273,"expense_per_capita":19053.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5613800.0,"revenue_adjusted":9345313.0,"revenue_actual":9187612.56,"expense_approved":9702000.0,"expense_adjusted":12259300.0,"expense_actual":10119262.89,"tax_revenue":5824725.27,"nontax_revenue":787099.29,"capital_revenue":16275.0,"transfer_revenue":2559513.0,"current_expense":5924365.31,"capital_expense":4194897.58,"budget_balance":-931650.33,"cash_current":4335950.0,"cash_previous":5267600.33,"population_mid_year":272,"expense_per_capita":37203.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5929800.0,"revenue_adjusted":8098460.0,"revenue_actual":7825592.96,"expense_approved":8329800.0,"expense_adjusted":10880300.0,"expense_actual":5976053.61,"tax_revenue":5852727.99,"nontax_revenue":777404.97,"capital_revenue":0.0,"transfer_revenue":1195460.0,"current_expense":5813529.24,"capital_expense":162524.37,"budget_balance":1849539.35,"cash_current":6185489.35,"cash_previous":4335950.0,"population_mid_year":272,"expense_per_capita":21970.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}